XML 36 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 20 - Supplemental Guarantor Information
3 Months Ended
Mar. 31, 2017
Notes to Financial Statements  
Supplemental Guarantor Information [Text Block]
20.
S
upplemental Guarantor Information
[TO BE UPDATED]
 
Certain of our
100%
owned direct and indirect subsidiaries guarantee our outstanding senior notes payable (please see Note
14
"Senior Notes Payable"). Presented below are the condensed consolidated financial statements for our guarantor subsidiaries and non-guarantor subsidiaries.
 
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
 
 
 
 
Three Months Ended March 31, 2017
 
 
 
CalAtlantic
Group, Inc.
   
Guarantor Subsidiaries
   
Non-
Guarantor Subsidiaries
   
Consolidating Adjustments
   
Consolidated
CalAtlantic
Group, Inc.
 
 
 
(Dollars in thousands)
 
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
577,268
 
 
$
540,524
 
 
$
219,907
 
 
$
 
 
$
1,337,699
 
Cost of sales
 
 
(471,297
)
 
 
(431,552
)
 
 
(160,006
)
 
 
 
 
 
(1,062,855
)
Gross margin
 
 
105,971
 
 
 
108,972
 
 
 
59,901
 
 
 
 
 
 
274,844
 
Selling, general and administrative expenses
 
 
(64,708
)
 
 
(73,391
)
 
 
(18,177
)
 
 
 
 
 
(156,276
)
Income (loss) from unconsolidated joint ventures
 
 
674
 
 
 
133
 
 
 
3,081
 
 
 
 
 
 
3,888
 
Equity income of subsidiaries
 
 
57,597
 
 
 
 
 
 
 
 
 
(57,597
)
 
 
 
Interest income (expense), net
 
 
874
 
 
 
(680
)
 
 
(194
)
 
 
 
 
 
 
Other income (expense)
 
 
(1,987
)
 
 
(28
)
 
 
1,846
 
 
 
 
 
 
(169
)
Homebuilding pretax income
 
 
98,421
 
 
 
35,006
 
 
 
46,457
 
 
 
(57,597
)
 
 
122,287
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial services pretax income
 
 
 
 
 
 
 
 
7,581
 
 
 
 
 
 
7,581
 
Income before taxes
 
 
98,421
 
 
 
35,006
 
 
 
54,038
 
 
 
(57,597
)
 
 
129,868
 
Provision for income taxes
 
 
(15,801
)
 
 
(16,723
)
 
 
(14,724
)
 
 
 
 
 
(47,248
)
Net income
 
$
82,620
 
 
$
18,283
 
 
$
39,314
 
 
$
(57,597
)
 
$
82,620
 
 
 
 
 
Three Months Ended March 31, 2016
 
 
 
CalAtlantic
Group, Inc.
   
Guarantor Subsidiaries
   
Non-
Guarantor Subsidiaries
   
Consolidating Adjustments
   
Consolidated
CalAtlantic
Group, Inc.
 
 
 
(Dollars in thousands)
 
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
$
461,738
 
 
$
534,454
 
 
$
189,491
 
 
$
 
 
$
1,185,683
 
Cost of sales
 
 
(372,841
)
 
 
(430,002
)
 
 
(135,652
)
 
 
 
 
 
(938,495
)
Gross margin
 
 
88,897
 
 
 
104,452
 
 
 
53,839
 
 
 
 
 
 
247,188
 
Selling, general and administrative expenses
 
 
(55,051
)
 
 
(67,846
)
 
 
(13,804
)
 
 
 
 
 
(136,701
)
Income (loss) from unconsolidated joint ventures
 
 
689
 
 
 
144
 
 
 
356
 
 
 
 
 
 
1,189
 
Equity income of subsidiaries
 
 
54,167
 
 
 
 
 
 
 
 
 
(54,167
)
 
 
 
Interest income (expense), net
 
 
1,337
 
 
 
(965
)
 
 
(372
)
 
 
 
 
 
 
Other income (expense)
 
 
(3,615
)
 
 
189
 
 
 
18
 
 
 
 
 
 
(3,408
)
Homebuilding pretax income
 
 
86,424
 
 
 
35,974
 
 
 
