XML 37 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 20 - Supplemental Guarantor Information
6 Months Ended
Jun. 30, 2017
Notes to Financial Statements  
Supplemental Guarantor Information [Text Block]
20.
S
upplemental Guarantor Information
 
Certain of our
100%
owned direct and indirect subsidiaries guarantee our outstanding senior notes payable (please see Note
14
"Senior Notes Payable"). Presented below are the condensed consolidated financial statements for our guarantor subsidiaries and non-guarantor subsidiaries.
 
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
 
 
 
Three Months Ended June 30, 2017
 
 
 
CalAtlantic
Group, Inc.
   
Guarantor Subsidiaries
   
Non-
Guarantor Subsidiaries
   
Consolidating Adjustments
   
Consolidated
CalAtlantic
Group, Inc.
 
 
 
(Dollars in thousands)
 
 
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
  $
731,311
    $
662,781
    $
227,022
    $
    $
1,621,114
 
Cost of sales
   
(592,162
)    
(531,235
)    
(173,859
)    
     
(1,297,256
)
Gross margin
   
139,149
     
131,546
     
53,163
     
     
323,858
 
Selling, general and administrative expenses
   
(70,729
)    
(83,694
)    
(19,574
)    
     
(173,997
)
Income (loss) from unconsolidated joint ventures
   
351
     
165
     
(70
)    
     
446
 
Equity income of subsidiaries
   
58,400
     
     
     
(58,400
)    
 
Interest income (expense), net
   
720
     
(525
)    
(195
)    
     
 
Other income (expense)
   
(3,911
)    
(228
)    
1,464
     
     
(2,675
)
Homebuilding pretax income
   
123,980
     
47,264
     
34,788
     
(58,400
)    
147,632
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial services pretax income
   
     
     
8,616
     
     
8,616
 
Income before taxes
   
123,980
     
47,264
     
43,404
     
(58,400
)    
156,248
 
Provision for income taxes
   
(24,986
)    
(21,900
)    
(10,368
)    
     
(57,254
)
Net income
 
$
98,994
 
 
$
25,364
 
 
$
33,036
 
 
$
(58,400
)
 
$
98,994
 
 
 
 
 
 
 
Three Months Ended June 30, 2016
 
 
 
CalAtlantic
Group, Inc.
 
 
Guarantor Subsidiaries
 
 
Non-
Guarantor Subsidiaries
 
 
Consolidating Adjustments
 
 
Consolidated
CalAtlantic
Group, Inc.
 
 
 
(Dollars in thousands)
 
 
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
  $
648,800
    $
676,049
    $
253,513
    $
    $
1,578,362
 
Cost of sales
   
(516,882
)    
(535,832
)    
(184,291
)    
     
(1,237,005
)
Gross margin
   
131,918
     
140,217
     
69,222
     
     
341,357
 
Selling, general and administrative expenses
   
(71,235
)    
(76,915
)    
(17,544
)    
     
(165,694
)
Income (loss) from unconsolidated joint ventures
   
57
     
256
     
(90
)    
     
223
 
Equity income of subsidiaries
   
79,867
     
     
     
(79,867
)    
 
Interest income (expense), net
   
1,273
     
(934
)    
(339
)    
     
 
Other income (expense)
   
(3,668
)    
(668
)    
(79
)    
     
(4,415
)
Homebuilding pretax income
   
138,212
     
61,956
     
51,170
     
(79,867
)    
171,471
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial services pretax income
   
     
     
8,146
     
     
8,146
 
Income before taxes
   
138,212
     
61,956
     
59,316
     
(79,867
)    
179,617
 
Provision for income taxes
   
(25,452
)    
(26,074
)    
(15,331
)    
     
(66,857
)
Net income
  $
112,760
    $
35,882
    $
43,985
    $
(79,867
)   $
112,760
 
 
 
 
 
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
 
 
 
 
Six Months Ended June 30, 2017
 
 
 
CalAtlantic
Group, Inc.
 
