XML 18 R4.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements Of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Revenues:        
Revenue $ 748,697 $ 742,365 $ 1,467,840 $ 1,439,557
Cost of net revenues:        
Total cost of net revenues 110,479 108,749 217,952 217,035
Gross margin 638,218 633,616 1,249,888 1,222,522
Operating expenses:        
Research and development 134,029 112,943 264,292 211,493
Sales, marketing and services 298,429 286,730 573,084 537,943
General and administrative 81,162 77,340 158,709 141,067
Amortization of other intangible assets 3,205 4,019 6,734 7,685
Restructuring 4,311 7,437 7,143 13,624
Total operating expenses 521,136 488,469 1,009,962 911,812
Income from operations 117,082 145,147 239,926 310,710
Interest income 3,870 9,402 13,544 18,133
Interest expense (10,289) (20,542) (28,322) (40,878)
Other (expense) income, net (3,420) (2,537) 279 (5,549)
Income before income taxes 107,243 131,470 225,427 282,416
Income tax expense 13,748 24,637 21,584 31,324
Net income $ 93,495 $ 106,833 $ 203,843 $ 251,092
Earnings per share:        
Basic earnings per share (in dollars per share) $ 0.71 $ 0.79 $ 1.55 $ 1.82
Diluted earnings per share (in dollars per share) $ 0.70 $ 0.73 $ 1.48 $ 1.72
Weighted average shares outstanding:        
Basic (in shares) 131,309 135,993 131,396 137,614
Diluted (in shares) 134,277 145,447 137,635 145,709
Subscription [Member]        
Revenues:        
Revenue $ 155,833 $ 110,796 $ 297,439 $ 213,954
Product and License [Member]        
Revenues:        
Revenue 140,654 192,058 275,676 352,755
Cost of net revenues:        
Cost of net revenues 21,878 29,707 47,622 63,579
Support and Services [Member]        
Revenues:        
Revenue 452,210 439,511 894,725 872,848
Subscription, Support and Service [Member]        
Cost of net revenues:        
Cost of net revenues 78,817 67,523 150,245 130,908
Product [Member]        
Cost of net revenues:        
Amortization of product related intangible assets $ 9,784 $ 11,519 $ 20,085 $ 22,548