0001654954-24-006395.txt : 20240515 0001654954-24-006395.hdr.sgml : 20240515 20240515160646 ACCESSION NUMBER: 0001654954-24-006395 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 56 CONFORMED PERIOD OF REPORT: 20240331 FILED AS OF DATE: 20240515 DATE AS OF CHANGE: 20240515 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SCIENTIFIC INDUSTRIES INC CENTRAL INDEX KEY: 0000087802 STANDARD INDUSTRIAL CLASSIFICATION: LABORATORY ANALYTICAL INSTRUMENTS [3826] ORGANIZATION NAME: 08 Industrial Applications and Services IRS NUMBER: 042217279 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-06658 FILM NUMBER: 24950490 BUSINESS ADDRESS: STREET 1: 70 ORVILLE DR STREET 2: AIRPORT INTERNATIONAL PLZ CITY: BOHEMIA STATE: NY ZIP: 11716 BUSINESS PHONE: 6315674700 MAIL ADDRESS: STREET 1: 70 ORVILLE DR CITY: BOHEMIA STATE: NY ZIP: 11716 10-Q 1 scnd_10q.htm FORM 10-Q scnd_10q.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2024

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ________to________ Commission file number 0-6658

 

SCIENTIFIC INDUSTRIES, INC.

(Exact Name of Registrant as specified in Its Charter)

 

Delaware

 

 04-2217279

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

80 Orville Drive, Suite 102, Bohemia, New York

 

11716

(Address of principal executive offices)

 

(Zip Code)

 

(631) 567-4700

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated Filer

Smaller reporting company

 

 

Emerging Growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act) Yes No ☒

 

The number of shares outstanding of the registrant’s common stock, par value $.05 per share (“Common Stock”) as of May 13, 2024 is 10,503,599 shares.

 

 

 

 

SCIENTIFIC INDUSTRIES, INC.

Table of Contents

 

PART I - Financial Information

 

 

 

 

 

 

 

 

Item 1.

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

3

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets

 

3

 

 

 

 

 

 

 

Condensed Consolidated Statements of Operations and Comprehensive Loss

 

4

 

 

 

 

 

 

 

Condensed Consolidated Statements of Changes in Shareholders’ Equity

 

5

 

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows

 

6

 

 

 

 

 

 

 

Notes to Unaudited Condensed Consolidated Financial Statements

 

7

 

 

 

 

 

 

Item 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

14

 

 

 

 

 

 

Item 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

16

 

 

 

 

 

 

Item 4.

CONTROLS AND PROCEDURES

 

16

 

 

 

PART II - Other Information

 

 

 

Item 1.

Legal Proceedings

 

17

 

 

 

 

 

 

Item 1A.

Risk Factors

 

17

 

 

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

17

 

 

 

 

 

 

Item 3.

Defaults Upon Senior Securities

 

17

 

 

 

 

 

 

Item 4.

Mine Safety Disclosures

 

17

 

 

 

 

 

 

Item 5.

Other Information

 

17

 

 

 

 

 

 

Item 6.

Exhibits

 

18

 

 

 

 

 

 

SIGNATURE

 

 

19

 

 

 
2

Table of Contents

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

SCIENTIFIC INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

(Unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$351,700

 

 

$796,100

 

Investment securities

 

 

4,404,800

 

 

 

4,928,700

 

Trade accounts receivable, less allowance for doubtful accounts of $33,600 at March 31, 2024 and December 31, 2023

 

 

1,144,900

 

 

 

1,157,100

 

Inventories

 

 

4,868,200

 

 

 

4,883,900

 

Income tax receivable

 

 

161,400

 

 

 

161,400

 

Prepaid expenses and other current assets

 

 

468,800

 

 

 

413,500

 

Total current assets

 

 

11,399,800

 

 

 

12,340,700

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

1,050,100

 

 

 

1,082,300

 

Goodwill

 

 

115,300

 

 

 

115,300

 

Other intangible assets, net

 

 

1,124,000

 

 

 

1,249,900

 

Inventories

 

 

607,000

 

 

 

609,000

 

Operating lease right-of-use assets

 

 

1,190,900

 

 

 

1,273,900

 

Other assets

 

 

59,400

 

 

 

59,400

 

Total assets

 

$15,546,500

 

 

$16,730,500

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$767,400

 

 

$711,700

 

Accrued expenses

 

 

887,400

 

 

 

777,900

 

Contract liabilities

 

 

24,500

 

 

 

23,600

 

Lease liabilities, current portion

 

 

371,100

 

 

 

324,100

 

Total current liabilities

 

 

2,050,400

 

 

 

1,837,300

 

 

 

 

 

 

 

 

 

 

Lease liabilities, less current portion

 

 

877,000

 

 

 

1,007,800

 

Total liabilities

 

 

2,927,400

 

 

 

2,845,100

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

Common stock, $0.05 par value; 30,000,000 shares authorized; 10,503,599 and 10,145,211, shares issued and 10,503,599 and 10,145,211, shares outstanding at March 31, 2024 and December 31, 2023

 

 

525,200

 

 

 

507,300

 

Additional paid-in capital

 

 

41,672,300

 

 

 

40,844,600

 

Accumulated other comprehensive gain (loss)

 

 

(41,700)

 

 

18,600

 

Accumulated deficit

 

 

(29,536,700)

 

 

(27,485,100)

 

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

 

12,619,100

 

 

 

13,885,400

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$15,546,500

 

 

$16,730,500

 

 

See notes to unaudited condensed consolidated financial statements.

 

 
3

Table of Contents

 

SCIENTIFIC INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED)

 

 

 

 For the Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

Revenues

 

$2,483,500

 

 

$2,805,400

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

 

1,442,700

 

 

 

1,467,400

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

1,040,800

 

 

 

1,338,000

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

General and administrative

 

 

1,521,800

 

 

 

1,569,300

 

Selling

 

 

897,800

 

 

 

1,444,800

 

Research and development

 

 

710,700

 

 

 

791,500

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

3,130,300

 

 

 

3,805,600

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(2,089,500)

 

 

(2,467,600)

 

 

 

 

 

 

 

 

 

Other income:

 

 

 

 

 

 

 

 

Other income (expense), net

 

 

(4,300)

 

 

86,300

 

Interest income

 

 

42,200

 

 

 

9,400

 

Total other income, net

 

 

37,900

 

 

 

95,700

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations before income tax benefit

 

 

(2,051,600)

 

 

(2,371,900)

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

 

 

(2,051,600)

 

 

(2,371,900)

 

 

 

 

 

 

 

 

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain from discontinued operations, net of tax

 

 

-

 

 

 

1,400

 

 

 

 

 

 

 

 

 

 

Net loss

 

$(2,051,600)

 

$(2,370,500)

 

 

 

 

 

 

 

 

 

Comprehensive gain (loss):

 

 

 

 

 

 

 

 

Unrealized holding gain on investment securities, net of tax

 

 

-

 

 

 

3,700

 

Foreign currency translation (loss) gain

 

 

(60,300)

 

 

40,200

 

Comprehensive (loss) gain

 

 

(60,300)

 

 

43,900

 

 

 

 

 

 

 

 

 

 

Total comprehensive loss

 

$(2,111,900)

 

$(2,326,600)

 

 

 ,

 

 

 

 

 

Basic and Diluted loss per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$(0.20)

 

$(0.34)

Discontinued operations

 

$-

 

 

$-

 

Consolidated operations

 

$(0.20)

 

$(0.34)

 

See notes to unaudited condensed consolidated financial statements.

 

 
4

Table of Contents

 

SCIENTIFIC INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Common Stock

 

 

Paid-in

 

 

Comprehensive

 

 

Accumulated

 

 

Treasury Stock

 

 

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income (Loss)

 

 

Deficit

 

 

Shares

 

 

Amount

 

 

Equity

 

Balance December 31, 2023

 

 

10,145,211

 

 

$507,300

 

 

$40,844,600

 

 

$18,600

 

 

$(27,485,100 )

 

 

 

 

$

 

 

 

$13,885,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,051,600 )

 

 

-

 

 

 

-

 

 

 

(2,051,600 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of Common Stock and Warrants, net of issuance costs (Note 7)

 

 

358,388

 

 

 

17,900

 

 

 

204,000

 

 

 

 -

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

221,900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value modification of warrants recorded as stock issuance costs

 

 

-

 

 

 

-

 

 

 

423,800

 

 

 

 -

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

423,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(60,300 )

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(60,300 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

-

 

 

 

-

 

 

 

199,900

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

199,900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance March 31, 2024

 

 

10,503,599

 

 

$525,200

 

 

$41,672,300

 

 

 

(41,700 )

 

$(29,536,700 )

 

 

-

 

 

$-

 

 

$12,619,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Paid-in

 

 

Comprehensive

 

 

Accumulated

 

 

 

Treasury Stock

 

 

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income (Loss)

 

 

Deficit

 

 

Shares

 

 

Amount

 

 

Equity

 

Balance December 31, 2022

 

 

7,023,401

 

 

$351,200

 

 

$32,900,800

 

 

$(8,400 )

 

$(18,398,600 )

 

 

19,802

 

 

$52,400

 

 

$14,792,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,370,500 )

 

 

-

 

 

 

-

 

 

 

(2,370,500 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

40,200

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

40,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gain on investment securities, net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,700

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

-

 

 

 

-

 

 

 

602,600

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

602,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance March 31, 2023

 

 

7,023,401

 

 

$351,200

 

 

$33,503,400

 

 

 

35,500

 

 

$(20,769,100 )

 

 

19,802

 

 

$52,400

 

 

$13,068,600

 

 

See notes to unaudited condensed consolidated financial statements

 

 
5

Table of Contents

 

SCIENTIFIC INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

 

 

For the Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

Operating activities:

 

 

 

 

 

 

Net loss

 

$(2,051,600)

 

$(2,370,500)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

188,100

 

 

 

187,900

 

Stock-based compensation

 

 

199,900

 

 

 

602,600

 

Provision for bad debt

 

 

2,000

 

 

 

-

 

Loss on sale of investment securities

 

 

1,400

 

 

 

69,200

 

Unrealized holding (gain) on investment securities

 

 

(5,600)

 

 

(112,800)

Carrying value of right of use assets

 

 

82,500

 

 

 

75,500

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Trade accounts receivable

 

 

9,600

 

 

 

143,200

 

Inventories

 

 

(19,500)

 

 

(338,600)

Prepaid and other current assets

 

 

(55,800)

 

 

(27,100)

Accrued expenses

 

 

110,200

 

 

 

151,900

 

Contract liabilities

 

 

900

 

 

 

(119,500)

Lease liabilities

 

 

(83,000)

 

 

(77,500)

 

 

 

 

 

 

 

 

 

Net cash used in operating activities

 

 

(1,565,100)

 

 

(1,744,700)

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

Purchase of investment securities

 

 

(247,300)

 

 

(791,800)

Redemption of investment securities

 

 

775,400

 

 

 

1,731,300

 

Capital expenditures

 

 

(47,500)

 

 

(45,800)

 

 

 

 

 

 

 

 

 

Net cash provided by investing activities

 

 

480,600

 

 

 

893,700

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock

 

 

716,800

 

 

 

-

 

Issuance costs of common stock and warrants

 

 

(71,100)

 

 

-

 

 

 

 

 

 

 

 

 

 

Net cash provided by financing activities

 

 

645,700

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Effect of changes in foreign currency exchange rates on cash and cash equivalents

 

 

(5,600)

 

 

3,300

 

 

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

 

(444,400)

 

 

(847,700)

Cash and cash equivalents, beginning of period

 

 

796,100

 

 

 

1,927,100

 

Cash and cash equivalents, end of period

 

$351,700

 

 

$1,079,400

 

 

See notes to unaudited condensed consolidated financial statements

 

 
6

Table of Contents

 

SCIENTIFIC INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1. Nature of the Business and Basis of Presentation

 

Scientific Industries, Inc. and its subsidiaries (the “Company”) design, manufacture, and market a variety of benchtop laboratory equipment and bioprocessing products. The Company is headquartered in Bohemia, New York where it produces benchtop laboratory and pharmacy equipment. Additionally, the Company has a location in Baesweiller, Germany, where it designs and produces a variety of bioprocessing products, and administrative facilities in Orangeburg, New York and Pittsburgh, Pennsylvania related to sales and marketing. The products, which are sold to customers worldwide, include mixers, shakers, stirrers, refrigerated incubators, pharmacy balances and scales, force gauges, bioprocessing sensors and analytical tools.

 

The accompanying (a) unaudited condensed balance sheet as of December 31, 2023, which have been derived from audited financial statements, and (b) unaudited interim condensed consolidated financial statements are prepared pursuant to the Securities and Exchange Commission’s rules and regulations for reporting on Form 10-Q. Accordingly, certain information and notes required by accounting principles generally accepted in the United States for complete financial statements are not included herein. The Company believes all adjustments necessary for a fair presentation of these interim statements have been included and that they are of a normal and recurring nature. These interim statements should be read in conjunction with the Company’s consolidated financial statements and notes thereto, included in its Annual Report on Form 10-K for the fiscal year ended December 31, 2023. The results for the three months ended March 31, 2024 are not necessarily an indication of the results for the full fiscal year ending December 31, 2024.

