UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2014
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 33-42125
CHUGACH ELECTRIC ASSOCIATION, INC.
(Exact name of registrant as specifies in its charter)
State of Alaska | 92-0014224 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
5601 Electron Drive, Anchorage, AK | 99518 | |
(Address of principal executive offices) | (Zip Code) |
(907) 563-7494
(Registrants telephone number, including area code)
None
(Former name, former address, and former fiscal year if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ¨ Yes x No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ | |||
Non-accelerated filer | x | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes x No
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date. NONE
CHUGACH ELECTRIC ASSOCIATION, INC.
TABLE OF CONTENTS
2 | ||||||
Item 1. |
2 | |||||
3 | ||||||
Statements of Operations Three months ended March 31, 2014 and March 31, 2013 |
5 | |||||
Statements of Cash Flows Three months ended March 31, 2014 and March 31, 2013 |
6 | |||||
7 | ||||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
16 | ||||
Item 3. |
25 | |||||
Item 4. |
26 | |||||
Item 1. |
26 | |||||
Item 1A. |
26 | |||||
Item 2. |
27 | |||||
Item 3. |
27 | |||||
Item 4. |
27 | |||||
Item 5. |
27 | |||||
Item 6. |
27 | |||||
28 | ||||||
29 |
1
CAUTION REGARDING FORWARD-LOOKING STATEMENTS
Statements in this report that do not relate to historical facts, including statements relating to future plans, events or performance, are forward-looking statements that involve risks and uncertainties. Actual results, events or performance may differ materially. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date of this report and the accuracy of which is subject to inherent uncertainty. It is suggested these statements are read in conjunction with Chugachs audited financial statements for the year ended December 31, 2013, filed as part of Chugachs annual report on Form 10-K. Chugach undertakes no obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances that may occur after the date of this report or the effect of those events or circumstances on any of the forward-looking statements contained in this report, except as required by law.
The unaudited financial statements and notes to the unaudited financial statements of Chugach as of and for the quarter ended March 31, 2014, follow.
2
Chugach Electric Association, Inc.
Balance Sheets
(Unaudited)
Assets |
March 31, 2014 | December 31, 2013 | ||||||
Utility Plant: |
||||||||
Electric plant in service |
$ | 1,146,568,754 | $ | 1,135,356,956 | ||||
Construction work in progress |
18,584,771 | 28,674,163 | ||||||
|
|
|
|
|||||
Total utility plant |
1,165,153,525 | 1,164,031,119 | ||||||
Less accumulated depreciation |
(474,057,334 | ) | (464,880,322 | ) | ||||
|
|
|
|
|||||
Net utility plant |
691,096,191 | 699,150,797 | ||||||
Other property and investments, at cost: |
||||||||
Nonutility property |
76,889 | 76,889 | ||||||
Investments in associated organizations |
9,853,115 | 10,204,193 | ||||||
Special funds |
565,752 | 536,546 | ||||||
|
|
|
|
|||||
Total other property and investments |
10,495,756 | 10,817,628 | ||||||
Current assets: |
||||||||
Cash and cash equivalents |
1,790,546 | 4,347,163 | ||||||
Special deposits |
158,265 | 158,265 | ||||||
Restricted cash equivalents |
3,706,894 | 3,706,832 | ||||||
Marketable securities |
10,409,931 | 10,308,533 | ||||||
Accounts receivable, net |
43,919,905 | 44,633,981 | ||||||
Materials and supplies |
26,250,242 | 25,856,395 | ||||||
Fuel stock |
7,958,601 | 13,029,848 | ||||||
Prepayments |
3,018,114 | 1,863,407 | ||||||
Other current assets |
519,167 | 320,658 | ||||||
|
|
|
|
|||||
Total current assets |
97,731,665 | 104,225,082 | ||||||
Deferred charges, net |
23,114,692 | 23,990,531 | ||||||
|
|
|
|
|||||
Total assets |
$ | 822,438,304 | $ | 838,184,038 | ||||
|
|
|
|
3
Chugach Electric Association, Inc.
Balance Sheets (continued)
(Unaudited)
Liabilities, Equities and Margins |
March 31, 2014 | December 31, 2013 | ||||||
Equities and margins: |
||||||||
Memberships |
$ | 1,607,168 | $ | 1,600,058 | ||||
Patronage capital |
167,745,853 | 162,749,889 | ||||||
Other |
11,449,076 | 11,445,918 | ||||||
|
|
|
|
|||||
Total equities and margins |
180,802,097 | 175,795,865 | ||||||
Long-term obligations, excluding current installments: |
||||||||
Bonds payable |
447,083,332 | 469,499,999 | ||||||
National Bank for Cooperatives note payable |
26,232,678 | 27,414,275 | ||||||
|
|
|
|
|||||
Total long-term obligations |
473,316,010 | 496,914,274 | ||||||
Current liabilities: |
||||||||
Current installments of long-term obligations |
24,781,695 | 24,682,812 | ||||||
Commercial paper |
47,000,000 | 30,000,000 | ||||||
Accounts payable |
7,934,067 | 11,461,303 | ||||||
Consumer deposits |
4,498,459 | 4,851,558 | ||||||
Fuel cost over-recovery |
355,110 | 1,635,677 | ||||||
Accrued interest |
938,826 | 6,512,860 | ||||||
Salaries, wages and benefits |
9,171,532 | 8,967,140 | ||||||
Fuel |
10,461,537 | 14,834,585 | ||||||
Other current liabilities |
4,785,132 | 5,143,905 | ||||||
|
|
|
|
|||||
Total current liabilities |
109,926,358 | 108,089,840 | ||||||
Deferred compensation |
565,752 | 536,546 | ||||||
Deferred liabilities |
1,739,423 | 1,776,826 | ||||||
Patronage capital payable |
7,931,295 | 7,931,295 | ||||||
Cost of removal obligation |
48,157,369 | 47,139,392 | ||||||
|
|
|
|
|||||
Total liabilities, equities and margins |
$ | 822,438,304 | $ | 838,184,038 | ||||
|
|
|
|
See accompanying notes to financial statements.
4
Chugach Electric Association, Inc.
Statements of Operations
(Unaudited)
Three months ended March 31, |
||||||||
2014 | 2013 | |||||||
Operating revenues |
$ | 76,098,886 | $ | 77,748,517 | ||||
Operating expenses: |
||||||||
Fuel |
33,437,251 | 34,211,952 | ||||||
Production |
5,209,197 | 4,707,220 | ||||||
Purchased power |
4,268,360 | 7,477,112 | ||||||
Transmission |
1,568,005 | 1,625,181 | ||||||
Distribution |
3,408,284 | 2,938,379 | ||||||
Consumer accounts |
1,597,192 | 1,553,137 | ||||||
Administrative, general and other |
5,725,853 | 5,709,405 | ||||||
Depreciation and amortization |
10,253,381 | 9,621,632 | ||||||
|
|
|
|
|||||
Total operating expenses |
$ | 65,467,523 | $ | 67,844,018 | ||||
Interest expense: |
||||||||
Long-term debt and other |
5,951,552 | 6,293,692 | ||||||
Charged to construction |
(108,994 | ) | (1,002,066 | ) | ||||
|
|
|
|
|||||
Interest expense, net |
$ | 5,842,558 | $ | 5,291,626 | ||||
|
|
|
|
|||||
Net operating margins |
$ | 4,788,805 | $ | 4,612,873 | ||||
Nonoperating margins: |
||||||||
Interest income |
167,829 | 172,253 | ||||||
Allowance for funds used during construction |
32,846 | 44,069 | ||||||
Capital credits, patronage dividends and other |
12,351 | 12,381 | ||||||
|
|
|
|
|||||
Total nonoperating margins |
$ | 213,026 | $ | 228,703 | ||||
|
|
|
|
|||||
Assignable margins |
$ | 5,001,831 | $ | 4,841,576 | ||||
|
|
|
|
See accompanying notes to financial statements.
5
Chugach Electric Association, Inc.
