EX-12.1 7 dex121.txt STATEMENT RE: COMPUTATION OF EARNINGS EXHIBIT 12.1 Standard Pacific Corp. and Subsidiaries Ratio of Earnings to Fixed Charges (Dollars in thousands)
Year Ended December 31, ------------------------------------------------ 2002 2001 2000 1999 1998 -------- -------- -------- -------- -------- Earnings:................................................................. Net income............................................................. $118,689 $111,065 $100,142 $ 68,030 $ 45,877 Add:................................................................... Cash distributions of income from unconsolidated homebuilding joint ventures...................................... 15,838 26,533 7,136 6,363 4,270 Income taxes....................................................... 75,992 73,411 66,005 46,492 33,490 Homebuilding interest expense...................................... 5,489 4,158 3,599 1,519 1,168 Expensing of previously capitalized interest included in cost of sales......................................................... 48,208 39,990 33,854 27,401 26,399 Interest portion of rent expense................................... 400 400 400 400 400 Extraordinary charge from early extinguishment of debt, net of income taxes..................................................... -- -- -- -- 1,328 Less:.................................................................. Income from unconsolidated homebuilding joint ventures............. (27,616) (26,675) (16,478) (6,201) (4,158) Net gain (loss) from discontinued operations, net of income taxes............................................................ -- -- -- (459) 199 -------- -------- -------- -------- -------- Earnings............................................................... $237,000 $228,882 $194,658 $143,545 $108,973 ======== ======== ======== ======== ======== Fixed charges:............................................................ Homebuilding interest incurred......................................... $ 56,667 $ 49,478 $ 39,627 $ 35,151 $ 29,010 Interest portion of rent expense....................................... 400 400 400 400 400 -------- -------- -------- -------- -------- Fixed Charges.......................................................... $ 57,067 $ 49,878 $ 40,027 $ 35,551 $ 29,410 ======== ======== ======== ======== ======== Ratio of Earnings to Fixed Charges........................................ 4.2 4.6 4.9 4.0 3.7 ======== ======== ======== ======== ========