 

2. Significant Accounting Policies

 

Principles of Consolidation

 

The accompanying unaudited interim condensed consolidated financial statements include the accounts of Scientific Industries, Inc., Scientific Bioprocessing Holdings, Inc. (“SBHI”), a Delaware corporation and wholly-owned subsidiary, which holds 100% of the outstanding stock of Scientific Bioprocessing, Inc. (“SBI”), a Delaware corporation, and aquila biolabs GmbH (“Aquila”), a German corporation, since its acquisition on April 29, 2021, Scientific Packaging Industries, Inc., an inactive wholly-owned subsidiary and Altamira Instruments, Inc. (“Altamira”), a Delaware corporation and wholly-owned subsidiary (discontinued operation as of November 30, 2020) (all collectively referred to as the “Company”). All material intercompany balances and transactions have been eliminated in consolidation.

 

Liquidity and Going Concern Considerations

 

The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) which contemplate continuation of the Company as a going concern. For the three months ended March 31, 2024, the Company generated negative cash flows from operations of $1,561,100 and has an accumulated deficit of $29,536,700 as of March 31, 2024.

 

In order to address these conditions, the Company has undertaken a number of strategic initiatives that management believes will provide sufficient funding to enable the Company to continue to operate as a going concern. During the three months ended March 31, 2024, the Company continued to eliminate certain operating expenses in conjunction with its review of the strategic operational and product development plan for the Bioprocessing Systems Operations segment. The Company identified expenses which the Company does not anticipate replacing or to be recurring in the Company’s operational plans for the foreseeable future, primarily in the form of reduced number of employees and related employment expenses. An additional $716,776 of equity financing was raised in January 2024 as disclosed in Note 7. Management is in plans to obtain such resources for the Company by obtaining capital through third party equity and/or debt financing. However, management cannot provide any assurances that the Company will be successful in accomplishing its plans.

 

 
7

Table of Contents

 

As a result of the above actions, as of May 15, 2024, the Company believes that it will be able to meet its cash flow needs during the next 12 months from cash and investment securities on-hand, cash derived from its Benchtop Laboratory Equipment Operations, and availability of the Company’s line of credit.

 

Accordingly, the financial statements do not include any adjustments relating to the recoverability of assets and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Reclassifications

 

Certain balances from fiscal 2023 have been reclassified to conform to the current year presentation.

 

3. Fair Value of Financial Instruments

 

The Company follows ASC - Accounting Standards Codification (“ASC 820”), Fair Value Measurement, which has defined the fair value of financial instruments as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements do not include transaction costs.

 

The accounting guidance also expands the disclosure requirements around fair value and establishes a fair value hierarchy for valuation inputs. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market. Each fair value measurement is reported in one of the three levels, which is determined by the lowest level input that is significant to the fair value measurement in its entirety. These levels are described below:

 

Level 1 Inputs that are based upon unadjusted quoted prices for identical instruments traded in active markets.

 

Level 2 Quoted prices in markets that are not considered to be active or financial instruments for which all significant inputs are observable, either directly or indirectly.

 

Level 3 Prices or valuation that require inputs that are both significant to the fair value measurement and unobservable.

 

In valuing assets and liabilities, the Company is required to maximize the use of quoted market prices and minimize the use of unobservable inputs. The Company calculated the fair value of its Level 1 and 2 instruments based on the exchange traded price of similar or identical instruments where available or based on other observable instruments. These calculations take into consideration the credit risk of both the Company and its counterparties. The Company has not changed its valuation techniques in measuring the fair value of any financial assets and liabilities during the period.

 

The fair value of the contingent consideration obligations was based on a probability weighted approach derived from the estimates of earn-out criteria and the probability assessment with respect to the likelihood of achieving those criteria. The measurement is based on significant inputs that were not observable in the market, therefore, the Company classifies this liability as Level 3 in the following table.

 

The following tables set forth by level within the fair value hierarchy the Company’s financial assets that were accounted for at fair value on a recurring basis as of March 31, 2024 and December 31, 2023 according to the valuation techniques the Company used to determine their fair values:

 

 

 

Fair Value Measurements as of March 31, 2024

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Investment securities

 

$4,404,800

 

 

$-

 

 

$-

 

 

$4,408,800

 

Total

 

$4,404,800

 

 

$-

 

 

$-

 

 

$4,408,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements as of December 31, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Investment securities

 

$4,928,700

 

 

$-

 

 

$-

 

 

$4,928,700

 

Total

 

$4,928,700

 

 

$-

 

 

$-

 

 

$4,928,700

 

 

 
8

Table of Contents

 

Investments in marketable securities by security type as of March 31, 2024 and December 31, 2023 consisted of the following:

 

As of March 31, 2024:

 

Cost

 

 

Fair Value

 

 

Unrealized Holding

 Gain

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

$4,401,300

 

 

$4,404,800

 

 

$3,500

 

Total

 

$4,401,300

 

 

 

4,404,800

 

 

$3,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2023:

 

Cost

 

 

Fair Value

 

 

Unrealized Holding

Gain

(Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

$4,929,300

 

 

$4,928,700

 

 

$(600 )

Total

 

$4,929,300

 

 

$4,928,700

 

 

$(600 )

 

4. Inventories

 

 

 

As of

March 31,

 

 

As of

December 31,

 

 

 

2024

 

 

2023

 

Raw materials

 

$

3,530,800

 

 

$

3,436,300

 

Work-in-process

 

 

108,000

 

 

 

23,200

 

Finished goods

 

 

1,836,400

 

 

 

2,033,400

 

Total Inventories

 

$

5,475,200

 

 

$

5,492,900

 

 

 

 

 

 

 

 

 

 

Inventories - Current Asset

 

$

4,868,200

 

 

$

4,883,900

 

Inventories - Noncurrent Asset

 

 

607,000

 

 

 

609,000

 

 

5. Goodwill and Finite Lived Intangible Assets

 

Goodwill amounted to $115,300 as of March 31, 2024 and December 31, 2023.

 

 
9

Table of Contents

 

Finite lived intangible assets consist of the following:

 

As of March 31, 2024:

 

Useful Lives

 

Cost

 

 

Accumulated

Amortization

 

 

Net

 

Technology, trademarks

 

3-10 yrs.

 

$1,216,800

 

 

$908,200

 

 

$308,600

 

Trade names

 

3-6 yrs.

 

 

592,300

 

 

 

360,500

 

 

 

231,800

 

Websites

 

3-7 yrs.

 

 

210,000

 

 

 

210,000

 

 

 

-

 

Customer relationships

 

4-10 yrs.

 

 

372,200

 

 

 

200,500

 

 

 

171,700

 

Sublicense agreements

 

10 yrs.

 

 

294,000

 

 

 

294,000

 

 

 

-

 

Non-compete agreements

 

4-5 yrs.

 

 

1,060,500

 

 

 

846,500

 

 

 

21,400

 

Patents

 

5-7 yrs.

 

 

596,900

 

 

 

399,000

 

 

 

197,900

 

 

 

 

 

$4,342,700

 

 

$3,218,700

 

 

$1,124,000

 

 

As of December 31, 2023

 

Useful Lives

 

Cost

 

 

Accumulated

Amortization

 

 

Net

 

Technology, trademarks

 

3-10 yrs.

 

$

1,216,800

 

 

$

870,900

 

 

$

345,900

 

Trade names

 

3-6 yrs.

 

 

592,300

 

 

 

341,600

 

 

 

250,700

 

Websites

 

3-7 yrs.

 

 

210,000

 

 

 

210,000

 

 

 

-

 

Customer relationships

 

4-10 yrs.

 

 

372,200

 

 

 

193,600

 

 

 

178,600

 

Sublicense agreements

 

10 yrs.

 

 

294,000

 

 

 

294,000

 

 

 

-

 

Non-compete agreements

 

4-5 yrs.

 

 

1,060,500

 

 

 

797,600

 

 

 

262,900

 

Patents

 

5-7 yrs.

 

 

595,800

 

 

 

384,000

 

 

 

211,800

 

 

 

 

 

$

4,341,600

 

 

$

3,091,700

 

 

$

1,249,900

 

 

Total amortization expense was $127,000 and $130,000 for the three months ended March 31, 2024 and 2023, respectively.

 

Estimated future fiscal year amortization expense of intangible assets as of March 31, 2024 is as follows:

 

As of March 31, 2024

 

Amount 

 

Remainder of fiscal year ending 2024

 

$382,800

 

2025

 

 

371,700

 

2026

 

 

194,100

 

2027

 

 

92,800

 

2028

 

 

42,000

 

Thereafter

 

 

40,600

 

Total

 

$1,124,000

 

 

6. Commitment and Contingencies

 

Legal Matters

 

During the normal course of business, the Company may be named from time to time as a party to claims and litigations arising in the ordinary course of business. When the Company becomes aware of potential litigation, it evaluates the merits of the case in accordance with ASC 450, Contingencies. Litigation and contingency accruals are based on our assessment, including advice of legal counsel, regarding the expected outcome of litigation or other dispute resolution proceedings. If the Company determines that an unfavorable outcome is probable and can be reasonably assessed, it establishes the necessary accruals. As of March 31, 2024 and December 31, 2023, the Company is not aware of any contingent legal liabilities that should be reflected in the consolidated financial statements.

 

 
10

Table of Contents

 

 Leases

 

The Company’s approximate future minimum rental payments under all operating leases as of March 31, 2024 were as follows:

 

As of March 31, 2024:

 

Amount

 

Remainder of fiscal year ending 2024

 

$288,300

 

2025

 

 

358,300

 

2026

 

 

266,600

 

2027

 

 

274,600

 

2028

 

 

201,000

 

Total future minimum payments

 

$1,388,800

 

Less:  Imputed interest

 

 

(140,700 )

Total Present Value of Operating Lease Liabilities

 

$1,248,100

 

 

7. Stockholders’ Equity

 

Issuance of Common Stock and Warrants

 

On January 17, 2024, the Company completed the last closing of its sale of securities pursuant to the Securities Purchase Agreement (the “Purchase Agreement”) entered on December 13, 2023, as filed in the Company’s Form 8-K on December 15, 2023. At this closing, the Company sold an aggregate of 358,388 Units, comprising 358,388 shares of the Company’s common stock, par value $.05 per share (“Common Stock”) and warrants (“Warrants”) to purchase 358,388 shares of Common Stock for a total consideration of $716,776. The Company recognized $98,700 of issuance cost, which includes $71,100 attributable to legal and placement agent fees and $27,600 attributable to the fair value of warrants, issued to the placement agent, to purchase up to 17,919 shares of Common Stock at an exercise price of $2.00 per share on substantially the same terms as the Warrants issued to the Investors.  

 

As an incentive to certain Investors of the Company who participated in previous private placements (“Existing Investors”) and received as part of those financings, warrants (“Outstanding Warrants”) to purchase shares of Common Stock, the Company agreed that, if any Existing Investor were to purchase Units at a certain level in the offering thereof under the Purchase Agreement (the “Offering”), the Company would reduce the exercise price of the Outstanding Warrants held by such Existing Investor to $2.50 per share and extend the period in which such Outstanding Warrants could be exercised to the fifth anniversary of the date on which the Existing Investor purchased Units under the Purchase Agreement. Each Existing Investor purchasing Units at the requisite level will receive a new warrant (the “Replacement Warrants”) to replace such Existing Investor’s Outstanding Warrants. On January 17, 2024, as a result of their purchase of Units, Existing Investors became entitled to receive Replacement Warrants to replace 333,884 Outstanding Warrants, and therefore reducing the exercise price of such Outstanding Warrants to $2.50 per share and extending the period in which such Outstanding Warrants could be exercised to the fifth anniversary of the relevant closing under the Purchase Agreement.

 

8. Loss Per Common Share

 

The Company presents the computation of earnings per share (“EPS”) on a basic basis. Basic EPS is computed by dividing net income or loss by the weighted average number of shares outstanding during the reported period. Diluted EPS is computed similarly to basic EPS, except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential additional common shares that were dilutive had been issued. Common shares are excluded from the calculation if they are determined to be anti-dilutive. The following table sets forth the weighted average number of common shares outstanding for each period presented.

 

 

 

For the three months ended

 March 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding

 

 

10,436,647

 

 

 

7,003,599

 

Effect of dilutive securities:

 

 

-

 

 

 

-

 

Weighted average number of dilutive common shares outstanding

 

 

10,436,647

 

 

 

7,003,599

 

 

 

 

 

 

 

 

 

 

Basic and diluted loss per common share:

Continuing operations

 

$(0.20 )

 

$(0.34 )

Discontinued operations

 

 

-

 

 

 

-

 

Consolidated operations

 

$(0.20 )

 

$(0.34 )

 

 
11

Table of Contents

 

Approximately 1,113,837 and 7,856,203 shares of the Company’s common stock issuable upon the exercise of stock options and warrants, respectively, were excluded from the calculation because the effect would be anti-dilutive due to the loss for the three months ended March 31, 2024.