40,037
 
 
 
(54,167
)
 
 
108,268
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial services pretax income
 
 
 
 
 
 
 
 
6,936
 
 
 
 
 
 
6,936
 
Income before taxes
 
 
86,424
 
 
 
35,974
 
 
 
46,973
 
 
 
(54,167
)
 
 
115,204
 
Provision for income taxes
 
 
(13,763
)
 
 
(17,474
)
 
 
(11,306
)
 
 
 
 
 
(42,543
)
Net income
 
$
72,661
 
 
$
18,500
 
 
$
35,667
 
 
$
(54,167
)
 
$
72,661
 
 
CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
March 31, 2017
 
 
 
CalAtlantic
Group, Inc.
   
Guarantor
Subsidiaries
   
Non-Guarantor
Subsidiaries
   
Consolidating
Adjustments
   
Consolidated
CalAtlantic
Group, Inc.
 
 
 
(Dollars in thousands)
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and equivalents
 
$
95,956
 
 
$
24,153
 
 
$
23,772
 
 
$
 
 
$
143,881
 
Restricted cash
 
 
 
 
 
 
 
 
30,306
 
 
 
 
 
 
30,306
 
Intercompany receivables
 
 
2,077,067
 
 
 
 
 
 
378,564
 
 
 
(2,455,631
)
 
 
 
Inventories:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owned
 
 
2,885,973
 
 
 
2,320,920
 
 
 
1,349,382
 
 
 
 
 
 
6,556,275
 
Not owned
 
 
32,880
 
 
 
26,996
 
 
 
2,896
 
 
 
 
 
 
62,772
 
Investments in unconsolidated joint ventures
 
 
4,707
 
 
 
4,798
 
 
 
110,859
 
 
 
 
 
 
120,364
 
Investments in subsidiaries
 
 
2,011,015
 
 
 
 
 
 
 
 
 
(2,011,015
)
 
 
 
Deferred income taxes, net
 
 
332,392
 
 
 
 
 
 
 
 
 
(6,643
)
 
 
325,749
 
Goodwill
 
 
970,185
 
 
 
 
 
 
 
 
 
 
 
 
970,185
 
Other assets
 
 
168,787
 
 
 
40,902
 
 
 
11,402
 
 
 
 
 
 
221,091
 
Total Homebuilding Assets
 
 
8,578,962
 
 
 
2,417,769
 
 
 
1,907,181
 
 
 
(4,473,289
)
 
 
8,430,623
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and equivalents
 
 
 
 
 
 
 
 
38,112
 
 
 
 
 
 
38,112
 
Restricted cash
 
 
 
 
 
 
 
 
21,242
 
 
 
 
 
 
21,242
 
Mortgage loans held for sale, net
 
 
 
 
 
 
 
 
157,851
 
 
 
 
 
 
157,851
 
Mortgage loans held for investment, net
 
 
 
 
 
 
 
 
25,744
 
 
 
 
 
 
25,744
 
Other assets
 
 
 
 
 
 
 
 
21,999
 
 
 
(1,801
)
 
 
20,198
 
Total Financial Services Assets
 
 
 
 
 
 
 
 
264,948
 
 
 
(1,801
)
 
 
263,147
 
Total Assets
 
$
8,578,962
 
 
$
2,417,769
 
 
$
2,172,129
 
 
$
(4,475,090
)
 
$
8,693,770
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
79,553
 
 
$
66,747
 
 
$
24,245
 
 
$
 
 
$
170,545
 
Accrued liabilities and intercompany payables
 
 
418,880
 
 
 
1,323,401
 
 
 
981,395
 
 
 
(2,085,511
)
 
 
638,165
 
Revolving credit facility
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured project debt and other notes payable
 
 
402,652
 
 
 
 
 
 
3,309
 
 
 
(378,564
)
 
 
27,397
 
Senior notes payable
 
 
3,390,504
 
 
 
 
 
 
 
 
 
 
 
 
3,390,504
 
Total Homebuilding Liabilities
 
 
4,291,589
 
 
 
1,390,148
 
 
 
1,008,949
 
 
 
(2,464,075
)
 
 
4,226,611
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and other liabilities
 
 
 