Statements of Cash Flows
(Unaudited)
Three months ended March 31, | ||||||||
2014 | 2013 | |||||||
Cash flows from operating activities: |
||||||||
Assignable margins |
$ | 5,001,831 | $ | 4,841,576 | ||||
|
|
|
|
|||||
Adjustments to reconcile assignable margins to net cash provided by operating activities: |
||||||||
Depreciation |
10,253,381 | 9,621,632 | ||||||
Amortization and depreciation cleared to operating expenses |
1,539,244 | 1,558,339 | ||||||
Allowance for funds used during construction |
(32,846 | ) | (44,069 | ) | ||||
Write off of inventory, deferred charges and projects |
103,441 | 162,092 | ||||||
Other |
(22,100 | ) | (12,381 | ) | ||||
(Increase) decrease in assets: |
||||||||
Accounts receivable, net |
(471,420 | ) | (1,508,142 | ) | ||||
Materials and supplies |
(469,858 | ) | (520,201 | ) | ||||
Fuel stock |
5,071,247 | 609,759 | ||||||
Prepayments |
(1,154,707 | ) | (2,505,911 | ) | ||||
Other assets |
(198,509 | ) | (2,173,404 | ) | ||||
Deferred charges |
(10,442 | ) | (220,960 | ) | ||||
Increase (decrease) in liabilities: |
||||||||
Accounts payable |
(1,444,212 | ) | 957,401 | |||||
Consumer deposits |
(353,099 | ) | 13,560 | |||||
Fuel cost over-recovery |
(1,280,567 | ) | (962,079 | ) | ||||
Accrued interest |
(5,574,034 | ) | (5,792,447 | ) | ||||
Salaries, wages and benefits |
204,392 | 87,355 | ||||||
Fuel |
(4,373,048 | ) | 613,452 | |||||
Other current liabilities |
436,047 | 396,871 | ||||||
Deferred liabilities |
(17,528 | ) | 0 | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
7,207,213 | 5,122,443 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Return of capital from investment in associated organizations |
351,162 | 424,484 | ||||||
Investment in restricted cash equivalents |
(62 | ) | 0 | |||||
Investment in marketable securities |
(79,382 | ) | (83,846 | ) | ||||
Extension and replacement of plant |
(3,519,738 | ) | (15,376,952 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(3,248,020 | ) | (15,036,314 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from short-term obligations |
17,000,000 | 28,500,000 | ||||||
Repayments of long-term obligations |
(23,499,381 | ) | (23,408,703 | ) | ||||
Memberships and donations received |
10,268 | 8,475 | ||||||
Retirement of patronage capital and estate payments |
(5,867 | ) | 0 | |||||
Net receipts on consumer advances for construction |
(20,830 | ) | 1,100 | |||||
|
|
|
|
|||||
Net cash (used in) provided by financing activities |
(6,515,810 | ) | 5,100,872 | |||||
|
|
|
|
|||||
Net change in cash and cash equivalents |
(2,556,617 | ) | (4,812,999 | ) | ||||
Cash and cash equivalents at beginning of period |
$ | 4,347,163 | $ | 14,047,469 | ||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 1,790,546 | $ | 9,234,470 | ||||
|
|
|
|
|||||
Supplemental disclosure of non-cash investing and financing activities: |
||||||||
Retirement of plant |
$ | 536,034 | $ | 2,275,120 | ||||
Cost of removal obligation |
$ | 1,017,977 | $ | 897,977 | ||||
Extension and replacement of plant included in accounts payable |
$ | 1,380,224 | $ | 4,762,462 | ||||
Supplemental disclosure of cash flow information - interest expense paid, net of amounts capitalized |
$ | 11,113,388 | $ | 10,486,780 | ||||
|
|
|
|
See accompanying notes to financial statements.
6
Chugach Electric Association, Inc.
Notes to Financial Statements
March 31, 2014 and 2013
1. | PRESENTATION OF FINANCIAL INFORMATION |
The accompanying unaudited interim financial statements include the accounts of Chugach Electric Association, Inc. (Chugach) and have been prepared in accordance with generally accepted accounting principles for interim financial information. Accordingly, they do not include all of the information and footnotes required by United States of America generally accepted accounting principles (U.S. GAAP) for complete financial statements. They should be read in conjunction with Chugachs audited financial statements for the year ended December 31, 2013, filed as part of Chugachs annual report on Form 10-K. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The results of operations for interim periods are not necessarily indicative of the results that may be expected for an entire year or any other period.
2. | DESCRIPTION OF BUSINESS |
Chugach Electric Association, Inc. (Chugach) is the largest electric utility in Alaska. Chugach is engaged in the generation, transmission and distribution of electricity to directly serve retail customers in the Anchorage and upper Kenai Peninsula areas. Through an interconnected regional electrical system, Chugachs power flows throughout Alaskas Railbelt, a 400-mile-long area stretching from the coastline of the southern Kenai Peninsula to the interior of the state, including Alaskas largest cities, Anchorage and Fairbanks.
Chugach also supplies much of the power requirements of two wholesale customers, Matanuska Electric Association, Inc. (MEA) and the City of Seward (Seward or SES). Chugach provided much of the power requirements of Homer Electric Association, Inc. (HEA) through their contract expiration date of December 31, 2013. Chugach sells available generation in excess of its own needs to produce electric energy for sale to Golden Valley Electric Association, Inc. (GVEA). In addition, on a periodic basis, Chugach provides electricity to Anchorage Municipal Light & Power (ML&P). Chugachs retail and wholesale members are the consumers of the electricity sold.
Chugach was organized as an Alaska electric cooperative in 1948 and operates on a not-for-profit basis and, accordingly, seeks only to generate revenues sufficient to pay operating and maintenance costs, the cost of purchased power, capital expenditures, depreciation, and principal and interest on all indebtedness and to provide for reserves. Chugach is subject to the regulatory authority of the Regulatory Commission of Alaska (RCA).
Chugach has three Collective Bargaining Unit Agreements (CBA) with the IBEW, representing approximately 70 percent of its workforce. Chugach also has an agreement with the Hotel Employees and Restaurant Employees (HERE). All three IBEW CBAs have been renewed through June 30, 2017. The three CBAs provide for wage increases in all years and include health and welfare premium cost sharing provisions. The HERE contract has been renewed through June 30, 2016. This contract provides for wage increases in all years.
7
Chugach Electric Association, Inc.
Notes to Financial Statements
March 31, 2014 and 2013
3. | SIGNIFICANT ACCOUNTING POLICIES |
a. Management Estimates
In preparing the financial statements in conformity with United States generally accepted accounting principles (GAAP), the management of Chugach is required to make estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the balance sheet and revenues and expenses for the reporting period. Estimates include allowance for doubtful accounts, workers compensation, deferred charges and credits, unbilled revenue, the estimated useful life of utility plant and the cost of removal obligation. Actual results could differ from those estimates.
b. Regulation
The accounting records of Chugach conform to the Uniform System of Accounts as prescribed by the Federal Energy Regulatory Commission (FERC). Chugach meets the criteria, and accordingly, follows the accounting and reporting requirements of Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 980, Topic 980 Regulated Operations. FASB ASC 980 provides for the recognition of regulatory assets and liabilities as allowed by regulators for costs or credits that are reflected in current rates or are considered probable of being included in future rates. Chugachs regulated rates are established to recover all of the specific costs of providing electric service. In each rate filing, rates are set at levels to recover all of the specific allowable costs and those rates are then collected from retail and wholesale customers. The regulatory assets or liabilities are then reduced as the cost or credit is reflected in earnings and rates.
c. Income Taxes
Chugach is exempt from federal income taxes under the provisions of Section 501(c)(12) of the Internal Revenue Code and for the three month periods ended March 31, 2014 and 2013 was in compliance with that provision. In addition, Chugach collects sales tax and is assessed gross receipts and excise taxes which are presented on a net basis in accordance with FASB ASC 605-45-50, Topic 605 Revenue Recognition Subtopic 45 Principal Agent Considerations Section 50 Disclosure.
Chugach applies a more-likely-than-not recognition threshold for all tax uncertainties. FASB ASC 740, Topic 740 Income Taxes, only allows the recognition of those tax benefits that have a greater than 50 percent likelihood of being sustained upon examination by the taxing authorities. Chugachs management reviewed Chugachs tax positions and determined there were no outstanding or retroactive tax positions that were not highly certain of being sustained upon examination by the taxing authorities.
d. Accounts Receivable
Included in accounts receivable are invoiced amounts to ML&P for their proportionate share of current Southcentral Power Project (SPP) costs, which amounted to $0.7 million and $1.8 million
8
Chugach Electric Association, Inc.
Notes to Financial Statements
March 31, 2014 and 2013
at March 31, 2014 and December 31, 2013, respectively. In addition, accounts receivable includes invoiced amounts for grants to support the construction of facilities to divert water and safely transmit electricity, which amounted to $1.6 million and $2.8 million at March 31, 2014, and December 31, 2013, respectively.
e. Fuel Stock
Fuel Stock is the weighted average cost of fuel injected into the Cook Inlet Natural Gas Storage Alaska (CINGSA). Chugachs fuel balance in storage amounted to $8.0 million and $13.0 million at March 31, 2014, and December 31, 2013, respectively.
f. Marketable Securities
Chugach has a bond and equity investment portfolio, which consists of marketable securities reported at fair value with gains and losses included in earnings. At March 31, 2014, and December 31, 2013, the carrying amount and fair value was $10.4 million and $10.3 million, respectively.
g. Restricted Cash Equivalents
Restricted cash equivalents include funds on deposit for future workers compensation claims and interim rates collected from customers and escrowed as required by the RCA.