 

Approximately 22,368 and 0 shares of the Company’s common stock issuable upon the exercise of stock options and warrants, respectively, were excluded from the calculation because the effect would be anti-dilutive due to the loss for the three months ended March 31, 2023.

 

9. Related Parties

 

Consulting Agreements

 

During the three months ended March 31, 2024 and 2023, respectively, the Company paid $16,000 and $0, respectively, to Mr. John Nicols, a Director of the Company, who provided consulting services to the Bioprocessing Systems segment. 

 

10. Segment Information and Concentration

 

The Company views its operations as two operating segments: the manufacture and marketing of standard benchtop laboratory equipment for research in university, hospital and industrial laboratories sold primarily through laboratory equipment distributors and laboratory and pharmacy balances and scales (“Benchtop Laboratory Equipment Operations”), and the manufacture, design, and marketing of bioprocessing systems and products (“Bioprocessing Systems”). The Company also has included a non-operating Corporate segment. All inter-segment revenues are eliminated.

 

Segment information is reported as follows.

 

Three Months Ended March 31, 2024:

 

Benchtop Laboratory Equipment

 

 

Bioprocessing Systems

 

 

Corporate And Other

 

 

Consolidated

 

Revenues

 

$2,167,400

 

 

$316,100

 

 

$-

 

 

$2,483,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Sales

 

 

655,100

 

 

 

200,500

 

 

 

 

 

 

 

855,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) From Operations

 

 

72,800

 

 

 

(1,601,800)

 

 

(560,500)

 

 

(2,089,500)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

6,283,100

 

 

 

4,858,600

 

 

 

4,404,800

 

 

 

15,546,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Lived Asset Expenditures

 

 

45,800

 

 

 

1,700

 

 

 

-

 

 

 

47,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

21,400

 

 

 

166,700

 

 

 

-

 

 

 

188,100

 

 

 
12

Table of Contents

 

Three Months Ended March 31, 2023:

 

Benchtop Laboratory Equipment

 

 

Bioprocessing Systems

 

 

Corporate And Other

 

 

Consolidated

 

Revenues

 

$2,582,200

 

 

$223,200

 

 

$-

 

 

$2,805,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Sales

 

 

856,600

 

 

 

95,900

 

 

 

 

 

 

 

952,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) From Operations

 

 

266,200

 

 

 

(2,072,500)

 

 

(661,300)

 

 

(2,467,600)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

7,810,900

 

 

 

5,174,100

 

 

 

3,379,000

 

 

 

16,364,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Lived Asset Expenditures

 

 

8,200

 

 

 

37,600

 

 

 

-

 

 

 

45,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

23,300

 

 

 

164,600

 

 

 

-

 

 

 

187,900

 

 

For the three months ended March 31, 2024 no customers accounted for approximately 10% or more of the Company’s total revenue. For the three months ended March 31, 2023 one customer accounted for approximately 10% or more of the Company’s total revenue

 

A reconciliation of the Company’s consolidated segment income (loss) from operations to consolidated loss from operations before income taxes and net loss for the three months ended March 31, 2024 and 2023, respectively are as follows:

 

For the three months ended March 31, 2024

 

Benchtop Laboratory Equipment

 

 

Bioprocessing Systems

 

 

Corporate

 

 

Consolidated

 

Income (Loss) from Operations

 

$72,800

 

 

$(1,601,800 )

 

$(560,500 )

 

$(2,089,500 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income(expense), net

 

 

(9,800 )

 

 

5,500

 

 

 

-

 

 

 

(4,300 )

Interest income

 

 

42,000

 

 

 

-

 

 

 

-

 

 

 

42,200

 

Total other income, net

 

 

32,400

 

 

 

5,500

 

 

 

-

 

 

 

37,900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) from operations before discontinued operations and income taxes

 

$105,200

 

 

$(1,596,300 )

 

$(560,500 )

 

$(2,051,600 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended March 31, 2023

 

Benchtop Laboratory Equipment

 

 

Bioprocessing Systems

 

 

Corporate

 

 

Consolidated

 

Income (Loss) from Operations

 

$266,200

 

 

$(2,072,500 )

 

$(661,300 )

 

$(2,467,600 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

 

(1,800 )

 

 

11,000

 

 

 

77,100

 

 

 

86,300

 

Interest income

 

 

-

 

 

 

-

 

 

 

9,400

 

 

 

9,400

 

Total other (expense) income, net

 

 

(1,800 )

 

 

11,000

 

 

 

86,500

 

 

 

95,700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) from operations before discontinued operations and income taxes

 

$264,400

 

 

$(2,061,500 )

 

$(574,800 )

 

$(2,371,900 )

 

 
13

Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking statements. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our audited financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2023. Certain statements contained in this report are not based on historical facts, but are forward-looking statements that are based upon various assumptions about future conditions. Actual events in the future could differ materially from those described in the forward-looking statements. Numerous unknown factors and future events could cause such differences, including but not limited to, product demand, market acceptance, success of marketing strategy, success of expansion efforts, impact of competition, adverse economic conditions, and other factors affecting the Company’s business that are beyond the Company’s control, which are discussed elsewhere in this report. Consequently, no forward-looking statement can be guaranteed. The Company undertakes no obligation to publicly update forward-looking statements, whether as a result of new information, future events or otherwise. Throughout this Quarterly Report on Form 10-Q, the terms the “Company,” “Scientific,” “we,” “our” or “us,” refer to Scientific Industries, Inc. and its subsidiaries on a consolidated basis, unless stated or the context implies otherwise.

 

Overview.

 

Scientific Industries, Inc., a Delaware corporation (“SI” and along with its subsidiaries, the “Company”, “we”, “our”), is engaged in the design, manufacture, and marketing of standard benchtop laboratory equipment (“Benchtop Laboratory Equipment”), and through its wholly-owned subsidiary, Scientific Bioprocessing Holdings, Inc., a Delaware corporation (“SBHI”), the design, manufacture, and marketing of bioprocessing systems and products (“Bioprocessing Systems”). SBHI has two wholly-owned subsidiaries – Scientific Bioprocessing, Inc., a Delaware corporation (“SBI”), and aquila biolabs GmbH, a German corporation (“Aquila”). The Company’s products are used primarily for research purposes by universities, pharmaceutical companies, pharmacies, national laboratories, medical device manufacturers, and other industries performing laboratory-scale research.

 

Results of Operations.

 

The Company’s results reflect those of the Benchtop Laboratory Equipment Operations and the Bioprocessing Systems Operations and its corporate operation. The Company realized a loss from continuing operations of $2,051,600 for the three months ended March 31, 2024 compared to a $2,371,900 loss from continuing operations for the three months ended March 31, 2023, primarily due to increased revenue in the Bioprocessing Systems Operations segment along with a decrease in noncash stock compensation expense, and decreased Corporate expenses compared to the prior year period,

 

Revenue

 

Net revenues for the three months ended March 31, 2024 decreased $321,900 (11.5%) to $2,483,500 from $2,805,400 for the three months ended March 31, 2023, driven primarily by lower revenues of Benchtop Laboratory Equipment Operations of $414,800, due primarily to decreased orders for Torbal products in part due to unavailability of product due to extensive ocean shipping delays, partially offset by an increase of $92,900 (41%) in revenues of the Bioprocessing Systems Operations related to the Company’s Aquila legacy products. 

 

 Gross profit

 

The gross profit percentage for the three months ended March 31, 2024 and 2023, was 41.9% and 47.7%, respectively. The 5.8% decrease is due primarily to lower gross margin percentage in the Benchtop Laboratory Equipment Operations, resulting from increases in material, labor and overhead costs.

 

General and administrative

 

General and administrative expenses for the three months ended March 31, 2024 and 2023, were $1,521,800 and $1,569,300, respectively. The decrease of $47,500 (3.0%) is due primarily to decreased Corporate expenses related to stock-based compensation costs compared to prior year period, partially offset by employee related costs associated with a reduction in force in the Bioprocessing Systems Operations.

 

Selling

 

Selling expenses for the three months ended March 31, 2024 and 2023, were $897,800 and $1,444,800 , respectively. The decrease of $547,000 (37.9%) is due primarily to the reduction of sales and marketing employees and decreased non-cash stock-based compensation expenses in the Bioprocessing Systems Operations, and to a lower extent reductions in marketing activities by the Benchtop Laboratory Equipment Operations compared to prior year period.

 

 
14

Table of Contents

 

Research and development

 

Research and development expenses for the three months ended March 31, 2024, and 2023, were $710,700 and $791,500, respectively. The decrease of $80,800 (10.2%) is due primarily to the reduction of research and development expenditures related to the VIVID automated pill counter in the Benchtop Laboratory Equipment Operations as compared to prior year period.

 

Other income, net

 

Other income, net, for the three months ended March 31, 2024 and 2023, were $37,900 and $95,700, respectively. The decrease is due primarily to the decrease in unrealized gain and interest income on investment securities, and a decrease in realized loss on investment securities during the current year period as compared to prior year period.

 

Income tax

 

Income tax for the three months ended March 31, 2024, and 2023, was $0 and $0, respectively. The Company maintains a full valuation allowance of $10,041,400 against the consolidated net deferred tax asset as the Company determined the net deferred tax assets which includes net operating loss carry-forwards and other tax credits, are not more likely than not to be realized in the future.

 

Liquidity and Capital Resources.

 

Our primary sources of liquidity are existing cash and cash equivalents, and cash generated from operating activities of the Benchtop Laboratory Equipment Operations. We assess our liquidity in terms of our ability to generate cash to fund our short and long-term cash requirements.  For the three months ended March 31, 2024, the Company generated negative cash flows from operations of $2,051,600 and has an accumulated deficit of $29,536,700 as of March 31, 2024.

 

In order to address these conditions, the Company has undertaken a number of strategic initiatives that management believes will provide sufficient funding to enable the Company to continue to operate as a going concern. During the three months ended March 31, 2024, the Company continued to eliminate certain operating expenses in conjunction with its review of the strategic operational and product development plan for the Bioprocessing Systems Operations segment. The Company identified expenses which the Company does not anticipate replacing or to be recurring in the Company’s operational plans for the foreseeable future, primarily in the form of reduced number of employees and related employment expenses.  An additional $716,776 of equity financing was raised in January 2024 as disclosed in Note 7. Management is in plans to obtain such resources for the Company by obtaining capital through third party equity. However, management cannot provide any assurances that the Company will be successful in accomplishing its plans.

 

As a result of the above actions, the Company believes that it will be able to meet its cash flow needs during the next 12 months from cash and investment securities on-hand, cash derived from its Benchtop Laboratory Equipment Operations, and availability of the Company’s line of credit.

 

The following table discloses our cash flows for the periods presented:

 

 

 

For the three months ended March 31,

 

 

 

2024

 

 

2023

 

Net cash used in operating activities

 

$(1,565,100 )

 

$(1,744,700 )

Net cash provided by investing activities

 

 

480,600

 

 

 

893,700

 

Net cash provided by financing activities

 

 

645,700

 

 

 

-

 

Effect of changes in foreign currency exchange rates

 

 

(5,600 )

 

 

3,300

 

Decrease in cash and cash equivalents

 

$(444,400 )

 

$(847,700 )

 

 
15

Table of Contents

 

Net cash used in operating activities was $1,565,100 for the three months ended March 31, 2024 compared to $1,744,700 for the three months ended March 31, 2023. The net decrease of $179,600 is primarily due to the decreased operational costs from the Bioprocessing Systems operations in the current period.

 

Net cash provided by investing activities was $480,600 for the three months ended March 31, 2024 compared to $893,700 provided in the three months ended March 31, 2023. The net decrease of $413,10 is primarily due to the net decrease in net redemption of purchase of investment securities, in the current year period compared to prior year period.

 

Net cash provided by financing activities was $645,700 for the three months ended March 31, 2024 compared to $0 for the three months ended March 31, 2023. The net increase of $645,700, is primarily due to issuance of common stock in the current year period.

 

Critical Accounting Estimates

 

The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires us to make judgments, assumptions, and estimates that affect the amounts reported in the consolidated financial statements and accompanying notes. “Note 2-Summary of significant accounting policies” to the Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2023 (“2023 Form 10-K”) describes the significant accounting policies and methods used in the preparation of the consolidated financial statements. Our critical accounting estimates are identified in Management’s Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of our 2023 Form 10-K. Such accounting policies and estimates require significant judgments and assumptions to be used in the preparation of the consolidated financial statements, and actual results could differ from our assumptions and estimates, and such differences could be material.

 

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this item.

 

ITEM 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

As of the end of the period covered by this report, our management, with the participation and supervision of our Chief Executive Officer and Chief Financial Officer, have evaluated the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934). In designing and evaluating our disclosure controls and procedures, we recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives and that we are required to apply our judgment in evaluating the cost-benefit relationship of possible controls and procedures. Further, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the Company have been detected. Based on the evaluation of our disclosure controls and procedures and internal controls over financial reporting as of March 31, 2024, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were effective. Our management has concluded that the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q present fairly, in all material respects, the Company’s financial position, results of operations and cash flows for the periods disclosed in accordance with U.S. GAAP.