 
 
 
 
 
17,576
 
 
 
 
 
 
17,576
 
Mortgage credit facility
 
 
 
 
 
 
 
 
154,467
 
 
 
 
 
 
154,467
 
Total Financial Services Liabilities
 
 
 
 
 
 
 
 
172,043
 
 
 
 
 
 
172,043
 
Total Liabilities
 
 
4,291,589
 
 
 
1,390,148
 
 
 
1,180,992
 
 
 
(2,464,075
)
 
 
4,398,654
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Stockholders' Equity
 
 
4,287,373
 
 
 
1,027,621
 
 
 
983,394
 
 
 
(2,011,015
)
 
 
4,287,373
 
Noncontrolling interest
 
 
 
 
 
 
 
 
7,743
 
 
 
 
 
 
7,743
 
Total Equity
 
 
4,287,373
 
 
 
1,027,621
 
 
 
991,137
 
 
 
(2,011,015
)
 
 
4,295,116
 
Total Liabilities and Equity
 
$
8,578,962
 
 
$
2,417,769
 
 
$
2,172,129
 
 
$
(4,475,090
)
 
$
8,693,770
 
 
CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
December 31, 2016
 
 
 
CalAtlantic
Group, Inc.
   
Guarantor
Subsidiaries
   
Non-Guarantor
Subsidiaries
   
Consolidating
Adjustments
   
Consolidated
CalAtlantic
Group, Inc.
 
 
 
(Dollars in thousands)
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and equivalents
 
$
105,261
 
 
$
38,211
 
 
$
47,614
 
 
$
 
 
$
191,086
 
Restricted cash
 
 
 
 
 
 
 
 
28,321
 
 
 
 
 
 
28,321
 
Intercompany receivables
 
 
2,045,773
 
 
 
 
 
 
334,926
 
 
 
(2,380,699
)
 
 
 
Inventories:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owned
 
 
2,825,234
 
 
 
2,277,840
 
 
 
1,335,718
 
 
 
 
 
 
6,438,792
 
Not owned
 
 
30,953
 
 
 
32,596
 
 
 
2,718
 
 
 
 
 
 
66,267
 
Investments in unconsolidated joint ventures
 
 
4,469
 
 
 
4,923
 
 
 
117,735
 
 
 
 
 
 
127,127
 
Investments in subsidiaries
 
 
1,954,418
 
 
 
 
 
 
 
 
 
(1,954,418
)
 
 
 
Deferred income taxes, net
 
 
337,021
 
 
 
 
 
 
 
 
 
(6,643
)
 
 
330,378
 
Goodwill
 
 
970,185
 
 
 
 
 
 
 
 
 
 
 
 
970,185
 
Other assets
 
 
165,214
 
 
 
36,725
 
 
 
2,550
 
 
 
 
 
 
204,489
 
Total Homebuilding Assets
 
 
8,438,528
 
 
 
2,390,295
 
 
 
1,869,582
 
 
 
(4,341,760
)
 
 
8,356,645
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and equivalents
 
 
 
 
 
 
 
 
17,041
 
 
 
 
 
 
17,041
 
Restricted cash
 
 
 
 
 
 
 
 
21,710
 
 
 
 
 
 
21,710
 
Mortgage loans held for sale, net
 
 
 
 
 
 
 
 
262,058
 
 
 
 
 
 
262,058
 
Mortgage loans held for investment, net
 
 
 
 
 
 
 
 
24,924
 
 
 
 
 
 
24,924
 
Other assets
 
 
 
 
 
 
 
 
28,467
 
 
 
(1,801
)
 
 
26,666
 
Total Financial Services Assets
 
 
 
 
 
 
 
 
354,200
 
 
 
(1,801
)
 
 
352,399
 
Total Assets
 
$
8,438,528
 
 
$
2,390,295
 
 
$
2,223,782
 
 
$
(4,343,561
)
 
$
8,709,044
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Homebuilding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
92,611
 
 
$
78,729
 
 
$
40,440
 
 
$
 
 
$
211,780
 
Accrued liabilities and intercompany payables
 
 
387,098
 
 
 
1,302,228
 
 
 
964,796
 
 
 
(2,054,217
)
 