4. | REGULATORY MATTERS |
Fire Island Wind Project
On October 10, 2011, the RCA issued an order approving Chugachs request for assurance of cost recovery associated with a new power purchase agreement (PPA) between Chugach and Fire Island Wind, LLC (FIW), a special purpose entity wholly-owned by Cook Inlet Region, Inc.
Associated with the approval of the PPA, Chugach submitted project status reports on March 31, 2012, June 29, 2012, October 31, 2012, and January 16, 2013. On January 30, 2014, Chugach submitted a status report regarding FIW integration and a cost reimbursement agreement related to possible impacts to an interconnected utility as a result of the project. Chugach also requested that the RCA accept further updates beginning no later than July 31, 2014. On April 21, 2014, the RCA issued an order approving Chugachs request to file its next status report by July 31, 2014.
2013 General Rate Case
To reflect revenue and cost changes resulting from the expiration of HEAs wholesale contract, Chugach submitted its 2013 Test Year General Rate Case to the RCA on November 19, 2013, to increase system base rate revenues by $16.0 million, or approximately 12.5 percent on total retail, MEA, and Seward base rate revenues of $127.4 million. On January 2, 2014, the RCA approved the submitted rates on an interim and refundable basis. Retail rates were effective January 2, 2014, and wholesale rate changes were effective February 1, 2014, for purchases beginning January 1,
9
Chugach Electric Association, Inc.
Notes to Financial Statements
March 31, 2014 and 2013
2014. The increase, net of both base rate increases and fuel savings, to Chugach retail end-users is approximately 6 percent, while the net increase to retail end-users of MEA and Seward is approximately 8 percent and 5 percent, respectively.
On April 18, 2014, Chugach submitted an update to its 2013 general rate case to reflect the final results contained in Chugachs compliance filing in the 2012 general rate case that was submitted to the RCA on April 14, 2014. The update reflects final rate design changes contained in the 2012 rate case. There was no impact to the system revenue requirement contained in the 2013 Test Year General Rate Case filing.
2012 General Rate Case
To reflect cost changes resulting from commercial operation of SPP, Chugach submitted a general rate case to the RCA on December 21, 2012, to increase system base rate revenues by $30.0 million, or approximately 26 percent, on total base rate revenues of $115.0 million. The proposed rates became effective on an interim and refundable basis beginning in February of 2013. In a separate filing, Chugach adjusted fuel rates to reflect efficiency improvements associated with the commercial operation of SPP and made these reduced fuel rates effective at the same time as the requested general rate case increases. This allowed the interim base rate increases to be synchronized with expected reductions in fuel cost recovery rates.
The filing also requested approval of a major expansion of Chugachs operating tariff to include both firm and non-firm transmission wheeling service and attendant ancillary services in support of third-party transactions on the Chugach system. The main purpose of the expansion is to accommodate anticipated wheeling services after expiration of the HEA and MEA wholesale customer contracts.
Chugach had been engaged in discussions with the intervening parties to resolve the outstanding issues in the case. The RCA accepted stipulations that resolved the majority of the issues in the case. Chugach filed reply testimony on October 23, 2013, which proposed changes to its rate increase request, including a downward adjustment to its system revenue requirement by $0.2 million, which represents a 0.1 percent reduction to its system base rate revenue requirement of $143.0 million.
On March 14, 2014, the RCA issued Order No. 16 affirming the acceptance of the stipulations entered among the parties in the case. In the order, the RCA approved Chugachs requested ratemaking treatment of select transmission facilities on its system. On April 14, 2014, Chugach submitted its compliance filing to Order No. 16, including updated rate calculations and tariffs reflecting the results of the stipulations and the RCA order, and its retail refund plan for energy sales between February and December of 2013.
10
Chugach Electric Association, Inc.
Notes to Financial Statements
March 31, 2014 and 2013
Interruptible Storage Service Agreement: CINGSA
On October 11, 2013, Chugach executed a standardized Interruptible Storage Service Agreement (ISS Agreement) under which Chugach agreed to take non-firm service under the CINGSA tariff from October 14, 2013, through March 31, 2016. This signed agreement was submitted to the RCA by CINGSA on October 18, 2013.
On January 7, 2014, Chugach submitted a filing to the RCA requesting approval to recover costs associated with the ISS Agreement from CINGSA. Chugach estimates the recurring costs associated with the CINGSA ISS Agreement to amount to approximately $0.4 million or less, annually. The RCA issued a letter order on March 21, 2014, approving Chugachs request to recover these costs through its fuel and purchased power rate adjustment process.
5. | DEBT |
Lines of credit
Chugach maintains a $50.0 million line of credit with National Rural Utilities Cooperative Finance Corporation (NRUCFC). Chugach did not utilize this line of credit in the first three months of 2014, and therefore had no outstanding balance at March 31, 2014. In addition, Chugach did not utilize this line of credit during 2013 and had no outstanding balance at December 31, 2013. The borrowing rate is calculated using the total rate per annum and may be fixed by NRUCFC. The borrowing rate was 2.90 percent at March 31, 2014, and December 31, 2013.
The NRUCFC Revolving Line Of Credit Agreement requires that Chugach, for each 12-month period, for a period of at least five consecutive days, pay down the entire outstanding principal balance. The NRUCFC line of credit expires October 12, 2017. This line of credit is immediately available for unconditional borrowing.
Commercial Paper
On November 17, 2010, Chugach entered into a $300.0 million Unsecured Credit Agreement, which is used to back Chugachs Commercial Paper Program. Effective May 4, 2012, Chugach reduced the commitment amount to $100.0 million and on June 29, 2012, amended and extended the Credit Agreement to update the pricing and extend the term. The pricing includes an all-in drawn spread of one month London Interbank Offered Rate (LIBOR) plus 107.5 basis points, along with a 17.5 basis points facility fee (based on an A- unsecured debt rating). The Amended Unsecured Credit Agreement expires on November 17, 2016. The participating banks include NRUCFC, KeyBank National Association, Bank of America, N.A., Bank of Montreal, CoBank and Chang Hwa Commercial Bank, Ltd., Los Angeles Branch. The commercial paper can be repriced between one day and 270 days. Chugach is expected to continue to issue commercial paper in 2014, as needed. Chugach had $47.0 million and $30.0 million of commercial paper outstanding at March 31, 2014, and December 31, 2013, respectively.
11
Chugach Electric Association, Inc.
Notes to Financial Statements
March 31, 2014 and 2013
The following table provides information regarding average commercial paper balances outstanding for the quarters ended March 31, 2014 and 2013 (dollars in millions), as well as corresponding weighted average interest rates:
2014 | 2013 | |||||||||||||
Average Balance | Weighted Average Interest Rate |
Average Balance | Weighted Average Interest Rate |
|||||||||||
$ | 29.4 | 0.19 | % | $ | 10.0 | 0.28 | % |
Term Loan
Chugach has a term loan facility with CoBank. Loans made under this facility are evidenced by the 2011 CoBank Note, which is governed by the Amended and Restated Master Loan Agreement dated January 19, 2011, and secured by the Indenture. Chugach had $28.6 million and $29.7 million outstanding with CoBank at March 31, 2014, and December 31, 2013, respectively.
6. | FAIR VALUES OF ASSETS AND LIABILITIES |
Fair Value Hierarchy
In accordance with FASB ASC 820, Chugach groups its financial assets and liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:
Level 1 Valuation is based upon quoted prices for identical instruments traded in active exchange markets, such as the New York Stock Exchange. Level 1 also includes United States Treasury and federal agency securities, which are traded by dealers or brokers in active markets. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
Level 2 Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
Level 3 Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect Chugachs estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.
12
Chugach Electric Association, Inc.
Notes to Financial Statements
March 31, 2014 and 2013
The table below presents the balance of Chugachs marketable securities assets measured at fair value on a recurring basis at March 31, 2014, and December 31, 2013.
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
March 31, 2014 |
||||||||||||||||
Marketable securities |
$ | 10,409,931 | $ | 10,409,931 | $ | 0 | $ | 0 | ||||||||
December 31, 2013 |
||||||||||||||||
Marketable securities |
$ | 10,308,533 | $ | 10,308,533 | $ | 0 | $ | 0 |
Chugach had no Level 2 assets and no Level 3 assets or liabilities measured at fair value on a recurring basis. Fair value estimates are dependent upon subjective assumptions and involve significant uncertainties resulting in variability in estimates with changes in assumptions. The fair value of cash and cash equivalents, accounts receivable and payable, and other short-term monetary assets and liabilities approximate carrying value due to their short-term nature.