 

Changes in Internal Controls Over Financial Reporting

 

There were no changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the three months ended March 31, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 
16

Table of Contents

 

PART II – OTHER INFORMATION

 

ITEM 1. Legal Proceedings

 

None

 

ITEM 1A. Risk Factors

 

Not required for smaller reporting companies.

 

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

Refer to Current Report on Form 8-K filed with the SEC on January 22, 2024 as incorporated by reference for recent sales of unregistered securities.

 

ITEM 3. Defaults Upon Senior Securities

 

None

 

ITEM 4. Mine Safety Disclosures

 

Not applicable

 

ITEM 5. Other Information

 

None

 

 
17

Table of Contents

 

ITEM 6. Exhibits

 

Exhibit Number

 

Description of document

31.1

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

 

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

 

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2

 

Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 
18

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of Section13 or 15(d) of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

SCIENTIFIC INDUSTRIES, INC. (Registrant)

 

 

 

 

Date: May 15, 2024 

By:

/s/ Helena R. Santos

 

 

Helena R. Santos

 

 

 

President, Chief Executive Officer, and Treasurer

 

 

 

SCIENTIFIC INDUSTRIES, INC. (Registrant)

 

 

 

 

Date: May 15, 2024

By:

/s/ Reginald Averilla

 

 

Reginald Averilla

 

 

 

Chief Financial Officer

 

 

 
19

 

EX-31.1 2 scnd_ex311.htm CERTIFICATION scnd_ex311.htm

EXHIBIT 31.1

 

CERTIFICATION BY THE CHIEF EXECUTIVE OFFICER

PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT

 

I, Helena R. Santos, certify that:

 

 

1.

I have reviewed this Quarterly Report on Form 10-Q for the quarter ended March 31, 2024 of Scientific Industries, Inc.;

 

 

 

 

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

 

 

 

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

 

 

 

 

4.

I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Securities Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

 

 

 

 

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;

 

 

 

 

 

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purpose in accordance with generally accepted accounting principles;

 

 

 

 

 

 

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures, and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

 

 

 

 

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting (that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter) that has materially affected, or is reasonable likely to materially affect, the registrant’s internal control over financial reporting; and

 

 

 

 

 

5.

I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions);

 

 

 

 

 

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

 

 

 

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

Scientific Industries, Inc.

       
Date: May 15, 2024 By: /s/ Helena R. Santos

 

 

Helena R. Santos

 
   

Chief Executive Officer

 

 

EX-31.2 3 scnd_ex312.htm CERTIFICATION scnd_ex312.htm

EXHIBIT 31.2

 

CERTIFICATION BY THE CHIEF FINANCIAL OFFICER

PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT

 

I, Reginald Averilla, certify that:

 

 

1.

I have reviewed this Quarterly Report on Form 10-Q for the quarter ended March 31, 2024 of Scientific Industries, Inc.;

 

 

 

 

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

 

 

 

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

 

 

 

 

4.

I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Securities Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

 

 

 

 

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;

 

 

 

 

 

 

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purpose in accordance with generally accepted accounting principles;

 

 

 

 

 

 

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures, and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

 

 

 

 

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting (that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter) that has materially affected, or is reasonable likely to materially affect, the registrant’s internal control over financial reporting; and

 

 

 

 

 

5.

I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions);

 

 

 

 

 

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

 

 

 

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

 

 

 

 

Scientific Industries, Inc.

       
Date: May 15, 2024 By: /s/ Reginald Averilla

 

 

Reginald Averilla

 
   

Chief Financial Officer

 

 

EX-32.1 4 scnd_ex321.htm CERTIFICATION scnd_ex321.htm

EXHIBIT 32.1

 

CERTIFICATION BY THE CHIEF EXECUTIVE OFFICER

PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT

 

I, Helena R. Santos, Chief Executive Officer of Scientific Industries, Inc. (the “Company”), certify, to the best of my knowledge that:

 

 

1.

I have reviewed this Quarterly Report on Form 10-Q of the Company for the period ended March 31, 2024 (the “Quarterly Report”);

 

 

 

 

2.

the Quarterly Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

 

 

 

3.

the information contained in the Quarterly Report fairly presents, in all material respects, the financial condition and results of operations of Scientific Industries, Inc.

 

 

Scientific Industries, Inc.

       
Date: May 15, 2024 By: /s/ Helena R. Santos

 

 

Helena R. Santos

 
   

Chief Executive Officer

 

 

EX-32.2 5 scnd_ex322.htm CERTIFICATION scnd_ex322.htm

EXHIBIT 32.2

 

CERTIFICATION BY THE CHIEF FINANCIAL OFFICER

PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT

 

I, Reginald Averilla, Chief Financial Officer of Scientific Industries, Inc. (the “Company”), certify, to the best of my knowledge that:

 

 

1.

I have reviewed this Quarterly Report on Form 10-Q of the Company for the period ended March 31, 2024 (the “Quarterly Report”);

 

 

 

 

2.

the Quarterly Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

 

 

 

3.

the information contained in the Quarterly Report fairly presents, in all material respects, the financial condition and results of operations of Scientific Industries, Inc.

 

 

Scientific Industries, Inc.

       
Date: May 15, 2024 By: /s/ Reginald Averilla

 

 

Reginald Averilla

 
   

Chief Financial Officer

 
       

 

