XML 90 R80.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Reporting (Schedule of Segment Reporting Information, by Segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
[1]
Segment Reporting Information [Line Items]          
Rental income $ 63,318 $ 62,255 $ 191,265 $ 188,505  
Resident fees and services 13,771 12,367 40,416 35,860  
Interest income and other 5,855 5,484 17,745 16,005  
Total revenues 82,944 80,106 249,426 240,370  
Senior housing operating expenses 10,744 10,045 31,494 29,525  
Taxes and insurance on leased properties 2,786 2,908 8,321 8,738  
NOI 69,414 67,153 209,611 202,107  
Depreciation 17,768 17,515 52,763 52,862  
Interest Expense, Nonoperating 14,939        
Interest 14,939 15,086 44,663 43,308  
Legal 240 67 641 364  
Franchise, excise and other taxes 83 2 (56) 443  
General and administrative 4,810 4,430 15,318 14,390  
Loan and realty losses 3,434 1,959 4,550 1,727  
Gains on sales of real estate, net (102) (737) (1,718) (13,500)  
Gain on operations transfer, net 0 0 0 (20)  
Other non-operating income 0 (202) 0 (202)  
Loss on early retirement of debt 0 0 0 73  
Gains from equity method investment 0 0 (402) 0  
Net income 28,242 29,033 93,852 102,662  
Total assets 2,460,090 [1] 2,499,090 2,460,090 [1] 2,499,090 $ 2,488,480
Operating Segments | Real Estate Investments          
Segment Reporting Information [Line Items]          
Rental income 63,318 62,255 191,265 188,505  
Resident fees and services 0 0 0 0  
Interest income and other 5,743 5,337 17,428 15,727  
Total revenues 69,061 67,592 208,693 204,232  
Senior housing operating expenses 0 0 0 0  
Taxes and insurance on leased properties 2,786 2,908 8,321 8,738  
NOI 66,275 64,684 200,372 195,494  
Depreciation 15,168 15,211 45,218 46,064  
Interest Expense, Nonoperating 768        
Interest   773 2,292 2,298  
Legal 0 0 0 0  
Franchise, excise and other taxes 0 0 0 0  
General and administrative 0 0 0 0  
Loan and realty losses 3,434 1,959 4,550 1,727  
Gains on sales of real estate, net (102) (737) (1,718) (13,500)  
Gain on operations transfer, net       (20)  
Other non-operating income   (202)   (202)  
Loss on early retirement of debt       0  
Gains from equity method investment     (402)    
Net income 47,007 47,680 150,432 159,127  
Total assets 2,180,153 2,218,699 2,180,153 2,218,699  
Operating Segments | SHOP          
Segment Reporting Information [Line Items]          
Rental income 0 0 0 0  
Resident fees and services 13,771 12,367 40,416 35,860  
Interest income and other 0 0 0 0  
Total revenues 13,771 12,367 40,416 35,860  
Senior housing operating expenses 10,744 10,045 31,494 29,525  
Taxes and insurance on leased properties 0 0 0 0  
NOI 3,027 2,322 8,922 6,335  
Depreciation 2,591 2,292 7,517 6,757  
Interest Expense, Nonoperating 0        
Interest   0 0 0  
Legal 0 0 0 0  
Franchise, excise and other taxes 0 0 0 0  
General and administrative 0 0 0 0  
Loan and realty losses 0 0 0 0  
Gains on sales of real estate, net 0 0 0 0  
Gain on operations transfer, net       0  
Other non-operating income   0   0  
Loss on early retirement of debt       0  
Gains from equity method investment     0    
Net income 436 30 1,405 (422)  
Total assets 266,789 277,014 266,789 277,014  
Non-segment/Corporate          
Segment Reporting Information [Line Items]          
Rental income 0 0 0 0  
Resident fees and services 0 0 0 0  
Interest income and other 112 147 317 278  
Total revenues 112 147 317 278  
Senior housing operating expenses 0 0 0 0  
Taxes and insurance on leased properties 0 0 0 0  
NOI 112 147 317 278  
Depreciation 9 12 28 41  
Interest Expense, Nonoperating 14,171        
Interest   14,313 42,371 41,010  
Legal 240 67 641 364  
Franchise, excise and other taxes 83 2 (56) 443  
General and administrative 4,810 4,430 15,318 14,390  
Loan and realty losses 0 0 0 0  
Gains on sales of real estate, net 0 0 0 0  
Gain on operations transfer, net       0  
Other non-operating income   0   0  
Loss on early retirement of debt       73  
Gains from equity method investment     0    
Net income (19,201) (18,677) (57,985) (56,043)  
Total assets $ 13,148 $ 3,377 $ 13,148 $ 3,377  
[1] The Condensed Consolidated Balance Sheets include the following amounts related to our consolidated variable interest entities: $507.1 million and $513.2 million of Real estate properties, net; $6.9 million and $10.9 million of Cash and cash equivalents; $9.9 million and $9.7 million of Straight-line rent receivable; $8.1 million and $9.4 million of Other assets, net; and
$4.6 million and $4.7 million of Accounts payable and accrued expenses, in each case as of September 30, 2024 and December 31, 2023, respectively.