XML 70 R35.htm IDEA: XBRL DOCUMENT v2.4.1.9
Par Sterile Acquisition (Tables) (Par Sterile [Member])
12 Months Ended
Dec. 31, 2014
Par Sterile [Member]
 
Business Acquisition [Line Items]  
Business Combination, Source of Funds and Use of Funds for Acquisition
The sources and uses of funds in connection with the Par Sterile Acquisition are summarized below ($ in thousands):
Sources:
 
 
Uses:
 
 
 
 
Senior secured term loan
 
$
395,000

 
Cash purchase of equity
 
$
487,429

(a)
 
Sponsor equity contribution
 
110,000

 
Transaction costs
 
12,350

 
 
Company cash on hand
 
1,133

(a)
Accrued interest on Company debt
 
6,354

 
 
Total source of funds
 
$
506,133

 
Total use of funds
 
$
506,133

 
 
 
 
 
 
 
 
 
 
(a)
Adjusted to reflect the finalization of working capital adjustments noted above.
 
Schedule of Business Combination, Allocation of Assets and Liabilities
The purchase price of Par Sterile has been allocated to the following assets and liabilities ($ in thousands):
 
  
As of February 20, 2014
Cash and cash equivalents
  
$
9,204

Accounts receivable, net
  
5,413

Inventories
  
35,959

Prepaid expenses and other current assets
  
10,583

Property, plant and equipment
 
73,579

Intangible assets
  
283,500

 
  
 
Total identifiable assets
  
418,238

 
  
 
Accounts payable
  
13,796

Accrued expenses and other liabilities
 
1,902

Deferred tax liabilities
 
71,493

 
  
 
Total liabilities assumed
  
87,191

 
  
 
Net identifiable assets acquired
  
331,047

 
  
 
Goodwill
  
156,382

 
  
 
Net assets acquired
  
$
487,429

Schedule of Supplemental Pro Forma Information
The following unaudited pro forma information for the years ended December 31, 2014 , and December 31, 2013 assumes the Par Sterile Acquisition occurred as of January 1, 2013. The pro forma information is not necessarily indicative either of the combined results of operations that actually would have been realized had the acquisition been consummated during the periods for which pro forma information is presented, nor is it intended to be a projection of future results or trends.
  
 
For the Year Ended
(In thousands)
    
December 31, 2014
    
December 31, 2013
Total revenues
    
$
1,327,683

 
$
1,249,682

Net loss
    
$
(97,444
)
 
$
(136,599
)