EX-101.SCH 6 scnd-20240331.xsd XBRL TAXONOMY EXTENSION SCHEMA 000001 - Document - Cover link:presentationLink link:calculationLink link:definitionLink 000002 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS link:presentationLink link:calculationLink link:definitionLink 000003 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 000004 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED) link:presentationLink link:calculationLink link:definitionLink 000005 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY (UNAUDITED) link:presentationLink link:calculationLink link:definitionLink 000006 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) link:presentationLink link:calculationLink link:definitionLink 000007 - Disclosure - Nature of the Business and Basis of Presentation link:presentationLink link:calculationLink link:definitionLink 000008 - Disclosure - Significant Accounting Policies link:presentationLink link:calculationLink link:definitionLink 000009 - Disclosure - Fair Value of Financial Instruments link:presentationLink link:calculationLink link:definitionLink 000010 - Disclosure - Inventories link:presentationLink link:calculationLink link:definitionLink 000011 - Disclosure - Goodwill and Finite Lived Intangible Asset link:presentationLink link:calculationLink link:definitionLink 000012 - Disclosure - Commitment and Contingencies link:presentationLink link:calculationLink link:definitionLink 000013 - Disclosure - Stockholders Equity link:presentationLink link:calculationLink link:definitionLink 000014 - Disclosure - Loss Per Common Share link:presentationLink link:calculationLink link:definitionLink 000015 - Disclosure - Related Parties link:presentationLink link:calculationLink link:definitionLink 000016 - Disclosure - Segment Information and Concentration link:presentationLink link:calculationLink link:definitionLink 000017 - Disclosure - Significant Accounting Policies (Policies) link:presentationLink link:calculationLink link:definitionLink 000018 - Disclosure - Fair Value of Financial Instruments (Tables) link:presentationLink link:calculationLink link:definitionLink 000019 - Disclosure - Inventories (Tables) link:presentationLink link:calculationLink link:definitionLink 000020 - Disclosure - Goodwill and Finite Lived Intangible Asset (Tables) link:presentationLink link:calculationLink link:definitionLink 000021 - Disclosure - Commitment and Contingencies (Tables) link:presentationLink link:calculationLink link:definitionLink 000022 - Disclosure - Loss Per Common Share (Tables) link:presentationLink link:calculationLink link:definitionLink 000023 - Disclosure - Segment Information and Concentration (Tables) link:presentationLink link:calculationLink link:definitionLink 000024 - Disclosure - Significant Accounting Policies (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 000025 - Disclosure - Fair Value of Financial Instruments (Details) link:presentationLink link:calculationLink link:definitionLink 000026 - Disclosure - Fair Value of Financial Instruments (Details 1) link:presentationLink link:calculationLink link:definitionLink 000027 - Disclosure - Inventories (Details) link:presentationLink link:calculationLink link:definitionLink 000028 - Disclosure - Goodwill and Finite Lived Intangible Assets (Details) link:presentationLink link:calculationLink link:definitionLink 000029 - Disclosure - Goodwill and Finite Lived Intangible Assets (Details 1) link:presentationLink link:calculationLink link:definitionLink 000030 - Disclosure - Goodwill and Finite Lived Intangible Assets (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 000031 - Disclosure - Commitment and Contingencies (Details) link:presentationLink link:calculationLink link:definitionLink 000032 - Disclosure - Stockholders Equity (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 000033 - Disclosure - Loss Per Common Share (Details) link:presentationLink link:calculationLink link:definitionLink 000034 - Disclosure - Loss Per Common Share (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 000035 - Disclosure - Related Parties (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 000036 - Disclosure - Segment Information and Concentration (Details) link:presentationLink link:calculationLink link:definitionLink 000037 - Disclosure - Segment Information and Concentration (Details 1) link:presentationLink link:calculationLink link:definitionLink 000038 - Disclosure - Segment Information and Concentration (Details Narrative) link:presentationLink link:calculationLink link:definitionLink EX-101.LAB 7 scnd-20240331_lab.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE Cover [Abstract] Entity Registrant Name Entity Central Index Key Document Type Amendment Flag Current Fiscal Year End Date Entity Small Business Entity Shell Company Entity Emerging Growth Company Entity Current Reporting Status Document Period End Date Entity Filer Category Document Fiscal Period Focus Document Fiscal Year Focus Entity Common Stock Shares Outstanding Entity File Number Entity Incorporation State Country Code Entity Tax Identification Number Entity Address Address Line 1 Entity Address City Or Town Entity Address State Or Province Entity Address Postal Zip Code City Area Code Local Phone Number Security 12b Title Trading Symbol Document Quarterly Report Document Transition Report Entity Interactive Data Current CONDENSED CONSOLIDATED BALANCE SHEETS ASSETS Current assets: Cash and cash equivalents Investment securities Trade accounts receivable, less allowance for doubtful accounts of $33,600 at March 31, 2024 and December 31, 2023 Inventories [Inventory, Net] Income tax receivable Prepaid expenses and other current assets Total current assets [Assets, Current] Property and equipment, net Goodwill Other intangible assets, net Inventories non-current Operating lease right-of-use assets Other assets Total assets [Assets] LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Accounts payable Accrued expenses Contract liabilities Lease liabilities, current portion Total current liabilities [Liabilities, Current] Lease liabilities, less current portion Total liabilities [Liabilities] Shareholders' equity: Common stock, $0.05 par value; 30,000,000 shares authorized; 10,503,599 and 10,145,211, shares issued and 10,503,599 and 10,145,211, shares outstanding at March 31, 2024 and December 31, 2023 Additional paid-in capital Accumulated other comprehensive gain (loss) Accumulated deficit Total shareholders' equity [Stockholders' Equity Attributable to Parent] Total liabilities and shareholders' equity [Liabilities and Equity] Allowance doubtful accounts Shareholders' equity: Common stock, par value Common stock, authorized shares Common stock, issued shares Common stock, outstanding shares CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED) Revenues Cost of revenues Gross profit [Gross Profit] Operating expenses: General and administrative Selling Research and development Total operating expenses [Operating Expenses] Loss from operations [Operating Income (Loss)] Other income: Other income (expense), net Interest income Total other income, net [Nonoperating Income (Expense)] Loss from continuing operations before income tax benefit [Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest] Income tax expense Loss from continuing operations [Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent] Discontinued operations: Gain from discontinued operations, net of tax Net loss [Net Income (Loss) Attributable to Parent] Comprehensive gain (loss): Unrealized holding gain on investment securities, net of tax Foreign currency translation (loss) gain Comprehensive (loss) gain [Other Comprehensive Income (Loss), Tax] Total comprehensive loss [Other Comprehensive Income (Loss), before Reclassifications, Net of Tax] Basic and Diluted loss per common share Continuing operations Discontinued operations Consolidated operations CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY (UNAUDITED) Statement [Table] Statement [Line Items] Equity Components [Axis] Common Stock Treasury Stock Additional Paid-In Capital Accumulated Other Comprehensive Income (Loss) Accumulated Deficit Balance, shares [Shares, Issued] Balance, amount Net loss Foreign currency translation adjustment Unrealized holding gain on investment securities, net of tax [Unrealized holding gain on investment securities, net of tax] Stock-based compensation Issuance of Common Stock and Warrants, net of issuance costs (Note 7), shares Issuance of Common Stock and Warrants, net of issuance costs (Note 7), amount Fair value modification of warrants recorded as stock issuance costs Balance, shares Balance, amount CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Operating activities: Net loss [Net Income (Loss), Including Portion Attributable to Noncontrolling Interest] Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization Stock-based compensation Provision for bad debt Loss on sale of investment securities [Gain (Loss) on Sale of Investments] Unrealized holding (gain) on investment securities [Unrealized Gain (Loss) on Investments] Carrying value of right of use assets Changes in operating assets and liabilities: Trade accounts receivable [Increase (Decrease) in Accounts Receivable] Inventories [Increase (Decrease) in Inventories] Prepaid and other current assets [Increase (Decrease) in Prepaid Expense and Other Assets] Accrued expenses [Increase (Decrease) in Accrued Liabilities] Contract liabilities [Increase (Decrease) in Commodity Contract Assets and Liabilities] Lease liabilities Net cash used in operating activities [Net Cash Provided by (Used in) Operating Activities] Investing activities: Purchase of investment securities [Payments to Acquire Investments] Redemption of investment securities Capital expenditures [Payments to Acquire Property, Plant, and Equipment] Net cash provided by investing activities [Net Cash Provided by (Used in) Investing Activities] Financing activities: Proceeds from issuance of common stock Issuance costs of common stock and warrants [Payments of Stock Issuance Costs] Net cash provided by financing activities [Net Cash Provided by (Used in) Financing Activities] Effect of changes in foreign currency exchange rates on cash and cash equivalents Net decrease in cash and cash equivalents [Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect] Cash and cash equivalents, beginning of period Cash and cash equivalents, end of period Nature of the Business and Basis of Presentation Nature of the Business and Basis of Presentation Business Description and Basis of Presentation [Text Block] Significant Accounting Policies Summary of Significant Accounting Policies Fair Value of Financial Instruments Fair Value of Financial Instruments Fair Value Disclosures [Text Block] Inventories Inventories Inventory Disclosure [Text Block] Goodwill and Finite Lived Intangible Asset Goodwill and Finite Lived Intangible Asset Goodwill Disclosure [Text Block] Commitment and Contingencies Commitments and Contingencies Stockholders Equity Stockholders' Equity Loss Per Common Share Loss Per Common Share Earnings Per Share [Text Block] Related Parties Related Parties Related Party Transactions Disclosure [Text Block] Segment Information and Concentration Segment Information Principles of consolidation Liquidity and Going concern considerations Reclassifications Schedule of fair value on a recurring basis Investments in marketable securitites Schedule of Inventories Schedule of intangible assets Estimated future amortization expense of intangible assets Future minimum rental payments Loss per common share Schedule Of Segment Information Schedule Of Reconciliation Of The Company's consolidated Segment Incomed Loss Equity financing Obligation percentage Cash flows from operations Accumulated deficit Fair Value By Fair Value Hierarchy Level Axis Level 1 Level 2 Level 3 ASSETS Investment securities [Investment securities] Total [Assets, Fair Value Disclosure] Information By Category Of Debt Security Axis Mutual Funds Fair value Cost Unrealized holding gain (loss) Raw materials Work-in-process Finished goods Inventory Inventories-Current Assets Inventories- Noncurrent Assets Finite Lived Intangible Assets By Major Class Axis Range Axis Technology, trademarks Trade names Websites Customer relationships Sublicense agreements Non-compete agreements Patents Minimum [Member] Maximum [Member] Trade names [Trade names] Non-compete agreements [Non-compete agreements] Cost [Finite-Lived Intangible Assets, Gross] USeful Lives Accumulated amortization Net Remainder of fiscal year ending 2024 2025 2026 2027 2028 Thereafter Total Goodwill Total amortization expense Remainder of fiscal year ending 2024 [Lessee, Operating Lease, Liability, to be Paid, Remainder of Fiscal Year] 2025 [Lessee, Operating Lease, Liability, to be Paid, Year One] 2026 [Lessee, Operating Lease, Liability, to be Paid, Year Two] 2027 [Lessee, Operating Lease, Liability, to be Paid, Year Three] 2028 [Lessee, Operating Lease, Liability, to be Paid, Year Four] Total future minimum payments Less: imputed interest [Lessee, Operating Lease, Liability, Undiscounted Excess Amount] Total present value of operating lease liabilities Plan Name [Axis] Securities Purchase Agreement Warrants exercise price Replacement Warrants, outstanding Securities Purchase Agreement, Description Weighted average common shares outstanding Weighted average number of dilutive common shares outstanding Basic and diluted loss per common share: Continuing operations [Continuing operations] Discontinued operations [Discontinued operations] Consolidated operations [Consolidated operations] Antidilutive Securities Excluded From Computation Of Earnings Per Share By Antidilutive Securities Axis Stock Options Warrants Dilutive shares excluded Related Party Transaction Axis Mr. John Nicols [Member] Consulting expenses Statement Business Segments Axis Bioprocessing Systems Benchtop Laboratory Equipment Corporate Consolidated Revenues Foreign Sales Income (Loss) from Operations Assets Long-lived Asset Expenditures Depreciation and Amortization Bioprocessing Systems Two [Member] Income (Loss) from Operations Other (expense) income, net Interest income Total other income, net Income (Loss) from operations before discontinued operations and income taxes Customer One [Member] Revenue, percentage EX-101.CAL 8 scnd-20240331_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE EX-101.PRE 9 scnd-20240331_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE EX-101.DEF 10 scnd-20240331_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE XML 12 R1.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Cover - shares
3 Months Ended
Mar. 31, 2024
May 13, 2024
Cover [Abstract]    
Entity Registrant Name SCIENTIFIC INDUSTRIES, INC.  
Entity Central Index Key 0000087802  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company false  
Entity Current Reporting Status Yes  
Document Period End Date Mar. 31, 2024  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2024  
Entity Common Stock Shares Outstanding   10,503,599
Entity File Number 0-6658  
Entity Incorporation State Country Code DE  
Entity Tax Identification Number 04-2217279  
Entity Address Address Line 1 80 Orville Drive  
Entity Address City Or Town Bohemia  
Entity Address State Or Province NY  
Entity Address Postal Zip Code 11716  
City Area Code 631  
Local Phone Number 567-4700  
Security 12b Title Common Stock, par value $0.05 per share  
Trading Symbol SCND  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 351,700 $ 796,100
Investment securities 4,404,800 4,928,700
Trade accounts receivable, less allowance for doubtful accounts of $33,600 at March 31, 2024 and December 31, 2023 1,144,900 1,157,100
Inventories 4,868,200 4,883,900
Income tax receivable 161,400 161,400
Prepaid expenses and other current assets 468,800 413,500
Total current assets 11,399,800 12,340,700
Property and equipment, net 1,050,100 1,082,300
Goodwill 115,300 115,300
Other intangible assets, net 1,124,000 1,249,900
Inventories non-current 607,000 609,000
Operating lease right-of-use assets 1,190,900 1,273,900
Other assets 59,400 59,400
Total assets 15,546,500 16,730,500
Current liabilities:    
Accounts payable 767,400 711,700
Accrued expenses 887,400 777,900
Contract liabilities 24,500 23,600
Lease liabilities, current portion 371,100 324,100
Total current liabilities 2,050,400 1,837,300
Lease liabilities, less current portion 877,000 1,007,800
Total liabilities 2,927,400 2,845,100
Shareholders' equity:    
Common stock, $0.05 par value; 30,000,000 shares authorized; 10,503,599 and 10,145,211, shares issued and 10,503,599 and 10,145,211, shares outstanding at March 31, 2024 and December 31, 2023 525,200 507,300
Additional paid-in capital 41,672,300 40,844,600
Accumulated other comprehensive gain (loss) (41,700) 18,600
Accumulated deficit (29,536,700) (27,485,100)
Total shareholders' equity 12,619,100 13,885,400
Total liabilities and shareholders' equity $ 15,546,500 $ 16,730,500
XML 14 R3.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
CONDENSED CONSOLIDATED BALANCE SHEETS    
Allowance doubtful accounts $ 33,600 $ 33,600
Shareholders' equity:    
Common stock, par value $ 0.05 $ 0.05
Common stock, authorized shares 30,000,000 30,000,000
Common stock, issued shares 10,503,599 10,145,211
Common stock, outstanding shares 10,503,599 10,145,211
XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED)    
Revenues $ 2,483,500 $ 2,805,400
Cost of revenues 1,442,700 1,467,400
Gross profit 1,040,800 1,338,000
Operating expenses:    
General and administrative 1,521,800 1,569,300
Selling 897,800 1,444,800
Research and development 710,700 791,500
Total operating expenses 3,130,300 3,805,600
Loss from operations (2,089,500) (2,467,600)
Other income:    
Other income (expense), net (4,300) 86,300
Interest income 42,200 9,400
Total other income, net 37,900 95,700
Loss from continuing operations before income tax benefit (2,051,600) (2,371,900)
Income tax expense 0 0
Loss from continuing operations (2,051,600) (2,371,900)
Discontinued operations:    
Gain from discontinued operations, net of tax 0 1,400
Net loss (2,051,600) (2,370,500)
Comprehensive gain (loss):    
Unrealized holding gain on investment securities, net of tax 0 3,700
Foreign currency translation (loss) gain (60,300) 40,200
Comprehensive (loss) gain (60,300) 43,900
Total comprehensive loss $ (2,111,900) $ (2,326,600)
Basic and Diluted loss per common share    
Continuing operations $ (0.20) $ (0.34)
Discontinued operations 0 0
Consolidated operations $ (0.20) $ (0.34)
XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY (UNAUDITED) - USD ($)
Total
Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Balance, shares at Dec. 31, 2022   7,023,401 19,802      
Balance, amount at Dec. 31, 2022 $ 14,792,600 $ 351,200 $ 52,400 $ 32,900,800 $ (8,400) $ (18,398,600)
Net loss (2,370,500) 0 0 0 0 (2,370,500)
Foreign currency translation adjustment 40,200 0 0 0 40,200 0
Unrealized holding gain on investment securities, net of tax 3,700 0 0 0 3,700 0
Stock-based compensation 602,600 $ 0 $ 0 602,600 0 0
Balance, shares at Mar. 31, 2023   7,023,401 19,802      
Balance, amount at Mar. 31, 2023 13,068,600 $ 351,200 $ 52,400 33,503,400 35,500 (20,769,100)
Balance, shares at Dec. 31, 2023   10,145,211        
Balance, amount at Dec. 31, 2023 13,885,400 $ 507,300   40,844,600 18,600 (27,485,100)
Net loss (2,051,600) 0 0 0 0 (2,051,600)
Foreign currency translation adjustment (60,300) 0 0 0 (60,300) 0
Stock-based compensation 199,900 $ 0 0 199,900 0 0
Issuance of Common Stock and Warrants, net of issuance costs (Note 7), shares   358,388        
Issuance of Common Stock and Warrants, net of issuance costs (Note 7), amount 221,900 $ 17,900 0 204,000 0 0
Fair value modification of warrants recorded as stock issuance costs 423,800 $ 0 0 423,800 0 0
Balance, shares at Mar. 31, 2024   10,503,599        
Balance, amount at Mar. 31, 2024 $ 12,619,100 $ 525,200 $ 0 $ 41,672,300 $ (41,700) $ (29,536,700)
XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Operating activities:    
Net loss $ (2,051,600) $ (2,370,500)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 188,100 187,900
Stock-based compensation 199,900 602,600
Provision for bad debt 2,000 0
Loss on sale of investment securities 1,400 69,200
Unrealized holding (gain) on investment securities (5,600) (112,800)
Carrying value of right of use assets 82,500 75,500
Changes in operating assets and liabilities:    
Trade accounts receivable 9,600 143,200
Inventories (19,500) (338,600)
Prepaid and other current assets (55,800) (27,100)
Accrued expenses 110,200 151,900
Contract liabilities 900 (119,500)
Lease liabilities (83,000) (77,500)
Net cash used in operating activities (1,565,100) (1,744,700)
Investing activities:    
Purchase of investment securities (247,300) (791,800)
Redemption of investment securities 775,400 1,731,300
Capital expenditures (47,500) (45,800)
Net cash provided by investing activities 480,600 893,700
Financing activities:    
Proceeds from issuance of common stock 716,800 0
Issuance costs of common stock and warrants (71,100) 0
Net cash provided by financing activities 645,700 0
Effect of changes in foreign currency exchange rates on cash and cash equivalents (5,600) 3,300
Net decrease in cash and cash equivalents (444,400) (847,700)
Cash and cash equivalents, beginning of period 796,100 1,927,100
Cash and cash equivalents, end of period $ 351,700 $ 1,079,400
XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Nature of the Business and Basis of Presentation
3 Months Ended
Mar. 31, 2024
Nature of the Business and Basis of Presentation  
Nature of the Business and Basis of Presentation

1. Nature of the Business and Basis of Presentation

 

Scientific Industries, Inc. and its subsidiaries (the “Company”) design, manufacture, and market a variety of benchtop laboratory equipment and bioprocessing products. The Company is headquartered in Bohemia, New York where it produces benchtop laboratory and pharmacy equipment. Additionally, the Company has a location in Baesweiller, Germany, where it designs and produces a variety of bioprocessing products, and administrative facilities in Orangeburg, New York and Pittsburgh, Pennsylvania related to sales and marketing. The products, which are sold to customers worldwide, include mixers, shakers, stirrers, refrigerated incubators, pharmacy balances and scales, force gauges, bioprocessing sensors and analytical tools.

 

The accompanying (a) unaudited condensed balance sheet as of December 31, 2023, which have been derived from audited financial statements, and (b) unaudited interim condensed consolidated financial statements are prepared pursuant to the Securities and Exchange Commission’s rules and regulations for reporting on Form 10-Q. Accordingly, certain information and notes required by accounting principles generally accepted in the United States for complete financial statements are not included herein. The Company believes all adjustments necessary for a fair presentation of these interim statements have been included and that they are of a normal and recurring nature. These interim statements should be read in conjunction with the Company’s consolidated financial statements and notes thereto, included in its Annual Report on Form 10-K for the fiscal year ended December 31, 2023. The results for the three months ended March 31, 2024 are not necessarily an indication of the results for the full fiscal year ending December 31, 2024.