 
Guarantor Subsidiaries
 
 
Non-
Guarantor Subsidiaries
 
 
Consolidating Adjustments
 
 
Consolidated
CalAtlantic
Group, Inc.
 
 
 
(Dollars in thousands)
 
 
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
  $
1,308,579
    $
1,203,305
    $
446,929
    $
    $
2,958,813
 
Cost of sales
   
(1,063,459
)    
(962,787
)    
(333,865
)    
     
(2,360,111
)
Gross margin
   
245,120
     
240,518
     
113,064
     
     
598,702
 
Selling, general and administrative expenses
   
(135,437
)    
(157,085
)    
(37,751
)    
     
(330,273
)
Income (loss) from unconsolidated joint ventures
   
1,025
     
298
     
3,011
     
     
4,334
 
Equity income of subsidiaries
   
115,997
     
     
     
(115,997
)    
 
Interest income (expense), net
   
1,594
     
(1,205
)    
(389
)    
     
 
Other income (expense)
   
(5,898
)    
(256
)    
3,310
     
     
(2,844
)
Homebuilding pretax income
   
222,401
     
82,270
     
81,245
     
(115,997
)    
269,919
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial services pretax income
   
     
     
16,197
     
     
16,197
 
Income before taxes
   
222,401
     
82,270
     
97,442
     
(115,997
)    
286,116
 
Provision for income taxes
   
(40,787
)    
(38,623
)    
(25,092
)    
     
(104,502
)
Net income
  $
181,614
    $
43,647
    $
72,350
    $
(115,997
)   $
181,614
 
 
 
 
 
 
Six Months Ended June 30, 2016
 
 
 
CalAtlantic
Group, Inc.
   
Guarantor Subsidiaries
   
Non-
Guarantor Subsidiaries
   
Consolidating Adjustments
   
Consolidated
CalAtlantic
Group, Inc.
 
 
 
(Dollars in thousands)
 
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
  $
1,110,538
    $
1,210,503
    $
443,004
    $
    $
2,764,045
 
Cost of sales
   
(889,723
)    
(965,834
)    
(319,943
)    
     
(2,175,500
)
Gross margin
   
220,815
     
244,669
     
123,061
     
     
588,545
 
Selling, general and administrative expenses
   
(126,286
)    
(144,761
)    
(31,348
)    
     
(302,395
)
Income (loss) from unconsolidated joint ventures
   
746
     
400
     
266
     
     
1,412
 
Equity income of subsidiaries
   
134,034
     
     
     
(134,034
)    
 
Interest income (expense), net
   
2,610
     
(1,899
)    
(711
)    
     
 
Other income (expense)
   
(7,283
)    
(479
)    
(61
)    
     
(7,823
)
Homebuilding pretax income
   
224,636
     
97,930
     
91,207
     
(134,034
)    
279,739
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial services pretax income
   
     
     
15,082
     
     
15,082
 
Income before taxes
   
224,636
     
97,930
     
106,289
     
(134,034
)    
294,821
 
Provision for income taxes
   
(39,215
)    
(43,548
)    
(26,637
)    
     
(109,400
)
Net income
  $
185,421
    $
54,382
    $
79,652
    $
(134,034
)
 
$
185,421
 
 
 
CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
June 30, 2017
 
 
 
CalAtlantic
Group, Inc.
   
Guarantor
Subsidiaries
   
Non-Guarantor
Subsidiaries
   
Consolidating
Adjustments
   
Consolidated
CalAtlantic
Group, Inc.
 