Fair Value of Financial Instruments
The estimated fair values (in thousands) of the long-term obligations included in the financial statements at March 31, 2014, are as follows:
Carrying Value | Fair Value | |||||||
Long-term obligations (including current installments) |
$ | 498,098 | $ | 496,828 |
Level 1 measurement was used to determine the fair value of the 2011 and 2012 Series A Bonds. Level 2 measurements were used to determine all other long-term obligations.
7. | ENVIRONMENTAL MATTERS |
The Clean Air Act and Environmental Protection Agency (EPA) regulations under the Clean Air Act establish ambient air quality standards and limit the emission of many air pollutants. New Clean Air Act regulations impacting electric utilities may result from future events or new regulatory programs. Chugach is subject to these regulations, which have not had and are not expected to have a material effect on its results of operations, financial position, and cash flows. While Chugach cannot predict the implementation of any additional new law or regulation, or the limitations thereof, it is possible that new laws or regulations could increase capital and operating costs. Chugach has obtained Clean Air Act permits currently required for the operation of generating facilities.
Chugach is subject to numerous other environmental statutes including the Clean Water Act, the Resource Conservation and Recovery Act, the Toxic Substances Control Act, the Endangered Species Act, and the Comprehensive Environmental Response, Compensation and Liability Act and to the regulations implementing these statutes. Chugach does not believe that compliance with these statutes and regulations to date has had a material impact on its financial condition,
13
Chugach Electric Association, Inc.
Notes to Financial Statements
March 31, 2014 and 2013
results of operation or cash flows. However, the implementation of any additional new law or regulation, or the limitations thereof, or changes in or new interpretations of laws or regulations could result in significant additional capital or operating expenses. Chugach follows proposed new regulations and existing regulation changes through industry associations and professional organizations.
8. | COMMITMENTS AND CONTINGENCIES |
Concentrations
Approximately 70 percent of Chugachs employees are members of the International Brotherhood of Electrical Workers (IBEW). Chugach has three Collective Bargaining Unit Agreements (CBA) with the IBEW. Chugach also has an agreement with the Hotel Employees and Restaurant Employees (HERE). All three IBEW CBAs have been renewed through June 30, 2017. The HERE contract has been renewed through June 30, 2016.
Chugach is the principal supplier of power under a wholesale power contract with MEA and was the principal supplier of power under a wholesale power contract with HEA until December 31, 2013. These contracts, including the fuel component, represented $103.1 million, or 34 percent, of sales revenue in 2013. The MEA contract represented $19.2 million, or 26 percent, of sales revenue in the first quarter of 2014. The HEA contract expired December 31, 2013, and the MEA contract expires December 31, 2014. All rates are established by the RCA.
Commitments
Fuel Supply Contracts
Chugach has fuel supply contracts from various producers at market terms. A gas supply contract between Chugach and ConocoPhillips Alaska, Inc. and ConocoPhillips, Inc. (collectively ConocoPhillips), was approved by the RCA effective August 21, 2009. The new contract provided gas beginning in 2010 and will terminate December 31, 2016. The total amount of gas under the contract is estimated to be 60 Bcf. The RCA approved a new natural gas supply contract with Marathon Alaska Production, LLC (MAP) effective May 17, 2010. This contract included two contract extensions that were exercised in 2011. Effective February 1, 2013, this gas purchase agreement was assigned to Hilcorp, who purchased MAPs assets in Cook Inlet. Chugach entered into another gas contract with Hilcorp effective July 1, 2013. The total amount of gas under the contracts is now estimated up to 57.6 Bcf. These contracts fill 100 percent of Chugachs needs through March 31, 2018. All of the production is expected to come from Cook Inlet, Alaska.
The terms of the ConocoPhillips and Hilcorp agreements require Chugach to manage the natural gas transportation over the connecting pipeline systems. Chugach has gas transportation agreements with ENSTAR Natural Gas Company (ENSTAR) and Hilcorp.
14
Chugach Electric Association, Inc.
Notes to Financial Statements
March 31, 2014 and 2013
Patronage Capital Payable
In 2007, Chugach entered into an agreement with HEA to return all of its patronage capital within five years after expiration of its power sales agreement, which was related to a settlement agreement associated with the 2005 Test Year General Rate Case (Docket U-06-134). HEAs patronage capital was $7.9 million at March 31, 2014 and at December 31, 2013, and is classified as patronage capital payable on Chugachs Balance Sheet.
Economy Energy Sales
On October 5, 2012, Chugach and GVEA finalized arrangements for Chugach to provide economy energy to GVEA until March of 2015. Sales will be made under the terms and conditions of Chugachs economy energy sales tariff. The price to GVEA will include the cost of fuel, variable operations and maintenance expense, wheeling charges and a margin. Chugach has also entered into specific gas supply arrangements to make economy energy sales to GVEA. Sales revenue to GVEA amounted to $10.4 million and $8.9 million in the first quarter of 2014 and 2013, respectively.
Legal Proceedings
Matanuska Electric Association, Inc. v. Chugach Electric Association, Inc., Superior Court Case No. 3PA-13-1006 Civil
On May 14, 2013, MEA served Chugach with a Summons and Complaint in the above referenced case. Chugach filed its Answer to the Complaint on June 21, 2013. With its Complaint, MEA fundamentally asks that Chugach be required to repatriate MEAs capital credits on the same basis as it promised, in a 2007 settlement, that it would repatriate HEA capital credits.
The margins Chugach earns each year are allocated to the customers who contribute them and are booked as capital credits to those customers accounts. Capital credits are eventually repatriated to customers at the discretion of Chugachs Board of Directors, typically many years after the margins are earned. With this litigation, MEA seeks to accelerate the return of its capital credits.
The parties have engaged in significant settlement discussions. If a settlement cannot be reached, Chugach will vigorously defend against the complaint as it believes the complaint is without merit. Management is uncertain of the outcome of the proceeding before the Superior Court. In the opinion of management, an adverse outcome is not likely to have a material adverse effect on Chugachs results of operations or financial condition, however, an adverse outcome could impact Chugachs equity ratio, which could, in turn, adversely impact Chugachs debt covenant compliance, in addition to Chugachs ability to borrow additional debt or refinance existing debt.
Chugach has certain other litigation matters and pending claims that arise in the ordinary course of Chugachs business. In the opinion of management, none of these other matters, individually, or in the aggregate, is or are likely to have a material adverse effect on Chugachs results of operations, financial condition or cash flows.
15
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Reference is made to the information contained under the caption CAUTION REGARDING FORWARD-LOOKING STATEMENTS at the beginning of this report.
RESULTS OF OPERATIONS
Current Year Quarter versus Prior Year Quarter
Assignable margins did not materially change during the first quarter of 2014 compared to the same quarter in 2013.
Operating revenues, which include sales of electric energy to retail, wholesale and economy energy customers and other miscellaneous revenues, did not materially change in the first quarter of 2014 compared to the same quarter in 2013.
Overall, retail revenue increased in the first quarter of 2014 compared to the same quarter in 2013. Base revenue increased due to an increase in rates charged to retail customers as a result of Chugachs 2013 Test Year General Rate Case, which was somewhat offset by lower retail kWh sales caused by warmer weather, as well as lower fuel and purchased power expense recovered through the fuel and purchased power surcharge process. The decrease in fuel and purchased power expense recovered through the fuel and purchased power surcharge process in the first quarter of 2014 compared to the same quarter in 2013 was due primarily to less MCF used as a result of the efficiency of SPP, lower kWh sales, and lower purchased power caused by the expiration of contracts related to HEAs wholesale contract.
Overall, wholesale revenue decreased in the first quarter of 2014 compared to the same quarter in 2013, due primarily to the expiration of HEAs wholesale contract. Lower fuel and purchased power expense recovered through the fuel and purchased power surcharge process, caused by less MCF used as a result of the efficiency of SPP and the expiration of HEAs wholesale and other related contracts, contributed to the variance. This was somewhat offset by higher base demand and energy rates, as a result of Chugachs 2013 Test Year General Rate Case, collected from Chugachs two remaining wholesale customers.
Economy energy revenue increased in the first quarter of 2014 compared to the same period in 2013 due to increased sales to GVEA as a result of the new agreement between Chugach and GVEA which will provide economy energy sales to GVEA until March of 2015.
Other operating revenue, which includes late fees, pole rental, wheeling, microwave and miscellaneous service revenue, increased in the first quarter of 2014 compared to the same period in 2013. This increase was due primarily to higher wheeling revenue associated with sales to GVEA.
16
Based on the results of fixed and variable cost recovery established in Chugachs last rate case, wholesale sales to MEA and Seward contributed approximately $8.1 million to Chugachs fixed costs for the quarter ended March 31, 2014. Wholesale sales to HEA, MEA and Seward contributed approximately $9.8 million for the quarter ended March 31, 2013.
