XML 54 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Convertible Debt
The Convertible Notes consist of the following (in thousands):
 
December 31, 2018
December 31, 2017
Liability component
 
 
     Principal
$
1,164,497

$
1,437,483

     Less: note discount and issuance costs
(9,052
)
(51,159
)
Net carrying amount
$
1,155,445

$
1,386,324

 
 
 
Equity component
 
 
     Temporary equity
$
8,110

$

Additional paid-in-capital
127,374

162,869

Total (including temporary equity)
$
135,484

$
162,869

Schedule of Interest Expense Recognized Related to Convertible Notes
The following table includes total interest expense recognized related to the Convertible Notes and 2027 Notes (in thousands):
 
Year Ended December 31,
 
2018
 
2017
 
2016
Contractual interest expense
$
40,151

 
$
11,406

 
$
7,187

Amortization of debt issuance costs
4,663

 
4,050

 
3,863

Amortization of debt discount
34,228

 
34,039

 
33,014

 
$
79,042

 
$
49,495

 
$
44,064