XML 37 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Tables)
12 Months Ended
Dec. 31, 2012
Debt [Abstract]  
Schedule Of Long-Term Debt Obligations

 

 

 

 

 

 

Long-term obligations at December 31 are as follows:

 

2012

 

 

2011

 

 

 

 

 

 

CoBank 3 and 4, 2.55% variable rate notes maturing in 2022, with interest payable monthly and principal due annually beginning in 2003

$

31,756,775 

 

$

33,659,141 

 

 

 

 

 

 

CoBank 5, 2.55% variable rate notes maturing in 2012, with interest and principal payable monthly

 

 

 

791,177 

 

 

 

 

 

 

2002 Series A Bond of 6.20%, maturing in 2012, with interest payable semi-annually February 1 and August 1

 

 

 

120,000,000 

 

 

 

 

 

 

2011 Series A Bond of 4.20%, maturing in 2031, with interest payable semi-annually March 15 and September 15 and principal due annually beginning in 2012

 

85,500,000 

 

 

90,000,000 

 

 

 

 

 

 

2011 Series A Bond of 4.75%, maturing in 2041, with interest payable semi-annually March 15 and September 15 and principal due annually beginning in 2012

 

178,833,333 

 

 

185,000,000 

 

 

 

 

 

 

2012 Series A Bond of 4.01%, maturing in 2032, with interest payable semi-annually March 15 and September 15 and principal due annually beginning in 2013

 

75,000,000 

 

 

 

 

 

 

 

 

2012 Series A Bond of 4.41%, maturing in 2042, with interest payable semi-annually March 15 and September 15 and principal due annually between 2013 and 2020 and between 2032 and 2042

 

125,000,000 

 

 

 

 

 

 

 

 

2012 Series A Bond of 4.78%, maturing in 2042, with interest payable semi-annually March 15 and September 15 and principal due annually beginning in 2023

 

50,000,000 

 

 

 

 

 

 

 

 

Total long-term obligations

$

546,090,108 

 

$

429,450,318 

 

 

 

 

 

 

Less current installments

 

24,493,022 

 

 

133,360,210 

 

 

 

 

 

 

Long-term obligations, excluding current installments

$

521,597,086 

 

$

296,090,108 

 

Schedule Of Maturities Of Long-Term Debt Obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ending
December 31

 

 

2011 Series A
Bonds

 

 

CoBank Note

 

 

2012 Series A
Bonds

 

 

Total

2013

 

 

10,666,667 

 

 

2,076,355 

 

 

11,750,000 

 

 

24,493,022 

2014

 

 

10,666,667 

 

 

2,266,145 

 

 

11,750,000 

 

 

24,682,812 

2015

 

 

10,666,667 

 

 

2,473,110 

 

 

10,750,000 

 

 

23,889,777 

2016

 

 

10,666,667 

 

 

2,699,313 

 

 

10,750,000 

 

 

24,115,980 

2017

 

 

10,666,667 

 

 

2,945,954 

 

 

10,750,000 

 

 

24,362,621 

Therafter

 

 

210,999,998 

 

 

19,295,898 

 

 

194,250,000 

 

 

424,545,896 

 

 

$

264,333,333 

 

$

31,756,775 

 

$

250,000,000 

 

$

546,090,108 

 

Schedule Of Average Commercial Paper Balances Outstanding And Weighted Average Interest Rates

 

 

 

 

 

 

 

 

 

 

 

Month

 

Average
Balance

 

Weighted Average
Interest Rate

 

Month

 

Average
Balance

 

Weighted Average
Interest Rate

January

 

$62.7

 

0.27

 

July

 

$0.0

 

0.00

February

 

$0.0

 

0.00

 

August

 

$0.0

 

0.00

March

 

$8.0

 

0.38

 

September

 

$4.2

 

0.34

April

 

$6.3

 

0.36

 

October

 

$9.3

 

0.29

May

 

$0.8

 

0.35

 

November

 

$14.5

 

0.28

June

 

$0.0

 

0.00

 

December

 

$11.9

 

0.29

 

Schedule Of Carrying Values And Estimated Fair Values Of Long-Term Debt Obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

2012

 

2011

 

Carrying Value

 

Fair Value

 

Carrying Value

 

Fair Value

Long-term obligations
(including current installments)

$

546,090

 

$

573,912

 

$

429,450

 

$

442,711