XML 19 R8.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Significant Accounting Policies
3 Months Ended
Mar. 31, 2024
Significant Accounting Policies  
Summary of Significant Accounting Policies

2. Significant Accounting Policies

 

Principles of Consolidation

 

The accompanying unaudited interim condensed consolidated financial statements include the accounts of Scientific Industries, Inc., Scientific Bioprocessing Holdings, Inc. (“SBHI”), a Delaware corporation and wholly-owned subsidiary, which holds 100% of the outstanding stock of Scientific Bioprocessing, Inc. (“SBI”), a Delaware corporation, and aquila biolabs GmbH (“Aquila”), a German corporation, since its acquisition on April 29, 2021, Scientific Packaging Industries, Inc., an inactive wholly-owned subsidiary and Altamira Instruments, Inc. (“Altamira”), a Delaware corporation and wholly-owned subsidiary (discontinued operation as of November 30, 2020) (all collectively referred to as the “Company”). All material intercompany balances and transactions have been eliminated in consolidation.

 

Liquidity and Going Concern Considerations

 

The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) which contemplate continuation of the Company as a going concern. For the three months ended March 31, 2024, the Company generated negative cash flows from operations of $1,561,100 and has an accumulated deficit of $29,536,700 as of March 31, 2024.

 

In order to address these conditions, the Company has undertaken a number of strategic initiatives that management believes will provide sufficient funding to enable the Company to continue to operate as a going concern. During the three months ended March 31, 2024, the Company continued to eliminate certain operating expenses in conjunction with its review of the strategic operational and product development plan for the Bioprocessing Systems Operations segment. The Company identified expenses which the Company does not anticipate replacing or to be recurring in the Company’s operational plans for the foreseeable future, primarily in the form of reduced number of employees and related employment expenses. An additional $716,776 of equity financing was raised in January 2024 as disclosed in Note 7. Management is in plans to obtain such resources for the Company by obtaining capital through third party equity and/or debt financing. However, management cannot provide any assurances that the Company will be successful in accomplishing its plans.

As a result of the above actions, as of May 15, 2024, the Company believes that it will be able to meet its cash flow needs during the next 12 months from cash and investment securities on-hand, cash derived from its Benchtop Laboratory Equipment Operations, and availability of the Company’s line of credit.

 

Accordingly, the financial statements do not include any adjustments relating to the recoverability of assets and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Reclassifications

 

Certain balances from fiscal 2023 have been reclassified to conform to the current year presentation.

XML 20 R9.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Fair Value of Financial Instruments
3 Months Ended
Mar. 31, 2024
Fair Value of Financial Instruments  
Fair Value of Financial Instruments

3. Fair Value of Financial Instruments

 

The Company follows ASC - Accounting Standards Codification (“ASC 820”), Fair Value Measurement, which has defined the fair value of financial instruments as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements do not include transaction costs.

 

The accounting guidance also expands the disclosure requirements around fair value and establishes a fair value hierarchy for valuation inputs. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market. Each fair value measurement is reported in one of the three levels, which is determined by the lowest level input that is significant to the fair value measurement in its entirety. These levels are described below:

 

Level 1 Inputs that are based upon unadjusted quoted prices for identical instruments traded in active markets.

 

Level 2 Quoted prices in markets that are not considered to be active or financial instruments for which all significant inputs are observable, either directly or indirectly.

 

Level 3 Prices or valuation that require inputs that are both significant to the fair value measurement and unobservable.

 

In valuing assets and liabilities, the Company is required to maximize the use of quoted market prices and minimize the use of unobservable inputs. The Company calculated the fair value of its Level 1 and 2 instruments based on the exchange traded price of similar or identical instruments where available or based on other observable instruments. These calculations take into consideration the credit risk of both the Company and its counterparties. The Company has not changed its valuation techniques in measuring the fair value of any financial assets and liabilities during the period.

 

The fair value of the contingent consideration obligations was based on a probability weighted approach derived from the estimates of earn-out criteria and the probability assessment with respect to the likelihood of achieving those criteria. The measurement is based on significant inputs that were not observable in the market, therefore, the Company classifies this liability as Level 3 in the following table.

 

The following tables set forth by level within the fair value hierarchy the Company’s financial assets that were accounted for at fair value on a recurring basis as of March 31, 2024 and December 31, 2023 according to the valuation techniques the Company used to determine their fair values:

 

 

 

Fair Value Measurements as of March 31, 2024

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Investment securities

 

$4,404,800

 

 

$-

 

 

$-

 

 

$4,408,800

 

Total

 

$4,404,800

 

 

$-

 

 

$-

 

 

$4,408,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements as of December 31, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Investment securities

 

$4,928,700

 

 

$-

 

 

$-

 

 

$4,928,700

 

Total

 

$4,928,700

 

 

$-

 

 

$-

 

 

$4,928,700

 

Investments in marketable securities by security type as of March 31, 2024 and December 31, 2023 consisted of the following:

 

As of March 31, 2024:

 

Cost

 

 

Fair Value

 

 

Unrealized Holding

 Gain

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

$4,401,300

 

 

$4,404,800

 

 

$3,500

 

Total

 

$4,401,300

 

 

 

4,404,800

 

 

$3,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2023:

 

Cost

 

 

Fair Value

 

 

Unrealized Holding

Gain

(Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

$4,929,300

 

 

$4,928,700

 

 

$(600 )

Total

 

$4,929,300

 

 

$4,928,700

 

 

$(600 )
XML 21 R10.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Inventories
3 Months Ended
Mar. 31, 2024
Inventories  
Inventories

4. Inventories

 

 

 

As of

March 31,

 

 

As of

December 31,

 

 

 

2024

 

 

2023

 

Raw materials

 

$

3,530,800

 

 

$

3,436,300

 

Work-in-process

 

 

108,000

 

 

 

23,200

 

Finished goods

 

 

1,836,400

 

 

 

2,033,400

 

Total Inventories

 

$

5,475,200

 

 

$

5,492,900

 

 

 

 

 

 

 

 

 

 

Inventories - Current Asset

 

$

4,868,200

 

 

$

4,883,900

 

Inventories - Noncurrent Asset

 

 

607,000

 

 

 

609,000

 

XML 22 R11.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Goodwill and Finite Lived Intangible Asset
3 Months Ended
Mar. 31, 2024
Goodwill and Finite Lived Intangible Asset  
Goodwill and Finite Lived Intangible Asset

5. Goodwill and Finite Lived Intangible Assets

 

Goodwill amounted to $115,300 as of March 31, 2024 and December 31, 2023.

Finite lived intangible assets consist of the following:

 

As of March 31, 2024:

 

Useful Lives

 

Cost

 

 

Accumulated

Amortization

 

 

Net

 

Technology, trademarks

 

3-10 yrs.

 

$1,216,800

 

 

$908,200

 

 

$308,600

 

Trade names

 

3-6 yrs.

 

 

592,300

 

 

 

360,500

 

 

 

231,800

 

Websites

 

3-7 yrs.

 

 

210,000

 

 

 

210,000

 

 

 

-

 

Customer relationships

 

4-10 yrs.

 

 

372,200

 

 

 

200,500

 

 

 

171,700

 

Sublicense agreements

 

10 yrs.

 

 

294,000

 

 

 

294,000

 

 

 

-

 

Non-compete agreements

 

4-5 yrs.

 

 

1,060,500

 

 

 

846,500

 

 

 

21,400

 

Patents

 

5-7 yrs.

 

 

596,900

 

 

 

399,000

 

 

 

197,900

 

 

 

 

 

$4,342,700

 

 

$3,218,700

 

 

$1,124,000

 

 

As of December 31, 2023

 

Useful Lives

 

Cost

 

 

Accumulated

Amortization

 

 

Net

 

Technology, trademarks

 

3-10 yrs.

 

$

1,216,800

 

 

$

870,900

 

 

$

345,900

 

Trade names

 

3-6 yrs.

 

 

592,300

 

 

 

341,600

 

 

 

250,700

 

Websites

 

3-7 yrs.

 

 

210,000

 

 

 

210,000

 

 

 

-

 

Customer relationships

 

4-10 yrs.

 

 

372,200

 

 

 

193,600

 

 

 

178,600

 

Sublicense agreements

 

10 yrs.

 

 

294,000

 

 

 

294,000

 

 

 

-

 

Non-compete agreements

 

4-5 yrs.

 

 

1,060,500

 

 

 

797,600

 

 

 

262,900

 

Patents

 

5-7 yrs.

 

 

595,800

 

 

 

384,000

 

 

 

211,800

 

 

 

 

 

$

4,341,600

 

 

$

3,091,700

 

 

$

1,249,900

 

 

Total amortization expense was $127,000 and $130,000 for the three months ended March 31, 2024 and 2023, respectively.

 

Estimated future fiscal year amortization expense of intangible assets as of March 31, 2024 is as follows:

 

As of March 31, 2024

 

Amount 

 

Remainder of fiscal year ending 2024

 

$382,800

 

2025

 

 

371,700

 

2026

 

 

194,100

 

2027

 

 

92,800

 

2028

 

 

42,000

 

Thereafter

 

 

40,600

 

Total

 

$1,124,000

 

XML 23 R12.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Commitment and Contingencies
3 Months Ended
Mar. 31, 2024
Commitment and Contingencies  
Commitments and Contingencies

6. Commitment and Contingencies

 

Legal Matters

 

During the normal course of business, the Company may be named from time to time as a party to claims and litigations arising in the ordinary course of business. When the Company becomes aware of potential litigation, it evaluates the merits of the case in accordance with ASC 450, Contingencies. Litigation and contingency accruals are based on our assessment, including advice of legal counsel, regarding the expected outcome of litigation or other dispute resolution proceedings. If the Company determines that an unfavorable outcome is probable and can be reasonably assessed, it establishes the necessary accruals. As of March 31, 2024 and December 31, 2023, the Company is not aware of any contingent legal liabilities that should be reflected in the consolidated financial statements.

 Leases

 

The Company’s approximate future minimum rental payments under all operating leases as of March 31, 2024 were as follows:

 

As of March 31, 2024:

 

Amount

 

Remainder of fiscal year ending 2024

 

$288,300

 

2025

 

 

358,300

 

2026

 

 

266,600

 

2027

 

 

274,600

 

2028

 

 

201,000

 

Total future minimum payments

 

$1,388,800

 

Less:  Imputed interest

 

 

(140,700 )

Total Present Value of Operating Lease Liabilities

 

$1,248,100

 

XML 24 R13.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Stockholders Equity
3 Months Ended
Mar. 31, 2024
Stockholders Equity  
Stockholders' Equity

7. Stockholders’ Equity

 

Issuance of Common Stock and Warrants

 

On January 17, 2024, the Company completed the last closing of its sale of securities pursuant to the Securities Purchase Agreement (the “Purchase Agreement”) entered on December 13, 2023, as filed in the Company’s Form 8-K on December 15, 2023. At this closing, the Company sold an aggregate of 358,388 Units, comprising 358,388 shares of the Company’s common stock, par value $.05 per share (“Common Stock”) and warrants (“Warrants”) to purchase 358,388 shares of Common Stock for a total consideration of $716,776. The Company recognized $98,700 of issuance cost, which includes $71,100 attributable to legal and placement agent fees and $27,600 attributable to the fair value of warrants, issued to the placement agent, to purchase up to 17,919 shares of Common Stock at an exercise price of $2.00 per share on substantially the same terms as the Warrants issued to the Investors.  

 

As an incentive to certain Investors of the Company who participated in previous private placements (“Existing Investors”) and received as part of those financings, warrants (“Outstanding Warrants”) to purchase shares of Common Stock, the Company agreed that, if any Existing Investor were to purchase Units at a certain level in the offering thereof under the Purchase Agreement (the “Offering”), the Company would reduce the exercise price of the Outstanding Warrants held by such Existing Investor to $2.50 per share and extend the period in which such Outstanding Warrants could be exercised to the fifth anniversary of the date on which the Existing Investor purchased Units under the Purchase Agreement. Each Existing Investor purchasing Units at the requisite level will receive a new warrant (the “Replacement Warrants”) to replace such Existing Investor’s Outstanding Warrants. On January 17, 2024, as a result of their purchase of Units, Existing Investors became entitled to receive Replacement Warrants to replace 333,884 Outstanding Warrants, and therefore reducing the exercise price of such Outstanding Warrants to $2.50 per share and extending the period in which such Outstanding Warrants could be exercised to the fifth anniversary of the relevant closing under the Purchase Agreement.

XML 25 R14.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Loss Per Common Share
3 Months Ended
Mar. 31, 2024
Loss Per Common Share  
Loss Per Common Share

8. Loss Per Common Share

 

The Company presents the computation of earnings per share (“EPS”) on a basic basis. Basic EPS is computed by dividing net income or loss by the weighted average number of shares outstanding during the reported period. Diluted EPS is computed similarly to basic EPS, except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential additional common shares that were dilutive had been issued. Common shares are excluded from the calculation if they are determined to be anti-dilutive. The following table sets forth the weighted average number of common shares outstanding for each period presented.

