EX-12.1 3 dex121.htm STATEMENT OF COMPUTATION OF RATIOS Statement of Computation of Ratios

 

Exhibit 12.1

Standard Pacific Corp.

Ratio of Earnings to Fixed Charges and

Ratio of Earnings to Combined Fixed Charges and

Preferred Stock Dividends—Continuing Operations

(Dollars in thousands)

 

     Nine Months Ended
September 30,
    Year Ended December 31,  
     2010      2009     2009     2008     2007     2006     2005  

Income (loss) from continuing operations

   $ 10,133       $ (95,880   $ (13,217   $ (1,231,329   $ (695,290   $ 146,093      $ 439,950   

Add:

               

Cash distributions of income from unconsolidated joint ventures

     —           326        3,465        1,975        16,717        75,416        61,725   

Provision (benefit) for income taxes

     633         298        (96,265     (5,495     (149,003     82,930        269,528   

Homebuilding interest amortized cost of sales and interest expense

     78,388         94,989        134,188        93,551        120,596        86,698        63,088   

Interest portion of rent expense

     375         375        500        500        500        500        500   

Less:

               

Income (loss) from unconsolidated joint ventures

     1,141         (4,330     (4,598     (150,875     (188,975     (1,959     61,226   
                                                         

Earnings (loss):

   $ 88,388       $ 4,438      $ 33,269      $ (989,923   $ (517,505   $ 393,596      $ 773,565   
                                                         

Fixed charges:

               

Homebuilding interest incurred

   $ 82,030       $ 81,410      $ 107,976      $ 137,398      $ 138,595      $ 148,355      $ 96,184   

Interest portion of rent expense

     375         375        500        500        500        500        500   
                                                         

Fixed Charges

   $ 82,405       $ 81,785      $ 108,476        137,898      $ 139,095      $ 148,855      $ 96,684   
                                                         

Ratio of Earnings to Fixed Charges (a)

     1.1         0.1        0.3        (7.2     (3.7     2.6        8.0   

 

(a) As there was no outstanding preferred stock with preference dividends during the periods in the table above, the ratio of earnings to fixed charges and earnings to combined fixed charges and preferred stock dividends are the same calculation.