XML 84 R75.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Reporting (Schedule of Segment Reporting Information, by Segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Segment Reporting Information [Line Items]          
Rental income $ 62,255 $ 59,394 $ 188,505 $ 163,935  
Resident fees and services 12,367 12,013 35,860 24,005  
Interest income and other 5,484 4,891 16,005 19,584  
Total revenues 80,106 76,298 240,370 207,524  
Senior housing operating expenses 10,045 9,239 29,525 18,352  
Taxes and insurance on leased properties 2,908 2,358 8,738 7,553  
NOI 67,153 64,701 202,107 181,619  
Depreciation 17,515 17,533 52,862 53,577  
Interest 15,086 11,412 43,308 32,472  
Legal 67 88 364 2,254  
Franchise, excise and other taxes 2 225 443 694  
General and administrative 4,430 4,744 14,390 17,893  
Loan and realty losses 1,959 11,329 1,727 39,951  
Gains on sales of real estate, net (737) (14,840) (13,500) (28,342)  
Gain on operations transfer, net 0 (19) (20) 710  
Gain on note receivable payoff 0 0 0 (1,113)  
Other non-operating income (202) 0 (202) 0  
Loss on early retirement of debt 0 0 73 151  
Gains from equity method investment 0 0 0 (569)  
Net income 29,033 34,229 102,662 63,941  
Total assets 2,499,090 2,508,785 2,499,090 2,508,785 $ 2,507,424
Operating Segments | Real Estate          
Segment Reporting Information [Line Items]          
Rental income 62,255 59,394 188,505 163,935  
Resident fees and services 0 0 0 0  
Interest income and other 5,337 4,820 15,727 19,362  
Total revenues 67,592 64,214 204,232 183,297  
Senior housing operating expenses 0 0 0 0  
Taxes and insurance on leased properties 2,908 2,358 8,738 7,553  
NOI 64,684 61,856 195,494 175,744  
Depreciation 15,211 15,390 46,064 49,282  
Interest 773 837 2,298 2,371  
Legal 0 0 0 0  
Franchise, excise and other taxes 0 0 0 0  
General and administrative 0 0 0 0  
Loan and realty losses 1,959 11,329 1,727 39,951  
Gains on sales of real estate, net (737) (14,840) (13,500) (28,342)  
Gain on operations transfer, net   (19) (20) 710  
Gain on note receivable payoff       (1,113)  
Other non-operating income (202)   (202)    
Loss on early retirement of debt     0 0  
Gains from equity method investment       (569)  
Net income 47,680 49,159 159,127 113,454  
Total assets 2,218,699 2,214,475 2,218,699 2,214,475  
Operating Segments | SHOP          
Segment Reporting Information [Line Items]          
Rental income 0 0 0 0  
Resident fees and services 12,367 12,013 35,860 24,005  
Interest income and other 0 0 0 0  
Total revenues 12,367 12,013 35,860 24,005  
Senior housing operating expenses 10,045 9,239 29,525 18,352  
Taxes and insurance on leased properties 0 0 0 0  
NOI 2,322 2,774 6,335 5,653  
Depreciation 2,292 2,129 6,757 4,245  
Interest 0 0 0 0  
Legal 0 0 0 0  
Franchise, excise and other taxes 0 0 0 0  
General and administrative 0 0 0 0  
Loan and realty losses 0 0 0 0  
Gains on sales of real estate, net 0 0 0 0  
Gain on operations transfer, net   0 0 0  
Gain on note receivable payoff       0  
Other non-operating income 0   0    
Loss on early retirement of debt     0 0  
Gains from equity method investment       0  
Net income 30 645 (422) 1,408  
Total assets 277,014 290,708 277,014 290,708  
Non-segment/Corporate          
Segment Reporting Information [Line Items]          
Rental income 0 0 0 0  
Resident fees and services 0 0 0 0  
Interest income and other 147 71 278 222  
Total revenues 147 71 278 222  
Senior housing operating expenses 0 0 0 0  
Taxes and insurance on leased properties 0 0 0 0  
NOI 147 71 278 222  
Depreciation 12 14 41 50  
Interest 14,313 10,575 41,010 30,101  
Legal 67 88 364 2,254  
Franchise, excise and other taxes 2 225 443 694  
General and administrative 4,430 4,744 14,390 17,893  
Loan and realty losses 0 0 0 0  
Gains on sales of real estate, net 0 0 0 0  
Gain on operations transfer, net   0 0 0  
Gain on note receivable payoff       0  
Other non-operating income 0   0    
Loss on early retirement of debt     73 151  
Gains from equity method investment       0  
Net income (18,677) (15,575) (56,043) (50,921)  
Total assets $ 3,377 $ 3,602 $ 3,377 $ 3,602