 

 

 

For the three months ended

 March 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding

 

 

10,436,647

 

 

 

7,003,599

 

Effect of dilutive securities:

 

 

-

 

 

 

-

 

Weighted average number of dilutive common shares outstanding

 

 

10,436,647

 

 

 

7,003,599

 

 

 

 

 

 

 

 

 

 

Basic and diluted loss per common share:

Continuing operations

 

$(0.20 )

 

$(0.34 )

Discontinued operations

 

 

-

 

 

 

-

 

Consolidated operations

 

$(0.20 )

 

$(0.34 )

Approximately 1,113,837 and 7,856,203 shares of the Company’s common stock issuable upon the exercise of stock options and warrants, respectively, were excluded from the calculation because the effect would be anti-dilutive due to the loss for the three months ended March 31, 2024.

 

Approximately 22,368 and 0 shares of the Company’s common stock issuable upon the exercise of stock options and warrants, respectively, were excluded from the calculation because the effect would be anti-dilutive due to the loss for the three months ended March 31, 2023.

XML 26 R15.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Related Parties
3 Months Ended
Mar. 31, 2024
Related Parties  
Related Parties

9. Related Parties

 

Consulting Agreements

 

During the three months ended March 31, 2024 and 2023, respectively, the Company paid $16,000 and $0, respectively, to Mr. John Nicols, a Director of the Company, who provided consulting services to the Bioprocessing Systems segment. 

XML 27 R16.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Segment Information and Concentration
3 Months Ended
Mar. 31, 2024
Segment Information and Concentration  
Segment Information

10. Segment Information and Concentration

 

The Company views its operations as two operating segments: the manufacture and marketing of standard benchtop laboratory equipment for research in university, hospital and industrial laboratories sold primarily through laboratory equipment distributors and laboratory and pharmacy balances and scales (“Benchtop Laboratory Equipment Operations”), and the manufacture, design, and marketing of bioprocessing systems and products (“Bioprocessing Systems”). The Company also has included a non-operating Corporate segment. All inter-segment revenues are eliminated.

 

Segment information is reported as follows.

 

Three Months Ended March 31, 2024:

 

Benchtop Laboratory Equipment

 

 

Bioprocessing Systems

 

 

Corporate And Other

 

 

Consolidated

 

Revenues

 

$2,167,400

 

 

$316,100

 

 

$-

 

 

$2,483,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Sales

 

 

655,100

 

 

 

200,500

 

 

 

 

 

 

 

855,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) From Operations

 

 

72,800

 

 

 

(1,601,800)

 

 

(560,500)

 

 

(2,089,500)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

6,283,100

 

 

 

4,858,600

 

 

 

4,404,800

 

 

 

15,546,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Lived Asset Expenditures

 

 

45,800

 

 

 

1,700

 

 

 

-

 

 

 

47,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

21,400

 

 

 

166,700

 

 

 

-

 

 

 

188,100

 

Three Months Ended March 31, 2023:

 

Benchtop Laboratory Equipment

 

 

Bioprocessing Systems

 

 

Corporate And Other

 

 

Consolidated

 

Revenues

 

$2,582,200

 

 

$223,200

 

 

$-

 

 

$2,805,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Sales

 

 

856,600

 

 

 

95,900

 

 

 

 

 

 

 

952,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) From Operations

 

 

266,200

 

 

 

(2,072,500)

 

 

(661,300)

 

 

(2,467,600)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

7,810,900

 

 

 

5,174,100

 

 

 

3,379,000

 

 

 

16,364,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Lived Asset Expenditures

 

 

8,200

 

 

 

37,600

 

 

 

-

 

 

 

45,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

23,300

 

 

 

164,600

 

 

 

-

 

 

 

187,900

 

 

For the three months ended March 31, 2024 no customers accounted for approximately 10% or more of the Company’s total revenue. For the three months ended March 31, 2023 one customer accounted for approximately 10% or more of the Company’s total revenue

 

A reconciliation of the Company’s consolidated segment income (loss) from operations to consolidated loss from operations before income taxes and net loss for the three months ended March 31, 2024 and 2023, respectively are as follows:

 

For the three months ended March 31, 2024

 

Benchtop Laboratory Equipment

 

 

Bioprocessing Systems

 

 

Corporate

 

 

Consolidated

 

Income (Loss) from Operations

 

$72,800

 

 

$(1,601,800 )

 

$(560,500 )

 

$(2,089,500 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income(expense), net

 

 

(9,800 )

 

 

5,500

 

 

 

-

 

 

 

(4,300 )

Interest income

 

 

42,000

 

 

 

-

 

 

 

-

 

 

 

42,200

 

Total other income, net

 

 

32,400

 

 

 

5,500

 

 

 

-

 

 

 

37,900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) from operations before discontinued operations and income taxes

 

$105,200

 

 

$(1,596,300 )

 

$(560,500 )

 

$(2,051,600 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended March 31, 2023

 

Benchtop Laboratory Equipment

 

 

Bioprocessing Systems

 

 

Corporate

 

 

Consolidated

 

Income (Loss) from Operations

 

$266,200

 

 

$(2,072,500 )

 

$(661,300 )

 

$(2,467,600 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

 

(1,800 )

 

 

11,000

 

 

 

77,100

 

 

 

86,300

 

Interest income

 

 

-

 

 

 

-

 

 

 

9,400

 

 

 

9,400

 

Total other (expense) income, net

 

 

(1,800 )

 

 

11,000

 

 

 

86,500

 

 

 

95,700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) from operations before discontinued operations and income taxes

 

$264,400

 

 

$(2,061,500 )

 

$(574,800 )

 

$(2,371,900 )
XML 28 R17.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Significant Accounting Policies (Policies)
3 Months Ended
Mar. 31, 2024
Significant Accounting Policies  
Principles of consolidation

The accompanying unaudited interim condensed consolidated financial statements include the accounts of Scientific Industries, Inc., Scientific Bioprocessing Holdings, Inc. (“SBHI”), a Delaware corporation and wholly-owned subsidiary, which holds 100% of the outstanding stock of Scientific Bioprocessing, Inc. (“SBI”), a Delaware corporation, and aquila biolabs GmbH (“Aquila”), a German corporation, since its acquisition on April 29, 2021, Scientific Packaging Industries, Inc., an inactive wholly-owned subsidiary and Altamira Instruments, Inc. (“Altamira”), a Delaware corporation and wholly-owned subsidiary (discontinued operation as of November 30, 2020) (all collectively referred to as the “Company”). All material intercompany balances and transactions have been eliminated in consolidation.

Liquidity and Going concern considerations

The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) which contemplate continuation of the Company as a going concern. For the three months ended March 31, 2024, the Company generated negative cash flows from operations of $1,561,100 and has an accumulated deficit of $29,536,700 as of March 31, 2024.

 

In order to address these conditions, the Company has undertaken a number of strategic initiatives that management believes will provide sufficient funding to enable the Company to continue to operate as a going concern. During the three months ended March 31, 2024, the Company continued to eliminate certain operating expenses in conjunction with its review of the strategic operational and product development plan for the Bioprocessing Systems Operations segment. The Company identified expenses which the Company does not anticipate replacing or to be recurring in the Company’s operational plans for the foreseeable future, primarily in the form of reduced number of employees and related employment expenses. An additional $716,776 of equity financing was raised in January 2024 as disclosed in Note 7. Management is in plans to obtain such resources for the Company by obtaining capital through third party equity and/or debt financing. However, management cannot provide any assurances that the Company will be successful in accomplishing its plans.

As a result of the above actions, as of May 15, 2024, the Company believes that it will be able to meet its cash flow needs during the next 12 months from cash and investment securities on-hand, cash derived from its Benchtop Laboratory Equipment Operations, and availability of the Company’s line of credit.

 

Accordingly, the financial statements do not include any adjustments relating to the recoverability of assets and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Reclassifications

Certain balances from fiscal 2023 have been reclassified to conform to the current year presentation.

XML 29 R18.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value of Financial Instruments  
Schedule of fair value on a recurring basis

 

 

Fair Value Measurements as of March 31, 2024

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Investment securities

 

$4,404,800

 

 

$-

 

 

$-

 

 

$4,408,800

 

Total

 

$4,404,800

 

 

$-

 

 

$-

 

 

$4,408,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements as of December 31, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Investment securities

 

$4,928,700

 

 

$-

 

 

$-

 

 

$4,928,700

 

Total

 

$4,928,700

 

 

$-

 

 

$-

 

 

$4,928,700

 

Investments in marketable securitites

As of March 31, 2024:

 

Cost

 

 

Fair Value

 

 

Unrealized Holding

 Gain

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

$4,401,300

 

 

$4,404,800

 

 

$3,500

 

Total

 

$4,401,300

 

 

 

4,404,800

 

 

$3,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2023:

 

Cost

 

 

Fair Value

 

 

Unrealized Holding

Gain

(Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

$4,929,300

 

 

$4,928,700

 

 

$(600 )

Total

 

$4,929,300

 

 

$4,928,700

 

 

$(600 )
XML 30 R19.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Inventories (Tables)
3 Months Ended
Mar. 31, 2024
Inventories  
Schedule of Inventories

 

 

As of

March 31,

 

 

As of

December 31,

 

 

 

2024

 

 

2023

 

Raw materials

 

$

3,530,800

 

 

$

3,436,300

 

Work-in-process

 

 

108,000

 

 

 

23,200

 

Finished goods

 

 

1,836,400

 

 

 

2,033,400

 

Total Inventories

 

$

5,475,200

 

 

$

5,492,900

 

 

 

 

 

 

 

 

 

 

Inventories - Current Asset

 

$

4,868,200

 

 

$

4,883,900

 

Inventories - Noncurrent Asset

 

 

607,000

 

 

 

609,000

 

XML 31 R20.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Goodwill and Finite Lived Intangible Asset (Tables)
3 Months Ended
Mar. 31, 2024
Goodwill and Finite Lived Intangible Asset  
Schedule of intangible assets

As of March 31, 2024:

 

Useful Lives

 

Cost

 

 

Accumulated

Amortization

 

 

Net

 

Technology, trademarks

 

3-10 yrs.

 

$1,216,800

 

 

$908,200

 

 

$308,600

 

Trade names

 

3-6 yrs.

 

 

592,300

 

 

 

360,500

 

 

 

231,800

 

Websites

 

3-7 yrs.

 

 

210,000

 

 

 

210,000

 

 

 

-

 

Customer relationships

 

4-10 yrs.

 

 

372,200

 

 

 

200,500

 

 

 

171,700

 

Sublicense agreements

 

10 yrs.

 

 

294,000

 

 

 

294,000

 

 

 

-

 

Non-compete agreements

 

4-5 yrs.

 

 

1,060,500

 

 

 

846,500

 

 

 

21,400

 

Patents

 

5-7 yrs.

 

 

596,900

 

 

 

399,000

 

 

 

197,900

 

 

 

 

 

$4,342,700

 

 

$3,218,700

 

 

$1,124,000

 

 

As of December 31, 2023

 

Useful Lives

 

Cost

 

 

Accumulated

Amortization

 

 

Net

 

Technology, trademarks

 

3-10 yrs.

 

$

1,216,800

 

 

$

870,900

 

 

$

345,900

 

Trade names

 

3-6 yrs.

 

 

592,300

 

 

 

341,600

 

 

 

250,700

 

Websites

 

3-7 yrs.

 

 

210,000

 

 

 

210,000

 

 

 

-

 

Customer relationships

 

4-10 yrs.

 

 

372,200

 

 

 

193,600

 

 

 

178,600

 

Sublicense agreements

 

10 yrs.

 

 

294,000

 

 

 

294,000

 

 

 

-

 

Non-compete agreements

 

4-5 yrs.

 

 

1,060,500

 

 

 

797,600

 

 

 

262,900

 

Patents

 

5-7 yrs.