The following table shows the base rate sales revenue and fuel and purchased power revenue by customer class that is included in revenue for the quarters ended March 31, 2014 and 2013:
Base Rate Sales Revenue | Fuel and Purchased Power Revenue | Total Revenue | ||||||||||||||||||||||||||||||||||
2014 | 2013 | % Variance | 2014 | 2013 | % Variance | 2014 | 2013 | % Variance | ||||||||||||||||||||||||||||
Retail | ||||||||||||||||||||||||||||||||||||
Residential |
$ | 15.5 | $ | 13.6 | 14.0 | % | $ | 7.6 | $ | 7.8 | (2.6 | %) | $ | 23.1 | $ | 21.4 | 7.9 | % | ||||||||||||||||||
Small Commercial |
$ | 2.6 | $ | 2.4 | 8.3 | % | $ | 1.8 | $ | 1.7 | 5.9 | % | $ | 4.4 | $ | 4.1 | 7.3 | % | ||||||||||||||||||
Large Commercial |
$ | 9.1 | $ | 8.0 | 13.8 | % | $ | 6.4 | $ | 6.5 | (1.5 | %) | $ | 15.5 | $ | 14.5 | 6.9 | % | ||||||||||||||||||
Lighting |
$ | 0.4 | $ | 0.3 | 33.3 | % | $ | 0.1 | $ | 0.1 | 0.0 | % | $ | 0.5 | $ | 0.4 | 25.0 | % | ||||||||||||||||||
Total Retail |
$ | 27.6 | $ | 24.3 | 13.6 | % | $ | 15.9 | $ | 16.1 | (1.2 | %) | $ | 43.5 | $ | 40.4 | 7.7 | % | ||||||||||||||||||
Wholesale | ||||||||||||||||||||||||||||||||||||
HEA |
$ | 0.0 | $ | 3.6 | (100.0 | %) | $ | 0.0 | $ | 5.7 | (100.0 | %) | $ | 0.0 | $ | 9.3 | (100.0 | %) | ||||||||||||||||||
MEA |
$ | 9.7 | $ | 7.3 | 32.9 | % | $ | 9.5 | $ | 9.7 | (2.1 | %) | $ | 19.2 | $ | 17.0 | 12.9 | % | ||||||||||||||||||
SES |
$ | 0.5 | $ | 0.4 | 25.0 | % | $ | 0.7 | $ | 0.8 | (12.5 | %) | $ | 1.2 | $ | 1.2 | 0.0 | % | ||||||||||||||||||
Total Wholesale |
$ | 10.2 | $ | 11.3 | (9.7 | %) | $ | 10.2 | $ | 16.2 | (37.0 | %) | $ | 20.4 | $ | 27.5 | (25.8 | %) | ||||||||||||||||||
Economy Sales |
$ | 0.8 | $ | 0.8 | 0.0 | % | $ | 9.6 | $ | 8.1 | 18.5 | % | $ | 10.4 | $ | 8.9 | 16.9 | % | ||||||||||||||||||
Miscellaneous |
$ | 0.5 | $ | 0.5 | 0.0 | % | $ | 1.3 | $ | 0.4 | 225.0 | % | $ | 1.8 | $ | 0.9 | 100.0 | % | ||||||||||||||||||
Total Revenue |
$ | 39.1 | $ | 36.9 | 6.0 | % | $ | 37.0 | $ | 40.8 | (9.3 | %) | $ | 76.1 | $ | 77.7 | (2.1 | %) |
The following table summarizes kWh sales for the quarters ended March 31:
Customer |
2014 kWh |
2013 kWh |
||||||
Retail |
306,233,173 | 312,259,127 | ||||||
Wholesale |
225,029,048 | 345,450,936 | ||||||
Economy Energy |
114,182,000 | 91,967,000 | ||||||
|
|
|
|
|||||
Total |
645,444,221 | 749,677,063 | ||||||
|
|
|
|
Base rates charged to retail and wholesale customers in the first quarter of 2014 include base rate changes effective January 3, 2014, and February 1, 2014, respectively, as a result of Chugachs 2013 Test Year General Rate Case filed with the RCA in November of 2013. Effectively, base rates increased 11.5% to retail customers and 19.3% and 13.8% to wholesale customers MEA and Seward, respectively, in the first quarter of 2014 compared to the same period in 2013.
Total operating expenses did not materially change in the first quarter of 2014 from the same quarter in 2013.
17
Fuel expense did not materially change in the first quarter of 2014 compared to the same quarter in 2013. In the first quarter of 2014, Chugach used 5,577,194 MCF of fuel at an average effective delivered price of $5.74 per MCF. In the first quarter of 2013, Chugach used 7,392,279 MCF of fuel at an average effective delivered price of $4.93 per MCF, which included 767,681 MCF of fuel that was recorded as purchased power.
Production expense increased $0.5 million, or 10.7%, in the first quarter of 2014 compared to the same quarter in 2013, due primarily to operating and maintenance expense at SPP, which began commercial operation on February 1, 2013.
Purchased power expense decreased $3.2 million, or 42.9%, in the first quarter of 2014 compared to the same quarter in 2013, due primarily to a decrease in purchases required as a result of the expiration of HEAs wholesale contract, which was somewhat offset by an increase in the average effective price delivered caused by the difference in fuel supplier and contract. In the first quarter of 2014, Chugach purchased 47,833 megawatt hours (MWh) of energy at an average effective price of 7.62 cents per kWh. In the first quarter of 2013, Chugach purchased 140,700 MWh of energy at an average effective price of 4.86 cents per kWh.
Transmission expense did not materially change in the first quarter of 2014 compared to the same quarter in 2013.
Distribution expense increased $0.5 million, or 16.0%, in the first quarter of 2014 compared to the same quarter in 2013, due primarily to a FEMA grant received for storm damage in the first quarter of 2013.
Consumer accounts did not materially change in the first quarter of 2014 compared to the same quarter in 2013.
Administrative, general and other expense did not materially change in the first quarter of 2014 compared to the same quarter in 2013.
Depreciation and amortization expense increased $0.6 million, or 6.6%, in the first quarter of 2014 compared to the same quarter in 2013, due primarily to depreciation associated with SPP, which began commercial operation in February of 2013.
Interest on long-term and other debt decreased $0.3 million, or 5.4%, in the first quarter of 2014 compared to the same quarter in 2013. The decrease reflects the principal payments made on long-term debt, which was somewhat offset by higher interest associated with a higher commercial paper balance.
Interest charged to construction decreased $0.9 million, or 89.1%, in the first quarter of 2014 compared to the same quarter in 2013 due primarily to a decrease in the average Construction Work in Progress (CWIP) balance due primarily to the commercial operation of SPP in February of 2013.
18
Non-operating margins did not materially change in the first quarter of 2014 compared to the same quarter in 2013.
Financial Condition
Assets
Total assets did not materially change from December 31, 2013 to March 31, 2014. Decreases in CWIP, cash and cash equivalents, and fuel stock were offset by increases in prepayments. CWIP decreased $10.1 million, or 35.2%, due primarily to the completion of general plant and distribution projects. Cash and cash equivalents decreased $2.6 million, or 58.8%, due primarily to the payment of accrued payables as of December 31, 2013. Fuel stock decreased, $5.1 million, or 38.9%, due primarily to the use of fuel from the fuel storage facility. Prepayments increased $1.2 million, or 62.0%, due primarily to the annual renewal of insurance for 2014.
Liabilities and Equity
Total liabilities, equities and margins did not materially change from December 31, 2013 to March 31, 2014. Total equities and margins increased $5.0 million, or 2.8%, due to the margins generated in the first quarter of 2014. Commercial paper increased $17.0 million, or 56.7%, due primarily to the timing of the principal payments associated with the 2011 and 2012 bonds. These increases were completely offset by decreases in long-term obligations, accounts payable, fuel cost over-recovery, accrued interest and fuel payable. Long term obligations decreased $23.6 million, or 4.7%, caused by the principal payments on the 2011, 2012, and CoBank bonds and accounts payable decreased $3.5 million, or 30.8%, due primarily to the timing of cash payments. Fuel cost over-recovery decreased $1.3 million, or 78.3%, due to the partial payment of the prior quarters over-recovery of fuel and purchased power costs. Accrued interest decreased $5.6 million, or 85.6%, due to the semi-annual interest payment on the 2011 and 2012 Series A Bonds. Fuel payable decreased $4.4 million, or 29.5%, caused by lower fuel costs and the timing of payments.
LIQUIDITY AND CAPITAL RESOURCES
Summary
Chugach ended the first quarter of 2014 with $1.8 million of cash and cash equivalents, down from $4.3 million at December 31, 2013. Chugach did not utilize its $50.0 million line of credit that maintained with NRUCFC in the first quarter of 2014, therefore, this line of credit had no outstanding balance and available borrowing capacity under this line was $50.0 million at March 31, 2014. Chugach issued commercial paper in the first quarter of 2014 and had $47.0 million of commercial paper outstanding at March 31, 2014, thus available borrowing capacity under the Commercial Paper Program at March 31, 2014, was $53.0 million.