 
 
(Dollars in thousands)
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and equivalents
  $
41,081
    $
31,168
    $
95,584
    $
    $
167,833
 
Restricted cash
   
     
     
32,367
     
     
32,367
 
Intercompany receivables
   
2,118,245
     
     
320,924
     
(2,439,169
)    
 
Inventories:
                                       
Owned
   
2,970,751
     
2,278,861
     
1,405,378
     
     
6,654,990
 
Not owned
   
42,190
     
32,927
     
11,501
     
     
86,618
 
Investments in unconsolidated joint ventures
   
4,889
     
4,228
     
116,651
     
     
125,768
 
Investments in subsidiaries
   
2,069,205
     
     
     
(2,069,205
)    
 
Deferred income taxes, net
   
319,114
     
     
     
(6,643
)    
312,471
 
Goodwill
   
970,185
     
     
15,000
     
     
985,185
 
Other assets
   
171,854
     
41,231
     
20,700
     
     
233,785
 
Total Homebuilding Assets
   
8,707,514
     
2,388,415
     
2,018,105
     
(4,515,017
)    
8,599,017
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and equivalents
   
     
     
47,861
     
     
47,861
 
Restricted cash
   
     
     
21,375
     
     
21,375
 
Mortgage loans held for sale, net
   
     
     
155,180
     
     
155,180
 
Mortgage loans held for investment, net
   
     
     
25,613
     
     
25,613
 
Other assets
   
     
     
19,551
     
(1,801
)    
17,750
 
Total Financial Services Assets
   
     
     
269,580
     
(1,801
)    
267,779
 
Total Assets
  $
8,707,514
    $
2,388,415
    $
2,287,685
    $
(4,516,818
)   $
8,866,796
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
  $
67,733
    $
58,565
    $
20,085
    $
    $
146,383
 
Accrued liabilities and intercompany payables
   
323,820
     
1,276,865
     
1,068,572
     
(2,126,689
)    
542,568
 
Secured project debt and other notes payable
   
345,023
     
     
2,942
     
(320,924
)    
27,041
 
Senior notes payable
   
3,735,232
     
     
     
     
3,735,232
 
Total Homebuilding Liabilities
   
4,471,808
     
1,335,430
     
1,091,599
     
(2,447,613
)    
4,451,224
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and other liabilities
   
     
     
19,374
     
     
19,374
 
Mortgage credit facility
   
     
     
149,828
     
     
149,828
 
Total Financial Services Liabilities
   
     
     
169,202
     
     
169,202
 
Total Liabilities
   
4,471,808
     
1,335,430
     
1,260,801
     
(2,447,613
)    
4,620,426
 
                                         
Equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Stockholders' Equity
   
4,235,706
     
1,052,985
     
1,016,220
     
(2,069,205
)    
4,235,706
 
Noncontrolling interest
   
     
     
10,664
     
     
10,664
 
Total Equity
   
4,235,706
     
1,052,985
     
1,026,884
     
(2,069,205
)    
4,246,370
 
Total Liabilities and Equity
  $
8,707,514
    $
2,388,415
    $
2,287,685
    $
(4,
516,818
)
 
$
8,866,796
 
 
 
CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
December 31, 2016
 
 
 
CalAtlantic
Group, Inc.
 
 
Guarantor
Subsidiaries
 
 
Non-Guarantor
Subsidiaries
 
 
Consolidating
Adjustments
 
 
Consolidated
CalAtlantic
Group, Inc.
 
 
 
(Dollars in thousands)
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and equivalents
  $
105,261
    $
38,211
    $
47,614
    $
    $
191,086
 
Restricted cash
   
     
     
28,321
     
     
28,321
 
Intercompany receivables
   
2,045,773
     
     
334,926
     
(2,380,699
)    
 
Inventories:
                                       
Owned
   
2,825,234
     
2,277,840
     
1,335,718
     
     
6,438,792
 
Not owned
   
30,953
     
32,596
     
2,718
     
     
66,267
 
Investments in unconsolidated joint ventures
   
4,469
     
4,923
     
117,735
     
     
127,127
 
Investments in subsidiaries
   
1,954,418
     
     
     
(1,954,418
)    
 
Deferred income taxes, net
   
337,021
     
     
     
(6,643
)    
330,378
 
Goodwill
   
970,185
     
     
     
     
970,185
 
Other assets
   
165,214
     
36,725
     
2,550
     
     
204,489
 
Total Homebuilding Assets
   
8,438,528
     
2,390,295
     
1,869,582
     
(4,341,760
)    
8,356,645
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and equivalents
   
