XML 89 R79.htm IDEA: XBRL DOCUMENT v3.20.2
Statement of Changes in Equity (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 25, 2020
Jun. 19, 2020
Mar. 20, 2020
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Settlement of warrants (shares)         200,000    
Beginning balance       $ (93,596) $ 508,022 $ 837,656 $ 551,519
Stock-based compensation expense       85,169 68,969 228,854 202,523
Temporary equity reclassification             8,110
Common stock issued under employee stock purchase plan       23,600 20,455 44,635 39,471
Stock repurchases, net         (103,905) (199,903) (353,904)
Restricted shares turned in for tax withholding       (3,692) (4,242) (104,848) (74,794)
Cash dividends declared       (43,046) (45,373) (129,108) (137,224)
Accelerated stock repurchase program           (1,000,000)  
Other comprehensive income, net of tax       2,138 (1,872) 800 1,672
Net income       98,227 270,857 392,355 474,700
Ending balance       $ 68,800 $ 712,911 $ 68,800 $ 712,911
Beginning balance, treasury shares (in shares)           (188,693,000)  
Restricted shares turned in for tax withholding (in shares)       (25,826) (44,829) (765,426) (742,946)
Ending balance, treasury shares (in shares)       (198,568,000)   (198,568,000)  
Cash dividend paid (in dollars per share) $ 0.35 $ 0.35 $ 0.35        
Cumulative Effect, Period of Adoption, Adjustment [Member]              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance           $ (1,641) $ 838
Common Stock [Member]              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance (in shares)       321,210,000 316,969,000 318,760,000 309,761,000
Shares issued under stock compensation plans (shares)       109,000 123,000 2,314,000 2,167,000
Common stock issued under employee stock purchase plan (shares)       238,000 255,000 483,000 471,000
Shares issued upon conversion of debt (shares)             4,950,000
Settlement of warrants (shares)         202,000   202,000
Other (in shares)             (2,000)
Ending balance (in shares)       321,557,000 317,549,000 321,557,000 317,549,000
Beginning balance       $ 321 $ 317 $ 319 $ 310
Shares issued under stock-based compensation plans           2 2
Common stock issued under employee stock purchase plan       1 1 1 1
Settlement of convertible notes and hedges             5
Ending balance       322 318 322 318
Additional Paid-in Capital [Member]              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance       6,216,838 6,078,960 6,249,065 5,404,500
Shares issued under stock-based compensation plans           (2) (2)
Stock-based compensation expense       85,169 68,969 228,854 202,523
Temporary equity reclassification             8,110
Common stock issued under employee stock purchase plan       23,599 20,454 44,634 39,470
Settlement of convertible notes and hedges             509,519
Accelerated stock repurchase program       200,000   0  
Other       1,756 2,194 4,811 6,457
Ending balance       6,527,362 6,170,577 6,527,362 6,170,577
Retained Earnings [Member]              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance       4,863,515 4,277,586 4,660,145 4,169,019
Cash dividends declared       (43,046) (45,373) (129,108) (137,224)
Other       (1,756) (2,194) (4,811) (6,457)
Net income       98,227 270,857 392,355 474,700
Ending balance       4,916,940 4,500,876 4,916,940 4,500,876
Retained Earnings [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance           (1,641) 838
Accumulated Other Comprehensive Loss [Member]              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance       (6,465) (4,610) (5,127) (8,154)
Other comprehensive income, net of tax       2,138 (1,872) 800 1,672
Ending balance       (4,327) (6,482) (4,327) (6,482)
Common Stock in Treasury [Member]              
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance       (11,167,805) (9,844,231) (10,066,746) (9,014,156)
Stock repurchases, net         (103,905) (199,903) (353,904)
Restricted shares turned in for tax withholding       (3,692) (4,242) (104,848) (74,794)
Settlement of convertible notes and hedges             (509,524)
Accelerated stock repurchase program       (200,000)   (1,000,000)  
Ending balance       $ (11,371,497) $ (9,952,378) $ (11,371,497) $ (9,952,378)
Beginning balance, treasury shares (in shares)       (197,693,000) (186,486,000) (188,693,000) (178,327,000)
Stock repurchases net (in shares)         (1,130,000) (1,732,000) (3,641,000)
Restricted shares turned in for tax withholding (in shares)       (26,000) (45,000) (765,000) (743,000)
Settlement of convertible notes and hedges (in shares)             (4,950,000)
Accelerated stock repurchases (in shares)       (849,000)   (7,378,000)  
Ending balance, treasury shares (in shares)       (198,568,000) (187,661,000) (198,568,000) (187,661,000)