XML 12 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
Statements Of Cash Flows (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Cash flows from operating activities:  
Assignable margins$ 2,362,116$ 1,361,074
Adjustments to reconcile assignable margins to net cash provided by operating activities:  
Depreciation24,478,62624,507,485
Amortization and depreciation cleared to operating expenses4,173,0134,038,147
Allowance for funds used during construction(101,907)(65,367)
Other(13,885)4,393
(Increase) decrease in assets:  
Accounts receivable(6,444,469)12,839,535
Fuel cost under-recovery(3,440,851)97,014
Materials and supplies2,108,877(1,329,117)
Prepayments(1,174,976)(1,158,398)
Other assets(1,954,745)(88,358)
Deferred charges(4,670,710)(1,073,793)
Increase (decrease) in liabilities:  
Accounts payable1,845,200336,978
Consumer deposits(1,108,018)(3,802,804)
Fuel cost over-recovery01,123,690
Accrued interest(4,211,249)(4,332,926)
Salaries, wages and benefits968,0691,216,716
Fuel1,346,727(650,592)
Other liabilities1,979,633(224,350)
Deferred liabilities(15,018)(26,080)
Net cash provided by operating activities16,126,43332,773,247
Cash flows from investing activities:  
Investment in associated organizations1,153,470311,593
Investment in restricted cash equivalents(270,000,000)0
Proceeds from restricted cash equivalents150,000,0000
Extension and replacement of plant(81,942,547)(43,768,562)
Net cash used for investing activities(200,789,077)(43,456,969)
Cash flows from financing activities:  
Payments for debt issue costs(1,882,693)0
Repayments of long-term obligations(152,565,812)(3,854,889)
Proceeds from short-term borrowing62,500,00021,000,000
Proceeds from long-term borrowing275,000,0000
Memberships and donations received162,21528,669
Retirement of patronage capital and estate payments(255,111)(149,664)
Net receipts on consumer advances for construction335,198789,367
Net cash provided by financing activities183,293,79717,813,483
Net change in cash and cash equivalents(1,368,847)7,129,761
Cash and cash equivalents at beginning of period12,070,7133,503,765
Cash and cash equivalents at end of period10,701,86610,633,526
Supplemental disclosure of non-cash investing and financing activities  
Retirement of plant4,141,9116,122,381
Extension and replacement of plant included in accounts payable25,031,9079,257,687
Supplemental disclosure of cash flow information - interest expense paid excluding amounts capitalized$ 21,478,597$ 18,671,115