XML 48 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2013
Successor [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Stock Option Valuation Assumptions
We used the Black-Scholes stock option pricing model to estimate the fair value of Tranche 1 and Tranche 2 without a market condition (service and performance conditions only) stock option awards with the following weighted average assumptions:
 
 
 
(Successor)
TRANCHE 1
 
Risk-free interest rate
0.9
%
Expected life (in years)
5

Expected volatility
75.0
%
Dividend
0.0
%
 
 
 
 
 
(Successor)
TRANCHE 2
 
Risk-free interest rate
1.0
%
Expected life (in years)
5

Expected volatility
75.0
%
Dividend
0.0
%
Schedule of Options Weighted Average Grant Date Fair Value
A summary of the calculated estimated grant date fair value per option is as follows:
 
September 29, 2012 to December 31, 2012
Fair value of stock options
(Successor)
TRANCHE 1

$0.67

TRANCHE 2 without market condition

$0.68

TRANCHE 2 with market condition

$0.76

Schedule of Stock Option Activity
The following is a summary of our stock option activity (shares in thousands):
 
Shares
 
Weighted Average Exercise Price
 
Weighted Average Remaining Life
 
Aggregate Intrinsic Value
TRANCHE 1
 
 
 
 
 
 
 
Balance at December 31, 2012
21,630

 

$1.00

 
 
 
 
Granted
500

 
1.00

 
 
 
 
Exercised

 

 
 
 
 
Forfeited
(300
)
 
1.00

 
 
 
 
Balance at December 31, 2013
21,830

 

$1.00

 
8.8
 

$—

Exercisable at December 31, 2013
4,366

 

$1.00

 
8.8
 

$—

Expected to vest at December 31, 2013
21,105

 

$1.00

 
8.8
 

$—

 
 
 
 
 
 
 
 
 
Shares
 
Weighted Average Exercise Price
 
Weighted Average Remaining Life
 
Aggregate Intrinsic Value
TRANCHE 2
 
 
 
 
 
 
 
Balance at December 31, 2012
21,630

 

$1.00

 
 
 
 
Granted

 

 
 
 
 
Exercised

 

 
 
 
 
Forfeited
(300
)
 
1.00

 
 
 
 
Balance at December 31, 2013
21,330

 

$1.00

 
8.8
 

$—

Exercisable at December 31, 2013
4,266

 

$1.00

 
8.8
 

$—

Expected to vest at December 31, 2013
20,605

 

$1.00

 
8.8
 

$—

Schedule of Restricted Stock Unit Activity
The following is a summary of our RSU activity (shares and aggregate intrinsic value in thousands):
 
Shares
 
Weighted Average Grant Price
 
Aggregate Intrinsic Value
Balance at December 31, 2012
300

 

$1.00

 
 
Granted
115

 
1.00

 
 
Exercised
(40
)
 
1.00

 
 
Forfeited

 

 
 
Non-vested restricted stock unit balance at December 31, 2013
375

 

$1.00

 

$375

Successor [Member] | Stock Options [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Allocation of Share-Based Compensation Cost
Set forth below is the impact on our results of operations of recording share-based compensation from stock options for the year ended December 31, 2013 and for the period from September 29, 2012 to December 31, 2012 ($ amounts in thousands):
 
For the Year Ended
 
For the Period
 
December 31, 2013
 
September 29, 2012 to December 31, 2012
 
(Successor)
 
(Successor)
Cost of goods sold

$901

 

$223

Selling, general and administrative
8,147

 
2,003

Total, pre-tax

$9,048

 

$2,226

Tax effect of share-based compensation
(3,348
)
 
(824
)
 
 
 
 
Total, net of tax

$5,700

 

$1,402

Successor [Member] | Rollover Stock Options [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Stock Option Activity
The following is a summary of our Rollover Stock Options activity (shares and aggregate intrinsic value in thousands):
 
Shares
 
Weighted Average Exercise Price
 
Weighted Average Remaining Life
 
Aggregate Intrinsic Value
 
 
 
 
 
 
 
 
Balance at December 31, 2012
18,100

 

$0.25

 
 
 
 
Granted

 

 
 
 
 
Exercised
(749
)
 
0.25

 
 
 
 
Forfeited

 

 
 
 
 
Balance at December 31, 2013
17,351

 

$0.25

 
3.8
 

$13,013

Exercisable at December 31, 2013
17,351

 

$0.25

 
3.8
 

$13,013

Successor [Member] | Restricted Stock Units (RSUs) [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Allocation of Share-Based Compensation Cost
Set forth below is the impact on our results of operations of recording share-based compensation from RSUs for the year ended December 31, 2013, December 31, 2012, and December 31, 2011 ($ amounts in thousands):
 
For the Year Ended
 
For the Period
 
December 31, 2013
 
September 29, 2012 to December 31, 2012
 
(Successor)
 
(Successor)
Cost of goods sold

$—

 

$1

Selling, general and administrative
106

 
13

Total, pre-tax

$106

 

$14

Tax effect of share-based compensation
(39
)
 
(5
)
 
 
 
 
Total, net of tax

$67

 

$9



Predecessor [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Stock Option Valuation Assumptions
We used the Black-Scholes stock option pricing model to estimate the fair value of stock option awards with the following weighted average assumptions:
 
For the period ended
 
September 28,
2012
 
December 31,
2011
 
Risk-free interest rate
0.8
%
 
2.2
%
 
Expected life (in years)
4.7

 
5.2

 
Expected volatility
43.9
%
 
44.6
%
 
Dividend
0
%
 
0
%
 
Schedule of Options Weighted Average Grant Date Fair Value
The following is a summary of the weighted average per share fair value of options granted for the periods ended September 28, 2012 and December 31, 2011.
 
