XML 114 R10.htm IDEA: XBRL DOCUMENT v2.4.1.9
Sky Growth Merger (Sky Growth Merger [Member])
12 Months Ended
Dec. 31, 2014
Sky Growth Merger [Member]
 
Business Acquisition [Line Items]  
Acquisition
Sky Growth Merger:

The Transactions
We were acquired at the close of business on September 28, 2012 through the Merger. Holdings and its wholly-owned subsidiaries were formed by affiliates of TPG solely for the purposes of completing the Merger and the related transactions. At the time of the Merger, each share of our common stock issued and outstanding immediately prior to the close of the Merger was converted into the right to receive cash. Aggregate consideration tendered at September 28, 2012 was for 100% of the equity of the Company. Subsequent to the Merger, we became an indirect, wholly owned subsidiary of Holdings.

The Merger was accounted for as a purchase business combination in accordance with FASB ASC 805, "Business Combinations," ("ASC 805") whereby the purchase price paid to effect the Merger was allocated to recognize the acquired assets and liabilities assumed at fair value. The acquisition method of accounting uses the fair value concept defined in ASC 820, "Fair Value Measurements and Disclosures" ("ASC 820").
The sources and uses of funds in connection with the Transactions are summarized below ($ in thousands):
Sources:
 
 
Uses:
 
Senior secured term loan

$1,055,000

 
Cash purchase of equity

$1,908,725

7.375% Senior notes
490,000

 
Prior debt and accrued interest
337,704

Sponsor equity contribution
690,000

 
Total purchase price
2,246,429

Company cash on hand
144,791

 
Transaction costs
133,362

Total source of funds

$2,379,791

 
Total use of funds

$2,379,791



The final allocation of the purchase price at September 29, 2012 was as follows ($ in thousands):
 
As of
 
September 29, 2012
Cash on hand
$
278,879

Accounts receivable, net
113,902

Inventories
118,704

Property, plant and equipment, net
129,416

Intangible assets
1,303,300

Other current and non-current assets
83,493

Total identifiable assets
2,027,694

 
 
Accounts payable
36,304

Payables due to distribution agreement partners
55,983

Accrued government pricing liabilities
43,010

Accrued legal settlements
58,917

Other current liabilities
89,231

Other long-term liabilities
12,568

Deferred income taxes
340,978

Total liabilities assumed
636,991

 
 
Net identifiable assets acquired
1,390,703

Goodwill
855,726

Total purchase price allocation
$
2,246,429



The excess of the purchase price (consideration transferred) over the estimated amounts of identifiable assets acquired and liabilities assumed as of the effective date of the Merger was allocated to goodwill in accordance with ASC 805, which mainly represents intangible assets related to our know-how, including our workforce’s expertise in R&D and manufacturing that do not qualify for separate recognition. The purchase price allocation was subject to completion of our analysis of the fair value of the assets and liabilities as of the effective date of the Merger. The final valuation was completed as of September 30, 2013. Refer to Note 13 - "Goodwill", for changes during the year ended December 31, 2013. None of the goodwill identified above will be deductible for income tax purposes.
Transactions with Manager
In connection with the Merger and the related transactions, the Company entered into a management services agreement with an affiliate of TPG (the “Manager”). Pursuant to the agreement, in exchange for on-going consulting and management advisory services, the Manager receives an annual monitoring fee paid quarterly equal to 1% of EBITDA as defined under the credit agreement for the Senior Credit Facilities (as defined in Note 14 - Debt"). There is an annual cap of $4.0 million for this fee. The Manager also receives reimbursement for out-of-pocket expenses incurred in connection with services provided pursuant to the agreement. The Company recorded an expense of $4.0 million and $3.6 million for consulting and management advisory service fees which are included in selling, general and administrative expenses in the consolidated statement of operations in the years ended December 31, 2014, December 31, 2013, and $0.7 million in the period from September 29, 2012 to December 31, 2012.