Cash equivalents consist of all highly liquid debt instruments with a maturity of three months or less when purchased and a concentration account with First National Bank Alaska (FNBA).
19
Cash Flows
The following table summarizes Chugachs cash flows from operating, investing and financing activities for the three months ended March 31, 2014 and 2013.
2014 | 2013 | |||||||
Total cash provided by (used in): |
||||||||
Operating activities |
$ | 7,207,213 | $ | 5,122,443 | ||||
Investing activities |
(3,248,020 | ) | (15,036,314 | ) | ||||
Financing activities |
(6,515,810 | ) | 5,100,872 | |||||
|
|
|
|
|||||
Decrease in cash and cash equivalents |
$ | (2,556,617 | ) | $ | (4,812,999 | ) | ||
|
|
|
|
Operating Activities
Cash provided by operating activities was $7.2 million for the period ended March 31, 2014, compared with $5.1 million for the period ended March 31, 2013.
Assignable margins increased to $5.0 million in the first three months of 2014, compared with $4.8 million in the first three months of 2013. The increase in assignable margins was adjusted by the change in depreciation which was due primarily to depreciation associated with SPP and was further increased by changes in operating assets and liabilities. The changes in operating assets and liabilities were due primarily to changes in fuel stock, prepayments, other assets, accounts payable, and fuel. The change in fuel stock was due primarily to the use of fuel from the fuel storage facility. The change in prepayments was due primarily to the change in the timing of health and welfare premium payments and the change in other assets was due primarily to the increase in restricted cash equivalents caused by the cash collected from the interim and refundable rates implemented in February of 2013. The change in accounts payable and fuel was due primarily to the timing of payments, as well as the difference in quantity of fuel used in the first three months of 2014 compared to the first three months of 2013.
Investing Activities
Cash used in investing activities was $3.2 million for the period ended March 31, 2014, compared with $15.0 million for the period ended March 31, 2013. The change in cash used in investing activities was due primarily to a decrease in capital construction in 2014 as a result of SPP beginning commercial operation in February of 2013.
Capital construction through March 31, 2014, was $3.5 million and is estimated at $36.3 million for the full year. Once funding from other sources is collected, the total cash requirement is estimated at $25.0 million for 2014. Capital improvement expenditures are expected to increase during the second quarter as the construction season begins.
20
Financing Activities
Cash used in financing activities was $6.5 million for the period ended March 31, 2014, compared to $5.1 million provided by financing activities for the period ended March 31, 2013. The change in cash used in financing activities was due primarily to the decrease in proceeds from short-term obligations as a result of the change in commercial paper.
Sources of Liquidity
Chugach satisfies its operational and capital cash requirements through internally generated funds, a $50.0 million line of credit from NRUCFC and a $100.0 million Commercial Paper Program. At March 31, 2014, there was no outstanding balance on the NRUCFC line of credit and $47.0 million of outstanding commercial paper. Thus, at March 31, 2014, the available borrowing capacity under Chugachs line of credit with NRUCFC was $50.0 million and the available commercial paper capacity was $53.0 million.
Commercial paper can be repriced between one day and 270 days. The average commercial paper balance for the quarter ended March 31, 2014, was $29.4 million with a corresponding weighted average interest rate of 0.19%. The maximum amount of outstanding commercial paper for the quarter ended March 31, 2014, was $47.0 million. The following table provides information regarding monthly average commercial paper balances outstanding (dollars in millions), as well as corresponding weighted average interest rates:
Month |
Average Balance | Weighted Average Interest Rate | ||||||
January 2014 |
$ | 28.8 | 0.20 | % | ||||
February 2014 |
$ | 23.8 | 0.19 | % | ||||
March 2014 |
$ | 35.2 | 0.19 | % |
Chugach has a term loan facility with CoBank. Loans made under this facility are evidenced by the 2011 CoBank Note, which is governed by the Amended and Restated Master Loan Agreement dated January 19, 2011 and secured by the Second Amended and Restated Indenture.
At March 31, 2014, Chugach had the following note outstanding with this facility:
Principal Balance |
Interest Rate at March 31, 2014 |
Maturity Date |
Principal Payment Dates | |||||||||
2011 CoBank Note |
$ | 28,597,706 | 2.50 | % | 2022 | 2014 2022 |
Under the Second Amended and Restated Indenture of Trust, additional obligations may be sold by Chugach upon the basis of bondable additions and the retirement or defeasance of or principal payments on previously outstanding obligations. Chugachs ability to sell additional debt obligations will be dependent on the markets perception of Chugachs financial condition and Chugachs continuing compliance with financial covenants contained in its debt agreements.
21
Chugach management continues to expect that cash flows from operations and external funding sources, including additional commercial paper borrowings, will be sufficient to cover operational, financing and capital funding requirements in 2014 and thereafter.
CRITICAL ACCOUNTING POLICIES
As of March 31, 2014, there have been no significant changes in Chugachs critical accounting policies as disclosed in Chugachs 2013 Annual Report on Form 10-K. These policies include electric utility regulation and unbilled revenue.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
None.
OUTLOOK
Controlling operating expenses to minimize future adverse customer rate impacts and securing replacement revenue sources for an additional wholesale customer load that will be leaving at the end of 2014, are some of the major challenges Chugach will continue to face in the near and intermediate term. These issues, along with energy issues and plans at the state level, will shape how Chugach proceeds into the future. Chugach has been working closely with the State of Alaska and producers to develop a comprehensive Cook Inlet management plan to provide long-term natural gas supply. Chugach continues to explore its options for future fuel supply needs by working with developers on commercial terms for future gas supply and the State of Alaska on energy policies to promote gas development in Cook Inlet and other in-state gas options such as a spur line off a larger line from the North Slope or a bullet line to Southcentral Alaska.
Chugach continues to actively manage its fuel supply needs and currently has contracts in place to fill 100 percent of its needs through March of 2018. The 2010 Alaska Legislature passed legislation that provides incentives to natural gas producers to enhance Cook Inlet oil and gas production. These incentives have resulted in significant improvement in gas production from existing fields and exploration for new supplies. While one independent producer has plans to install an offshore gas production platform and gas pipeline system, another is adding an additional rig to its Alaska drilling fleet, is acquiring a natural gas field and has received encouraging results from a newly drilled well. Hilcorp purchased Chevrons subsidiary Union Oil Company of California January 1, 2012, and purchased Marathon Alaska Production assets effective February 1, 2013. Both Hilcorp and ConocoPhillips have entered into gas contracts with a majority of the gas users in Cook Inlet for near-term needs. Chugach is encouraged with these recent developments but continues to explore other alternatives to diversify its portfolio.
In addition to following exploration and production activity in the Cook Inlet area, Chugach is also closely monitoring potential pipeline options from the North Slope.
Since 2012, with Hilcorp acquiring significant oil and gas assets in the Cook Inlet and reworking those assets to increase production, along with several third party developers bringing new sources of gas production online, local gas production trends have changed and indicate a need
22
for an export option to support ongoing development. On December 12, 2013, ConocoPhillips announced that it filed an application with the DOE to resume LNG exports from Alaska. The application is for a two-year export authorization to export about 40 Bcf of gas per year as LNG. On February 28, 2014, the DOE approved the application to ship 40 Bcf of gas as LNG over a two-year period to countries which have free trade agreements with the US.
CINGSA began service April 1, 2012. The facility ensures local utilities, including Chugach, would have gas available to meet deliverability requirements during peak periods and store gas during low demand periods. Injections into the facility began in 2012. Chugachs share of the capacity is now 1.9 Bcf. Chugach is entitled to withdraw gas at a rate of up to 35 MMcf per day. The RCA approved inception rates and a tariff for the CINGSA facility on January 31, 2011, and a Firm Storage Service (FSS) Agreement between the seller and Chugach in July of 2011.
Notification was made by MEA in 2004 and by HEA in 2007 that neither organization intends to be on the Chugach system after the expiration of their contracts. HEAs contract expired December 31, 2013 and MEAs contract will expire December 31, 2014. The expiration of both contracts will result in a loss of approximately 44 percent of Chugachs power sales load and approximately 34 percent of the utilitys annual sales revenue. MEA began construction of a new power plant at Eklutna, Alaska, which is expected to provide 170 MW of base load generation for MEA beginning in 2015. Chugach has been preparing for the loss of two of its wholesale customers for some time and has taken steps to reduce costs in order to mitigate the rate impact to its remaining customers. Chugachs 10-year financial forecast results indicate it can sustain operations and meet financial covenants when these two customers leave the system. In addition, because Chugachs rates are established by the RCA, Chugach expects to continue to be able to recover Chugachs specific costs of providing service despite the loss of these customers.