 
599,905
 
Secured project debt and other notes payable
 
 
359,025
 
 
 
 
 
 
3,480
 
 
 
(334,926
)
 
 
27,579
 
Senior notes payable
 
 
3,392,208
 
 
 
 
 
 
 
 
 
 
 
 
3,392,208
 
Total Homebuilding Liabilities
 
 
4,230,942
 
 
 
1,380,957
 
 
 
1,008,716
 
 
 
(2,389,143
)
 
 
4,231,472
 
Financial Services:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and other liabilities
 
 
 
 
 
 
 
 
22,559
 
 
 
 
 
 
22,559
 
Mortgage credit facility
 
 
 
 
 
 
 
 
247,427
 
 
 
 
 
 
247,427
 
Total Financial Services Liabilities
 
 
 
 
 
 
 
 
269,986
 
 
 
 
 
 
269,986
 
Total Liabilities
 
 
4,230,942
 
 
 
1,380,957
 
 
 
1,278,702
 
 
 
(2,389,143
)
 
 
4,501,458
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Equity
 
 
4,207,586
 
 
 
1,009,338
 
 
 
945,080
 
 
 
(1,954,418
)
 
 
4,207,586
 
Total Liabilities and Equity
 
$
8,438,528
 
 
$
2,390,295
 
 
$
2,223,782
 
 
$
(4,343,561
)
 
$
8,709,044
 
 
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
 
 
 
Three Months Ended March 31, 2017
 
 
 
CalAtlantic
Group, Inc.
   
Guarantor
Subsidiaries
   
Non-Guarantor
Subsidiaries
   
Consolidating
Adjustments
   
Consolidated
CalAtlantic
Group, Inc.
 
 
 
(Dollars in thousands)
 
Cash Flows From Operating Activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
(14,708
)
 
$
(37,052
)
 
$
143,518
 
 
$
 
 
$
91,758
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash Flows From Investing Activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments in unconsolidated homebuilding joint ventures
 
 
(96
)
 
 
(41
)
 
 
(18,772
)
 
 
 
 
 
(18,909
)
Distributions of capital from unconsolidated homebuilding joint ventures
 
 
500
 
 
 
350
 
 
 
5,621
 
 
 
 
 
 
6,471
 
Loan to parent and subsidiaries
 
 
 
 
 
 
 
 
(43,664
)
 
 
43,664
 
 
 
 
Other investing activities
 
 
(531
)
 
 
(446
)
 
 
(944
)
 
 
 
 
 
(1,921
)
Net cash provided by (used in) investing activities
 
 
(127
)
 
 
(137
)
 
 
(57,759
)
 
 
43,664
 
 
 
(14,359
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash Flows From Financing Activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change in restricted cash
 
 
 
 
 
 
 
 
(1,517
)
 
 
 
 
 
(1,517
)
Borrowings from revolving credit facility
 
 
109,550
 
 
 
 
 
 
 
 
 
 
 
 
109,550
 
Principal payments on revolving credit facility
 
 
(109,550
)
 
 
 
 
 
 
 
 
 
 
 
(109,550
)
Principal payments on secured project debt and other notes payable
 
 
 
 
 
 
 
 
(179
)
 
 
 
 
 
(179
)
Loan from subsidiary
 
 
43,664
 
 
 
 
 
 
 
 
 
(43,664
)
 
 
 
Net proceeds from (payments on) mortgage credit facility
 
 
 
 
 
 
 
 
(92,960
)
 
 
 
 
 
(92,960
)
(Contributions to) distributions from Corporate and subsidiaries
 
 
1,000
 
 
 
 
 
 
(1,000
)
 
 
 
 
 
 
Repurchases of common stock
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock dividend payments
 
 
(4,584
)
 
 
 
 
 
 
 
 
 
 
 
(4,584
)
Issuance of common stock under employee stock plans, net of tax withholdings
 
 
(4,167
)
 
 
 
 
 
 
 
 
 
 
 
(4,167
)
Other financing activities
 
 
(126
)
 
 
 
 
 
 
 
 
 
 
 
(126
)
Intercompany advances, net
 
 
(30,257
)
 
 
23,131
 
 
 