For the period ended
 
September 28,
2012
 
December 31,
2011
 
Weighted average per share fair value of options granted

$12.46

 

$15.34

 
Schedule of Restricted Stock and Restricted Stock Units Activity
The following is a summary of our restricted stock activity (shares and aggregate intrinsic value in thousands):
 
Shares
 
Weighted Average Grant Price
 
Aggregate Intrinsic Value
Non-vested balance at December 31, 2011
281

 

$24.28

 

Granted
99

 
32.89

 

Exercised
(370
)
 
26.37

 

Forfeited
(10
)
 
32.00

 

Non-vested balance at September 28, 2012

 

$—

 

$—


The following is a summary of our restricted stock unit activity (shares and aggregate intrinsic value in thousands):
 
Shares
 
Weighted Average Grant Price
 
Aggregate Intrinsic Value
Non-vested restricted stock unit balance at December 31, 2011
69

 

$36.47

 

Granted
82

 
33.09

 

Exercised
(128
)
 
34.97

 

Forfeited
(23
)
 
32.76

 

Non-vested restricted stock unit balance at September 28, 2012

 

$—

 

$—

Schedule of Stock Option Activity
The following is a summary of our stock option activity (shares and aggregate intrinsic value in thousands):
 
Shares
 
Weighted Average Grant Price
 
Weighted Average Remaining Life
 
Aggregate Intrinsic Value
 
 
 
 
 
 
 
 
Balance at December 31, 2011
2,286

 

$30.11

 

 

Granted
310

 
32.97

 

 

Exercised
(1,659
)
 
25.61

 

 

Forfeited
(937
)
 
39.12

 

 

Balance at September 28, 2012

 

$—

 

 

$—

Schedule of Total Fair Value of Shares Vested
Total fair value of shares vested ($ amounts in thousands):
 
For the period ended
 
September 28,
2012
 
December 31,
2011
 
Total fair value of shares vested

$3,125

 

$4,186

 
Schedule of Shares Purchased by Employees Under Employee Stock Purchase Plan
(amounts in thousands)
 
For the period ended
 
September 28,
2012
 
December 31,
2011
 
Shares purchased by employees
5

 
12

 
Predecessor [Member] | Stock Options [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Allocation of Share-Based Compensation Cost
Set forth below is the impact on our results of operations of recording share-based compensation from stock options for the periods ended September 28, 2012 and December 31, 2011 ($ amounts in thousands):
 
For the period ended
 
September 28,
2012
 
December 31,
2011
 
Cost of goods sold

$300

 

$432

 
Selling, general and administrative
2,700

 
3,889

 
Total, pre-tax
3,000

 
4,321

 
Tax effect of share-based compensation
(1,110
)
 
(1,599
)
 
Total, net of tax

$1,890

 

$2,722

 
Predecessor [Member] | Restricted Stock [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Allocation of Share-Based Compensation Cost
The impact on our results of operations of recording share-based compensation from restricted stock for the periods ended September 28, 2012 and December 31, 2011 was as follows ($ amounts in thousands):
 
For the period ended
 
September 28,
2012
 
December 31,
2011
 
Cost of goods sold

$377

 

$551

 
Selling, general and administrative
3,390

 
4,958

 
Total, pre-tax

$3,767

 

$5,509

 
Tax effect of stock-based compensation
(1,394
)
 
(2,038
)
 
Total, net of tax

$2,373

 

$3,471

 
Predecessor [Member] | Cash Settled Restricted Stock Units [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Allocation of Share-Based Compensation Cost
The impact on our results of operations of recording share-based compensation from cash-settled restricted stock units for the periods ended September 28, 2012 and December 31, 2011 was as follows ($ amounts in thousands):
 
For the period ended
 
September 28,
2012
 
December 31,
2011
 
Cost of goods sold

$232

 

$132

 
Selling, general and administrative
2,089

 
1,188

 
Total, pre-tax

$2,321

 

$1,320

 
Tax effect of stock-based compensation
(859
)
 
(488
)
 
Total, net of tax

$1,462

 

$832

 
Schedule of Restricted Stock Unit Activity
Information regarding activity for cash-settled restricted stock units outstanding is as follows (number of awards in thousands):
 
Shares
 
Weighted Average Grant Price
 
Aggregate Intrinsic Value
Awards outstanding at December 31, 2011
149

 

$32.97

 

Granted
137

 
33.38

 

Exercised
(40
)
 
32.55

 

Forfeited
(246
)
 
62.84

 

Awards outstanding at September 28, 2012

 

$—

 

$—