Chugach is also pursuing replacement sources of revenue through potential new power sales agreements, as well as transmission wheeling and ancillary services tariff revisions. On October 5, 2012, Chugach and GVEA finalized arrangements for Chugach to provide economy energy to GVEA until March of 2015. Chugach has also entered into a gas supply arrangement for GVEA economy energy sales, which was approved by the RCA on March 1, 2013.
Chugach has updated and expanded its operating tariff to include both firm and non-firm transmission wheeling services and attendant ancillary services in support of third-party transactions on the Chugach system. The expansion of the tariff was made, in part, to accommodate wheeling services as HEAs wholesale customer contract has expired and in anticipation of the expiration of MEAs wholesale customer contract. Chugach believes that cost reduction and containment, successful implementation of new power sales agreements and revised tariffs will mitigate additional rate increases in the 2015 timeframe. However, Chugach cannot assure that it will be able to replace sources of revenue or that any replacement of revenue sources, revised tariffs or cost reduction and containment measures will fully counteract any anticipated rate increases in this timeframe.
A State of Alaska Energy Policy approved by the legislature in 2010 included legislative intent that the state achieve a 15 percent increase in energy efficiency on a per capita basis between
23
2010 and 2020, receive 50 percent of its electric generation from renewable and alternative energy sources by 2025, work to ensure a reliable in-state gas supply for residents of the state, and that the state power project fund serve as the main source of state assistance for energy projects, remain a leader in petroleum and natural gas production and become a leader in renewable and alternative energy development. The main project moving Alaska toward its renewable energy goals is the Susitna-Watana Hydroelectric Project. The project is to be located on the Susitna River, approximately halfway between Anchorage and Fairbanks. The project capacity is expected to be 600 MW and would provide about half the electric energy needed in the Railbelt. The 2012 fiscal year State of Alaska capital budget contained $65.7 million for the AEA to conduct planning, design and permitting for this project and on December 29, 2011, AEA filed an application with FERC to begin the licensing process. The 2014 capital budget included $95.0 million for AEA to continue moving the project forward. On July 16, 2012, AEA submitted the proposed studies required to meet federal licensing requirements as part of the review process to meet environmental and safety standards. An updated study plan was submitted in December 2012. AEA held public meetings and comments were accepted by FERC during its 45-day review period. In February of 2013, FERC approved 44 study plans and approved the remaining studies shortly after. In February of 2014, AEA filed a draft Initial Study Report with FERC. Chugach will work with AEA and other parties on this effort.
The proposed 2015 fiscal year State of Alaska capital budget pending governor approval contains $3.5 million in appropriations for Chugach. The 2014 fiscal year State of Alaska capital budget contained $287,500 in appropriations for Chugach. Funding for these projects will flow through either the AEA or the Municipality of Anchorage.
ENVIRONMENTAL MATTERS
Compliance with Environmental Standards
Chugachs operations are subject to certain federal, state and local environmental laws and regulations, which seek to limit air, water and other pollution and regulate hazardous or toxic waste disposal. While Chugach monitors these laws and regulations to ensure compliance, they frequently change and often become more restrictive. When this occurs, costs of compliance generally increase.
Costs associated with environmental compliance are included in both the operating and capital budgets. Costs associated with environmental remediation obligations are accrued when probable and reasonably estimable. It is not anticipated that expenditures associated with environmental matters will have a material effect on the results of operations or financial condition. Chugach cannot, however, predict the nature, extent or cost of new laws or regulations relating to environmental matters.
The Clean Air Act and EPA regulations under the Clean Air Act establish ambient air quality standards and limit the emission of many air pollutants. New Clean Air Act regulations impacting electric utilities may result from future events or new regulatory programs. On October 30, 2009, the EPA published new federal regulations requiring the mandatory reporting of greenhouse gases from all sectors of the economy. Chugach is subject to this new regulation,
24
which has not had and is not expected to have a material effect on its results of operations, financial position, and cash flows. While Chugach cannot predict the implementation of any additional new law or regulation, or the limitations thereof, it is possible that new laws or regulations could increase capital and operating costs. Chugach has obtained or applied for all Clean Air Act permits currently required for the operation of generating facilities.
Chugach is subject to numerous other environmental statutes including the Clean Water Act, the Resource Conservation and Recovery Act, the Toxic Substances Control Act, the Endangered Species Act, and the Comprehensive Environmental Response, Compensation and Liability Act and to the regulations implementing these statutes. Chugach does not believe that compliance with these statutes and regulations to date has had a material impact on its financial condition, results of operation or cash flows. However, new laws or regulations, implementation of final regulations or changes in or new interpretations of these laws or regulations could result in significant additional capital or operating expenses. Chugach follows proposed new regulations and existing regulation changes through industry associations and professional organizations.
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Chugach is exposed to a variety of risks, including changes in interest rates and changes in commodity prices due to repricing mechanisms inherent in gas supply contracts. In the normal course of its business, Chugach manages exposure to these risks as described below. Chugach does not engage in trading market risk-sensitive instruments for speculative purposes.
Interest Rate Risk
At March 31, 2014, short- and long- term debt was comprised of the 2011 and 2012 Series A Bonds, the CoBank bond and outstanding commercial paper.
The interest rates of the 2011 Series A Bonds and the 2012 Series A Bonds are fixed and set forth in the table below with the carrying value and fair value (dollars in millions) at March 31, 2014.
Maturing | Interest Rate |
Carrying Value |
Fair Value |
|||||||||||
2011 Series A, Tranche A |
2031 | 4.20 | % | $ | 76,500 | $ | 74,785 | |||||||
2011 Series A, Tranche B |
2041 | 4.75 | % | 166,500 | 169,773 | |||||||||
2012 Series A, Tranche A |
2032 | 4.01 | % | 67,500 | 64,995 | |||||||||
2012 Series A, Tranche B |
2042 | 4.41 | % | 109,000 | 107,373 | |||||||||
2012 Series A, Tranche C |
2042 | 4.78 | % | 50,000 | 51,305 | |||||||||
|
|
|
|
|||||||||||
Total |
$ | 469,500 | $ | 468,231 |
Chugach is exposed to market risk from changes in interest rates associated with other credit facilities. Chugachs credit facilities interest rates may be reset due to fluctuations in a market-based index, such as the London Interbank Offered Rate (LIBOR) or the base rate or prime rate of lenders. At March 31, 2014, Chugach had $47.0 million of commercial paper outstanding and $28.6 million outstanding on its CoBank bond. A 100 basis-point rise in interest rates would
25
increase interest expense by approximately $0.8 million, and up to a 100 basis-point decline in interest rates would decrease interest expense by approximately $0.4 million, based on $75.6 million of variable rate debt outstanding at March 31, 2014.
Commodity Price Risk
Chugachs gas contracts provide for adjustments to gas prices based on fluctuations of certain commodity prices and indices. Because fuel and purchased power costs are passed directly to wholesale and retail customers through a fuel and purchased power recovery process, fluctuations in the price paid for gas pursuant to gas supply contracts does not normally impact margins.
ITEM 4. | CONTROLS AND PROCEDURES |
Evaluation of Controls and Procedures
As of the end of the period covered by this report, under the supervision and with the participation of Chugach management, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), Chugach conducted an evaluation of the effectiveness of the design and operation of disclosure controls and procedures, as defined in the Securities Exchange Act of 1934 (Exchange Act) Rule 13a-15(e). Based on this evaluation, the CEO and CFO each concluded that as of the end of the period covered by this report, disclosure controls and procedures are effective in timely alerting them to material information required to be disclosed in Chugachs periodic reports to the Securities and Exchange Commission (SEC), ensures that such information is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and such information is accumulated and communicated to management, including the CEO and CFO, to allow timely decisions regarding required disclosure.
In addition, there have been no changes in Chugachs internal controls over financial reporting identified in connection with the evaluation that occurred during the first quarter of 2014 that has materially affected, or is reasonably likely to materially affect, internal controls over financial reporting.
ITEM 1. | LEGAL PROCEEDINGS |
Information required by this Item is contained in Note 8 to the Notes to Financial Statements within Part I of this Form 10-Q.
ITEM 1A. | RISK FACTORS |
There have been no material changes from the risk factors disclosed under Risk Factors in Item 1A of Chugachs Annual Report on Form 10-K for the year ended December 31, 2013.
26
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
Not applicable.
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES |
Not applicable.
ITEM 4. | MINE SAFETY DISCLOSURES |
None.
ITEM 5. | OTHER INFORMATION |
None.