7,126
 
 
 
 
 
 
 
Net cash provided by (used in) financing activities
 
 
5,530
 
 
 
23,131
 
 
 
(88,530
)
 
 
(43,664
)
 
 
(103,533
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and equivalents
 
 
(9,305
)
 
 
(14,058
)
 
 
(2,771
)
 
 
 
 
 
(26,134
)
Cash and equivalents at beginning of period
 
 
105,261
 
 
 
38,211
 
 
 
64,655
 
 
 
 
 
 
208,127
 
Cash and equivalents at end of period
 
$
95,956
 
 
$
24,153
 
 
$
61,884
 
 
$
 
 
$
181,993
 
 
 
 
 
 
 
Three Months Ended March 31, 2016
 
 
 
CalAtlantic
Group, Inc.
   
Guarantor
Subsidiaries
   
Non-Guarantor
Subsidiaries
   
Consolidating
Adjustments
   
Consolidated
CalAtlantic
Group, Inc.
 
 
 
(Dollars in thousands)
 
Cash Flows From Operating Activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
$
(43,214
)
 
$
(42,551
)
 
$
58,143
 
 
$
 
 
$
(27,622
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash Flows From Investing Activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments in unconsolidated homebuilding joint ventures
 
 
(135
)
 
 
(45
)
 
 
(4,011
)
 
 
 
 
 
(4,191
)
Distributions of capital from unconsolidated homebuilding joint ventures
 
 
 
 
 
 
 
 
99
 
 
 
 
 
 
99
 
Loan to parent and subsidiaries
 
 
 
 
 
 
 
 
71,000
 
 
 
(71,000
)
 
 
 
Other investing activities
 
 
488
 
 
 
(199
)
 
 
853
 
 
 
 
 
 
1,142
 
Net cash provided by (used in) investing activities
 
 
353
 
 
 
(244
)
 
 
67,941
 
 
 
(71,000
)
 
 
(2,950
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash Flows From Financing Activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change in restricted cash
 
 
 
 
 
 
 
 
1,267
 
 
 
 
 
 
1,267
 
Borrowings from revolving credit facility
 
 
386,400
 
 
 
 
 
 
 
 
 
 
 
 
386,400
 
Principal payments on revolving credit facility
 
 
(120,400
)
 
 
 
 
 
 
 
 
 
 
 
(120,400
)
Principal payments on secured project debt and other notes payable
 
 
(1,724
)
 
 
 
 
 
(57
)
 
 
 
 
 
(1,781
)
Loan from subsidiary
 
 
(71,000
)
 
 
 
 
 
 
 
 
71,000
 
 
 
 
Net proceeds from (payments on) mortgage credit facility
 
 
 
 
 
 
 
 
(138,479
)
 
 
 
 
 
(138,479
)
(Contributions to) distributions from Corporate and subsidiaries
 
 
(700
)
 
 
 
 
 
700
 
 
 
 
 
 
 
Repurchases of common stock
 
 
(87,050
)
 
 
 
 
 
 
 
 
 
 
 
(87,050
)
Common stock dividend payments
 
 
(4,792
)
 
 
 
 
 
 
 
 
 
 
 
(4,792
)
Issuance of common stock under employee stock plans, net of tax withholdings
 
 
2,055
 
 
 
 
 
 
 
 
 
 
 
 
2,055
 
Other financing activities
 
 
 
 
 
(23
)
 
 
 
 
 
 
 
 
(23
)
Intercompany advances, net
 
 
20,643
 
 
 
(34,059
)
 
 
13,416
 
 
 
 
 
 
 
Net cash provided by (used in) financing activities
 
 
123,432
 
 
 
(34,082
)
 
 
(123,153
)
 
 
71,000
 
 
 
37,197
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and equivalents
 
 
80,571
 
 
 
(76,877
)
 
 
2,931
 
 
 
 
 
 
6,625
 
Cash and equivalents at beginning of period
 
 
6,387
 
 
 
112,852
 
 
 
67,355
 
 
 
 
 
 
186,594
 
Cash and equivalents at end of period
 
$
86,958
 
 
$
35,975
 
 
$
70,286
 
 
$
 
 
$
193,219