     
     
17,041
     
     
17,041
 
Restricted cash
   
     
     
21,710
     
     
21,710
 
Mortgage loans held for sale, net
   
     
     
262,058
     
     
262,058
 
Mortgage loans held for investment, net
   
     
     
24,924
     
     
24,924
 
Other assets
   
     
     
28,467
     
(1,801
)    
26,666
 
Total Financial Services Assets
   
     
     
354,200
     
(1,801
)    
352,399
 
Total Assets
  $
8,438,528
    $
2,390,295
    $
2,223,782
    $
(4,343,561
)   $
8,709,044
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
  $
92,611
    $
78,729
    $
40,440
    $
    $
211,780
 
Accrued liabilities and intercompany payables
   
387,098
     
1,302,228
     
964,796
     
(2,054,217
)    
599,905
 
Secured project debt and other notes payable
   
359,025
     
     
3,480
     
(334,926
)    
27,579
 
Senior notes payable
   
3,392,208
     
     
     
     
3,392,208
 
Total Homebuilding Liabilities
   
4,230,942
     
1,380,957
     
1,008,716
     
(2,389,143
)    
4,231,472
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and other liabilities
   
     
     
22,559
     
     
22,559
 
Mortgage credit facility
   
     
     
247,427
     
     
247,427
 
Total Financial Services Liabilities
   
     
     
269,986
     
     
269,986
 
Total Liabilities
   
4,230,942
     
1,380,957
     
1,278,702
     
(2,389,143
)    
4,501,458
 
                                         
Equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Equity
   
4,207,586
     
1,009,338
     
945,080
     
(1,954,418
)    
4,207,586
 
Total Liabilities and Equity
  $
8,438,528
    $
2,390,295
    $
2,223,782
    $
(4,343,561
)   $
8,709,044
 
 
 
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
 
 
Six Months Ended June 30, 2017
 
 
 
CalAtlantic
Group, Inc.
 
 
Guarantor
Subsidiaries
 
 
Non-Guarantor
Subsidiaries
 
 
Consolidating
Adjustments
 
 
Consolidated
CalAtlantic
Group, Inc.
 
 
 
(Dollars in thousands)
 
Cash Flows From Operating Activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
  $
(161,020
)   $
10,352
    $
151,260
    $
    $
592
 
                                         
Cash Flows From Investing Activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments in unconsolidated homebuilding joint ventures
   
(137
)    
(59
)    
(24,806
)    
     
(25,002
)
Distributions of capital from unconsolidated homebuilding joint ventures
   
500
     
1,117
     
6,428
     
     
8,045
 
Net cash paid for acquisitions
   
     
     
(44,477
)    
     
(44,477
)
Loan to parent and subsidiaries
   
     
     
12,596
     
(12,596
)    
 
Other investing activities
   
(1,283
)    
(979
)    
(7,531
)    
     
(9,793
)
Net cash provided by (used in) investing activities
   
(920
)    
79
     
(57,790
)    
(12,596
)    
(71,227
)
                                         
Cash Flows From Financing Activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change in restricted cash
   
     
     
(3,711
)    
     
(3,711
)
Borrowings from revolving credit facility
   
264,450
     
     
     
     
264,450
 
Principal payments on revolving credit facility
   
(264,450
)    
     
     
     
(264,450
)
Principal payments on secured project debt and other notes payable
   
     
     
(615
)    
     
(615
)
Principal payment on senior notes payable
   
(230,000
)    
     
     
     
(230,000
)
Proceeds from the issuance of senior notes payable
   
579,125
     
     
     
     
579,125
 
Payment of debt issuance costs
   
(4,595
)    
     
     
     
(4,595
)
Loan from subsidiary
   
(12,596
)    
     
     
12,596
     
 
Net proceeds from (payments on) mortgage credit facility
   
     
     
(97,599
)    
     