 

 

595,800

 

 

 

384,000

 

 

 

211,800

 

 

 

 

 

$

4,341,600

 

 

$

3,091,700

 

 

$

1,249,900

 

Estimated future amortization expense of intangible assets

As of March 31, 2024

 

Amount 

 

Remainder of fiscal year ending 2024

 

$382,800

 

2025

 

 

371,700

 

2026

 

 

194,100

 

2027

 

 

92,800

 

2028

 

 

42,000

 

Thereafter

 

 

40,600

 

Total

 

$1,124,000

 

XML 32 R21.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Commitment and Contingencies (Tables)
3 Months Ended
Mar. 31, 2024
Commitment and Contingencies  
Future minimum rental payments

As of March 31, 2024:

 

Amount

 

Remainder of fiscal year ending 2024

 

$288,300

 

2025

 

 

358,300

 

2026

 

 

266,600

 

2027

 

 

274,600

 

2028

 

 

201,000

 

Total future minimum payments

 

$1,388,800

 

Less:  Imputed interest

 

 

(140,700 )

Total Present Value of Operating Lease Liabilities

 

$1,248,100

 

XML 33 R22.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Loss Per Common Share (Tables)
3 Months Ended
Mar. 31, 2024
Loss Per Common Share  
Loss per common share

 

 

For the three months ended

 March 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding

 

 

10,436,647

 

 

 

7,003,599

 

Effect of dilutive securities:

 

 

-

 

 

 

-

 

Weighted average number of dilutive common shares outstanding

 

 

10,436,647

 

 

 

7,003,599

 

 

 

 

 

 

 

 

 

 

Basic and diluted loss per common share:

Continuing operations

 

$(0.20 )

 

$(0.34 )

Discontinued operations

 

 

-

 

 

 

-

 

Consolidated operations

 

$(0.20 )

 

$(0.34 )
XML 34 R23.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Segment Information and Concentration (Tables)
3 Months Ended
Mar. 31, 2024
Segment Information and Concentration  
Schedule Of Segment Information

Three Months Ended March 31, 2024:

 

Benchtop Laboratory Equipment

 

 

Bioprocessing Systems

 

 

Corporate And Other

 

 

Consolidated

 

Revenues

 

$2,167,400

 

 

$316,100

 

 

$-

 

 

$2,483,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Sales

 

 

655,100

 

 

 

200,500

 

 

 

 

 

 

 

855,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) From Operations

 

 

72,800

 

 

 

(1,601,800)

 

 

(560,500)

 

 

(2,089,500)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

6,283,100

 

 

 

4,858,600

 

 

 

4,404,800

 

 

 

15,546,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Lived Asset Expenditures

 

 

45,800

 

 

 

1,700

 

 

 

-

 

 

 

47,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

21,400

 

 

 

166,700

 

 

 

-

 

 

 

188,100

 

Three Months Ended March 31, 2023:

 

Benchtop Laboratory Equipment

 

 

Bioprocessing Systems

 

 

Corporate And Other

 

 

Consolidated

 

Revenues

 

$2,582,200

 

 

$223,200

 

 

$-

 

 

$2,805,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Sales

 

 

856,600

 

 

 

95,900

 

 

 

 

 

 

 

952,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) From Operations

 

 

266,200

 

 

 

(2,072,500)

 

 

(661,300)

 

 

(2,467,600)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

7,810,900

 

 

 

5,174,100

 

 

 

3,379,000

 

 

 

16,364,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Lived Asset Expenditures

 

 

8,200

 

 

 

37,600

 

 

 

-

 

 

 

45,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

23,300

 

 

 

164,600

 

 

 

-

 

 

 

187,900

 

Schedule Of Reconciliation Of The Company's consolidated Segment Incomed Loss

For the three months ended March 31, 2024

 

Benchtop Laboratory Equipment

 

 

Bioprocessing Systems

 

 

Corporate

 

 

Consolidated

 

Income (Loss) from Operations

 

$72,800

 

 

$(1,601,800 )

 

$(560,500 )

 

$(2,089,500 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income(expense), net

 

 

(9,800 )

 

 

5,500

 

 

 

-

 

 

 

(4,300 )

Interest income

 

 

42,000

 

 

 

-

 

 

 

-

 

 

 

42,200

 

Total other income, net

 

 

32,400

 

 

 

5,500

 

 

 

-

 

 

 

37,900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) from operations before discontinued operations and income taxes

 

$105,200

 

 

$(1,596,300 )

 

$(560,500 )

 

$(2,051,600 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended March 31, 2023

 

Benchtop Laboratory Equipment

 

 

Bioprocessing Systems

 

 

Corporate

 

 

Consolidated

 

Income (Loss) from Operations

 

$266,200

 

 

$(2,072,500 )

 

$(661,300 )

 

$(2,467,600 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

 

(1,800 )

 

 

11,000

 

 

 

77,100

 

 

 

86,300

 

Interest income

 

 

-

 

 

 

-

 

 

 

9,400

 

 

 

9,400

 

Total other (expense) income, net

 

 

(1,800 )

 

 

11,000

 

 

 

86,500

 

 

 

95,700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) from operations before discontinued operations and income taxes

 

$264,400

 

 

$(2,061,500 )

 

$(574,800 )

 

$(2,371,900 )
XML 35 R24.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Significant Accounting Policies (Details Narrative) - USD ($)
3 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Significant Accounting Policies    
Equity financing $ 716,776  
Obligation percentage 100.00%  
Cash flows from operations $ (1,561,100)  
Accumulated deficit $ (29,536,700) $ (27,485,100)
XML 36 R25.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Fair Value of Financial Instruments (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
ASSETS    
Investment securities $ 4,408,800 $ 4,928,700
Total 4,408,800 4,928,700
Level 1    
ASSETS    
Investment securities 4,404,800 4,928,700
Total 4,404,800 4,928,700
Level 2    
ASSETS    
Investment securities 0 0
Total 0 0
Level 3    
ASSETS    
Investment securities 0 0
Total $ 0 $ 0
XML 37 R26.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Fair Value of Financial Instruments (Details 1) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Fair value $ 4,404,800 $ 4,928,700
Cost 4,401,300 4,929,300
Unrealized holding gain (loss) 3,500 (600)
Mutual Funds    
Fair value 4,404,800 4,928,700
Cost 4,401,300 4,929,300
Unrealized holding gain (loss) $ 3,500 $ (600)
XML 38 R27.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Inventories (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Inventories    
Raw materials $ 3,530,800 $ 3,436,300
Work-in-process 108,000 23,200
Finished goods 1,836,400 2,033,400
Inventory 5,475,200 5,492,900
Inventories-Current Assets 4,868,200 4,883,900
Inventories- Noncurrent Assets $ 607,000 $ 609,000
XML 39 R28.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Goodwill and Finite Lived Intangible Assets (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Cost $ 4,342,700 $ 4,341,600
Accumulated amortization 3,218,700 3,091,700
Net 1,124,000 1,249,900
Technology, trademarks    
Cost 1,216,800 1,216,800
Accumulated amortization 908,200 870,900
Net $ 308,600 $ 345,900
Technology, trademarks | Minimum [Member]    
USeful Lives 3 years 3 years
Technology, trademarks | Maximum [Member]    
USeful Lives 10 years 10 years
Trade names    
Cost $ 592,300 $ 592,300
Accumulated amortization 360,500 341,600
Net 231,800 250,700
Websites    
Cost 210,000 210,000
Accumulated amortization 210,000 210,000
Net $ 0 $ 0
Websites | Minimum [Member]    
USeful Lives 3 years 3 years
Websites | Maximum [Member]    
USeful Lives 7 years 7 years
Customer relationships    
Cost $ 372,200 $ 372,200
Accumulated amortization 200,500 193,600
Net $ 171,700 $ 178,600
Customer relationships | Minimum [Member]    
USeful Lives 4 years 4 years
Customer relationships | Maximum [Member]    
USeful Lives 10 years 10 years
Sublicense agreements    
Cost $ 294,000 $ 294,000
USeful Lives 10 years 10 years
Accumulated amortization $ 294,000 $ 294,000
Net 0 0
Non-compete agreements    
Cost 1,060,500 1,060,500
Accumulated amortization 846,500 797,600
Net 21,400 262,900
Patents    
Cost 596,900 595,800
Accumulated amortization 399,000 384,000
Net $ 197,900 $ 211,800
Patents | Minimum [Member]    
USeful Lives 5 years 5 years
Patents | Maximum [Member]    
USeful Lives 7 years 7 years
Trade names | Minimum [Member]    
USeful Lives 3 years 3 years
Trade names | Maximum [Member]    
USeful Lives 6 years 6 years
Non-compete agreements | Minimum [Member]    
USeful Lives 4 years 4 years
Non-compete agreements | Maximum [Member]    
USeful Lives 5 years 5 years
XML 40 R29.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Goodwill and Finite Lived Intangible Assets (Details 1) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Goodwill and Finite Lived Intangible Asset    
Remainder of fiscal year ending 2024 $ 382,800  
2025 371,700  
2026 194,100  
2027 92,800  
2028 42,000  
Thereafter 40,600  
Total $ 1,124,000 $ 1,249,900
XML 41 R30.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Goodwill and Finite Lived Intangible Assets (Details Narrative) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Goodwill and Finite Lived Intangible Asset      
Goodwill $ 115,300   $ 115,300
Total amortization expense $ 127,000 $ 130,000  
XML 42 R31.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Commitment and Contingencies (Details)
Mar. 31, 2024
USD ($)
Commitment and Contingencies  
Remainder of fiscal year ending 2024 $ 288,300
2025 358,300
2026 266,600
2027 274,600
2028 201,000
Total future minimum payments 1,388,800
Less: imputed interest (140,700)
Total present value of operating lease liabilities $ 1,248,100
XML 43 R32.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Stockholders Equity (Details Narrative)
1 Months Ended
Jan. 17, 2024
$ / shares
shares
Warrants exercise price | $ / shares $ 2.50
Replacement Warrants, outstanding | shares 333,884
Securities Purchase Agreement  
Securities Purchase Agreement, Description the Company sold an aggregate of 358,388 Units, comprising 358,388 shares of the Company’s common stock, par value $.05 per share (“Common Stock”) and warrants (“Warrants”) to purchase 358,388 shares of Common Stock for a total consideration of $716,776. The Company recognized $98,700 of issuance cost, which includes $71,100 attributable to legal and placement agent fees and $27,600 attributable to the fair value of warrants, issued to the placement agent, to purchase up to 17,919 shares of Common Stock at an exercise price of $2.00 per share on substantially the same terms as the Warrants issued to the Investors
XML 44 R33.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Loss Per Common Share (Details) - $ / shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Loss Per Common Share    
Weighted average common shares outstanding 10,436,647 7,003,599
Weighted average number of dilutive common shares outstanding 10,436,647 7,003,599
Basic and diluted loss per common share:    
Continuing operations $ (0.20) $ (0.34)
Discontinued operations 0 0
Consolidated operations $ (0.20) $ (0.34)
XML 45 R34.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Loss Per Common Share (Details Narrative) - shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Stock Options    
Dilutive shares excluded 1,113,837 22,368
Warrants    
Dilutive shares excluded 7,856,203 0
XML 46 R35.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Related Parties (Details Narrative) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mr. John Nicols [Member]    
Consulting expenses $ 16,000 $ 0
XML 47 R36.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Segment Information and Concentration (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Revenues $ 2,483,500 $ 2,805,400
Income (Loss) from Operations (2,051,600) (2,370,500)
Bioprocessing Systems    
Revenues 316,100 223,200
Foreign Sales 200,500 95,900
Income (Loss) from Operations (1,601,800) (2,072,500)
Assets 4,858,600 5,174,100
Long-lived Asset Expenditures 1,700 37,600
Depreciation and Amortization 166,700 164,600
Benchtop Laboratory Equipment    
Revenues 2,167,400 2,582,200
Foreign Sales 655,100 856,600
Income (Loss) from Operations 72,800 266,200
Assets 6,283,100 7,810,900
Long-lived Asset Expenditures 45,800 8,200
Depreciation and Amortization 21,400 23,300
Corporate    
Revenues 0 0
Foreign Sales 0 0
Income (Loss) from Operations (560,500) (661,300)
Assets 4,404,800 3,379,000
Long-lived Asset Expenditures 0 0
Depreciation and Amortization 0 0
Consolidated    
Revenues 2,483,500 2,805,400
Foreign Sales 855,600 952,500
Income (Loss) from Operations (2,089,500) (2,467,600)
Assets 15,546,500 16,364,000
Long-lived Asset Expenditures 47,500 45,800
Depreciation and Amortization $ 188,100 $ 187,900
XML 48 R37.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Segment Information and Concentration (Details 1) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income (Loss) from Operations $ (2,089,500) $ (2,467,600)
Other (expense) income, net (4,300) 86,300
Interest income 42,200 9,400
Total other income, net 37,900 95,700
Benchtop Laboratory Equipment    
Income (Loss) from Operations 72,800 266,200
Other (expense) income, net (9,800) (1,800)
Interest income 42,000 0
Total other income, net 32,400 (1,800)
Income (Loss) from operations before discontinued operations and income taxes 105,200 264,400
Corporate    
Income (Loss) from Operations (560,500) (661,300)
Other (expense) income, net 0 77,100
Interest income 0 9,400
Total other income, net 0 86,500
Income (Loss) from operations before discontinued operations and income taxes (560,500) (574,800)
Consolidated    
Income (Loss) from Operations (2,089,500) (2,467,600)
Other (expense) income, net (4,300) 86,300
Interest income 42,200 9,400
Total other income, net 37,900 95,700
Income (Loss) from operations before discontinued operations and income taxes (2,051,600) (2,371,900)
Bioprocessing Systems Two [Member]    
Income (Loss) from Operations (1,601,800) (2,072,500)
Other (expense) income, net 5,500 11,000
Interest income 0 0
Total other income, net 5,500 11,000
Income (Loss) from operations before discontinued operations and income taxes $ (1,596,300) $ (2,061,500)
XML 49 R38.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Segment Information and Concentration (Details Narrative)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Revenue, percentage 10.00%  
Customer One [Member]    
Revenue, percentage   10.00%
EXCEL 50 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx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