ITEM 6. | EXHIBITS |
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
XBRL Instance Document
XBRL Taxonomy Extension Schema Document
XBRL Taxonomy Extension Calculation Linkbase Document
XBRL Taxonomy Extension Label Linkbase Document
XBRL Taxonomy Extension Presentation Linkbase Document
XBRL Taxonomy Extension Definition Linkbase Document
27
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this quarterly report to be signed on its behalf by the undersigned thereunto duly authorized.
CHUGACH ELECTRIC ASSOCIATION, INC. | ||||
By: | /s/ Bradley W. Evans | |||
Bradley W. Evans | ||||
Chief Executive Officer | ||||
By: | /s/ Sherri L. McKay-Highers | |||
Sherri L. McKay-Highers | ||||
Chief Financial Officer | ||||
Date: | May 14, 2014 |
28
Listed below are the exhibits, which are filed as part of this Report:
Exhibit |
Description | |
31.1 | Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS* | XBRL Instance Document | |
101.SCH* | XBRL Taxonomy Extension Schema Document | |
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.LAB* | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document | |
101.DEF* | XBRL Taxonomy Extension Definition Linkbase Document |
29
Exhibit 31.1
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
Certification Pursuant to 18 U.S.C. Section 1350 (Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002)
I, Bradley W. Evans, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Chugach Electric Association, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of Chugach as of, and for, the periods presented in this report; |
4. | Chugachs other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for Chugach and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of Chugachs disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in our internal control over financial reporting that occurred during the first fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting; and |
5. | The other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to our auditors and the audit committee of our Board of Directors: |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect our ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in our internal control over financial reporting. |
Date: May 14, 2014 | /s/ Bradley W. Evans | |||
Bradley W. Evans | ||||
Chief Executive Officer | ||||
Principal Executive Officer |
Exhibit 31.2
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
Certification Pursuant to 18 U.S.C. Section 1350 (Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002)
I, Sherri L. McKay-Highers, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Chugach Electric Association, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of Chugach as of, and for, the periods presented in this report; |
4. | Chugachs other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for Chugach and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of Chugachs disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in our internal control over financial reporting that occurred during the first fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting; and |
5. | The other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to our auditors and the audit committee of our Board of Directors: |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect our ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in our internal control over financial reporting. |
Date: May 14, 2014 | /s/ Sherri L. McKay-Highers | |||
Sherri L. McKay-Highers | ||||
Chief Financial Officer | ||||
Principal Financial Officer |
Exhibit 32.1
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
Certification Pursuant to 18 U.S.C. Section 1350 (Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002)
In connection with the quarterly report on Form 10-Q of Chugach Electric Association, Inc. (the Company) for the quarter ended March 31, 2014, as filed with the Securities and Exchange Commission (the Report), I, Bradley W. Evans, Chief Executive Officer and Principal Executive Officer of the Company, hereby certify as the date hereof, solely for purposes of Title 18, Chapter 63, Section 1350 of the United States Code, that to the best of my knowledge:
(1) | the Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, and |
(2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company at the dates and for the periods indicated. |
Date: May 14, 2014 | /s/ Bradley W. Evans | |||
Bradley W. Evans | ||||
Chief Executive Officer | ||||
Principal Executive Officer |
Exhibit 32.2
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
Certification Pursuant to 18 U.S.C. Section 1350 (Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002)
In connection with the quarterly report on Form 10-Q of Chugach Electric Association, Inc. (the Company) for the quarter ended March 31, 2014, as filed with the Securities and Exchange Commission (the Report), I, Sherri L. McKay-Highers, Chief Financial Officer and Principal Financial Officer of the Company, hereby certify as the date hereof, solely for purposes of Title 18, Chapter 63, Section 1350 of the United States Code, that to the best of my knowledge:
(1) | the Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, and |
(2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company at the dates and for the periods indicated. |
Date: May 14, 2014 | /s/ Sherri L. McKay-Highers | |||
Sherri L. McKay-Highers | ||||
Chief Financial Officer | ||||
Principal Financial Officer |
I,Y;*>OKGLEGD-/0AW1_BV;0LQM@ /X5=YT@OG)6CL$5KV5OX%_4BO"#"E+59
MS!QYS&M"&C>^B[R(2VPH-EV).^S@+\7DZP]ICE(!NPSI?T#0<]3SV*7+'>\R
MAAUXCJISLPS^1`IN0L6VKE6YEWN.CP<0#YE]F:R)/FLH7SKFOFY$65?[E0
M_Y7'PR!"]#O'@D'WHBC3C?>[NF0=O8*Y;@"9;UO<`!+_-*T'A,_(&S^FO]T/
M_2#$E1Y_>YB,6>+N$`7]/<^^5+6K9#VA*7XOM)4<0Z*9SVHI^LS8%M>--/&Z
M$<,PV\UYYF[#M[?-[?@'6:%K6J!+U>?"QT1QKJWGP#2*GH,+&@03`-R>K`:W
M[DZ/=9R6_$(VH@$2BU?ZN.8NVSB#@=6Z;;%Y6S6R>1IW&LU68K/;8#JM@@9S
MQ7F$)X&?"M2(M4/[!>VV,\,\,[NKJ)^C:9%X$&J0:KQWF7E<$'CMJ+OEU"4I
MH$E??<\JX`*99KW5;+229&;LO7CBM[Y=IMEJMINUO=)^ZU*OQSG;\6ZG;;@\
MZVI'L@KEWRJJXCNW;@/?CBQ\\O('OL0*O/JIT3;:M5H"`59V6@1MV2Z":M:,
MKMEM9Z=M-';]"6-W3!3-C\738851>:$?3'ZE_![^9?8W]!!(I^)N][#5C5JWTTC L`&;>9N]%Q)D-%53GD&A
M/*ON9.C3)5\0Q0%XC[[<2$GF4O*[PP_SBS5GY$WA`1I2424^$XXH9DAT/G
MYQ-B2=-/-4.5G^PZ";<8+`6=.#X1`,^8R_:"KTM6L\$S"?ID>4V;*ME,R]_*
ME[G)O>)A*;Z2DFFA1D_1'6J2F.VNR,T)S2>T1$B DK;S(/G3?!\REWH^X_%J_N#^.AO
MEZ7?GR7A59)'^>$F6:=T*WZVLU664QSDE2E!H+3EJ/B^1LEUSV@;*J9!99O]
MT\*\E'@?I,PA=_EI7+S<0GU-T^TP9"6.=(C6W^)5W.74(D1)ENYI0(;\F%7+
M(YXT^E47T%B4,E7>RI'D])>G;_Z]4D4X"5D;R)51U&BCWW&I_U_O_O1>/'1>
M ;,623]%NRV)N.C26V+3T$)T
M/.,18P7B2:'T:<\[IOOU;\\,=X9C4MTZJ>Y`3.(0@66'W\277A8HS&R`^O7;
MA`+?D7VM5%!0Z2P==O.BAPC#XS*8)2POTIBW`-$+.<=TPR:A?%=Z0PG1WYGN
MJ@H9KFZT^J%KU@,.8Q=P!I<*:G6TJO41K@U`Q?>1:4$&_L+4)K4(#X2]`^:&
M&YXI7DTLSTF<)AN^%Y;^DNC\TU$3HCT81*II#IS4@%J#`=CZ*=FU+GG=7]=1(N@2"[Y`<-)DP=:>ADM
M1>##-7O$G53@6XQA+.'KKYAO8UHR6S=?:$B]"`_9X@0"TE,;C*S1DYG[5@?2
MS]7I^IE&@WRJ@B$;F`\(BZT?!:'
"B^K\.&=
M(#A#LSNED5LN?9'72L<#%M?ZXNMBEM6LB%N8_$&%R$LG@$[N8'DN<0&*:H;/
MM\/C&\0]"_;":#S1,9ZNR)KC
_$#TE>9[9'.UMSUB0,H`>/_)
MZDR[TH$S(28!)#P:SVJ;$;PT:=I4&;P73$RY:CBI!(0M49(J]#6B*^@G`?QU
M.KO*:5'+'XF:W6E?SHM1)RN1HH;R,Q'SY_OSB_.+B]YO%Y<7?"[N75[^W@17
MF=D[-EE2>)7X4\Z^?V`&PQMN`O$:)E'8A(=<("8@8OFO#ZDAEVL,FT'(#P.85)KRCT]>,=GA]<>@EF1(U&1.*76CL$.E"T'.D?B
M56-O/.H//@\XN7/**1(3)_?*X5S\8_MW[I;"X-,)([&UGZ=D*.T0(CNZ:4H(
MI+1(Y=H<%H>Q(H71P,SU)1981K-O"PZ0@A`.8\KPD@]`:6OKQ!MM]/,Z&EV'
MIL&V'^)0L(^>X14@;#;\\:>W+#_IG9B$F"P#[0@ZST@UH*SA
=?O[5&">Y%TOI%XMZ(
MEG^?L-<;\+>YD]ZFMTW==4H=SHH9Y*$;'0T!=