(97,599
)
(Contributions to) distributions from Corporate and subsidiaries
   
1,210
     
     
(1,210
)    
     
 
Repurchases of common stock
   
(150,014
)    
     
     
     
(150,014
)
Common stock dividend payments
   
(9,019
)    
     
     
     
(9,019
)
Issuance of common stock under employee stock plans, net of tax withholdings
   
(5,303
)    
     
     
     
(5,303
)
Other financing activities
   
     
     
(67
)    
     
(67
)
Intercompany advances, net
   
(71,048
)    
(17,474
)    
88,522
     
     
 
Net cash provided by (used in) financing activities
   
97,760
     
(17,474
)    
(14,680
)    
12,596
     
78,202
 
                                         
Net increase (decrease) in cash and equivalents
   
(64,180
)    
(7,043
)    
78,790
     
     
7,567
 
Cash and equivalents at beginning of period
   
105,261
     
38,211
     
64,655
     
     
208,127
 
Cash and equivalents at end of period
  $
41,081
    $
31,168
    $
143,445
    $
    $
215,694
 
 
 
 
 
Six Months Ended June 30, 2016
 
 
 
CalAtlantic
Group, Inc.
 
 
Guarantor
Subsidiaries
 
 
Non-Guarantor
Subsidiaries
 
 
Consolidating
Adjustments
 
 
Consolidated
CalAtlantic
Group, Inc.
 
 
 
(Dollars in thousands)
 
Cash Flows From Operating Activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
  $
(148,603
)   $
77,589
    $
134,628
    $
    $
63,614
 
                                         
Cash Flows From Investing Activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments in unconsolidated homebuilding joint ventures
   
(178
)    
(78
)    
(22,336
)    
     
(22,592
)
Distributions of capital from unconsolidated homebuilding joint ventures
   
1,107
     
110
     
6,898
     
     
8,115
 
Loan to parent and subsidiaries
   
     
     
41,000
     
(41,000
)    
 
Other investing activities
   
279
     
(976
)    
(3,469
)    
     
(4,166
)
Net cash provided by (used in) investing activities
   
1,208
     
(944
)    
22,093
     
(41,000
)    
(18,643
)
                                         
Cash Flows From Financing Activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change in restricted cash
   
     
     
6,063
     
     
6,063
 
Borrowings from revolving credit facility
   
693,700
     
     
     
     
693,700
 
Principal payments on revolving credit facility
   
(693,700
)    
     
     
     
(693,700
)
Principal payments on secured project debt and other notes payable
   
(9,974
)    
     
(195
)    
     
(10,169
)
Proceeds from the issuance of senior notes payable
   
300,000
     
     
     
     
300,000
 
Payment of debt issue costs
   
(2,195
)    
     
     
     
(2,195
)
Loan from subsidiary
   
(41,000
)    
     
     
41,000
     
 
Net proceeds from (payments on) mortgage credit facility
   
     
     
(128,908
)    
     
(128,908
)
(Contributions to) distributions from Corporate and subsidiaries
   
8,300
     
     
(8,300
)    
     
 
Repurchases of common stock
   
(99,829
)    
     
     
     
(99,829
)
Common stock dividend payments
   
(9,527
)    
     
     
     
(9,527
)
Issuance of common stock under employee stock plans, net of tax withholdings
   
1,069
     
     
     
     
1,069
 
Other financing activities
   
     
(199
)    
     
     
(199
)
Intercompany advances, net
   
122,427
     
(130,705
)    
8,278
     
     
 
Net cash provided by (used in) financing activities
   
269,271
     
(130,904
)    
(123,062
)    
41,000
     
56,305
 
                                         
Net increase (decrease) in cash and equivalents
   
121,876
     
(54,259
)    
33,659
     
     
101,276
 
Cash and equivalents at beginning of period
   
6,387
     
112,852
     
67,355
     
     
186,594
 
Cash and equivalents at end of period
  $
128,263
    $
58,593
    $
101,014
    $
    $
287,870