XML 47 R38.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Summary information for the reportable segments during the three and nine months ended September 30, 2023 and 2022 is as follows ($ in thousands):

For the three months ended September 30, 2023:
Real Estate InvestmentsSHOPNon-segment/CorporateTotal
Rental income$62,255 $— $— $62,255 
Resident fees and services— 12,367 — 12,367 
Interest income and other5,337 — 147 5,484 
   Total revenues67,592 12,367 147 80,106 
Senior housing operating expenses— 10,045 — 10,045 
Taxes and insurance on leased properties2,908 — — 2,908 
   NOI 64,684 2,322 147 67,153 
Depreciation15,211 2,292 12 17,515 
Interest773 — 14,313 15,086 
Legal — — 67 67 
Franchise, excise and other taxes— — 
General and administrative— — 4,430 4,430 
Loan and realty losses1,959 — — 1,959 
Gains on sales of real estate, net(737)— — (737)
Other non-operating income(202)— — (202)
   Net income (loss)$47,680 $30 $(18,677)$29,033 
Total assets$2,218,699 $277,014 $3,377 $2,499,090 

For the three months ended September 30, 2022:Real Estate InvestmentsSHOPNon-segment/CorporateTotal
Rental income$59,394 $— $— $59,394 
Resident fees and services— 12,013 — 12,013 
Interest income and other4,820 — 71 4,891 
   Total revenues64,214 12,013 71 76,298 
Senior housing operating expenses— 9,239 — 9,239 
Taxes and insurance on leased properties2,358 — — 2,358 
   NOI 61,856 2,774 71 64,701 
Depreciation15,390 2,129 14 17,533 
Interest837 — 10,575 11,412 
Legal — — 88 88 
Franchise, excise and other taxes— — 225 225 
General and administrative— — 4,744 4,744 
Loan and realty losses11,329 — — 11,329 
Gains on sales of real estate, net(14,840)— — (14,840)
Gain on operations transfer, net(19)— — (19)
   Net income (loss)$49,159 $645 $(15,575)$34,229 
Total assets$2,214,475 $290,708 $3,602 $2,508,785 
For the nine months ended September 30, 2023:
Real Estate InvestmentsSHOPNon-segment/CorporateTotal
Rental income$188,505 $— $— $188,505 
Resident fees and services— 35,860 — 35,860 
Interest income and other15,727 — 278 16,005 
   Total revenues204,232 35,860 278 240,370 
Senior housing operating expenses— 29,525 — 29,525 
Taxes and insurance on leased properties8,738 — — 8,738 
   NOI 195,494 6,335 278 202,107 
Depreciation46,064 6,757 41 52,862 
Interest2,298 — 41,010 43,308 
Legal — — 364 364 
Franchise, excise and other taxes— — 443 443 
General and administrative— — 14,390 14,390 
Loan and realty losses1,727 — — 1,727 
Gains on sales of real estate, net(13,500)— — (13,500)
Gain on operations transfer, net(20)— — (20)
Other non-operating income(202)— — (202)
Loss on early retirement of debt— — 73 73 
    Net income (loss)$159,127 $(422)$(56,043)$102,662 


For the nine months ended September 30, 2022:Real Estate InvestmentsSHOPNon-segment/CorporateTotal
Rental income$163,935 $— $— $163,935 
Resident fees and services— 24,005 — 24,005 
Interest income and other19,362 — 222 19,584 
   Total revenues183,297 24,005 222 207,524 
Senior housing operating expenses— 18,352 — 18,352 
Taxes and insurance on leased properties7,553 — — 7,553 
   NOI 175,744 5,653 222 181,619 
Depreciation49,282 4,245 50 53,577 
Interest2,371 — 30,101 32,472 
Legal — — 2,254 2,254 
Franchise, excise and other taxes— — 694 694 
General and administrative— — 17,893 17,893 
Loan and realty losses39,951 — — 39,951 
Gains on sales of real estate, net(28,342)— — (28,342)
Loss on operations transfer, net710 — — 710 
Gain on note receivable payoff(1,113)— — (1,113)
Loss on early retirement of debt— — 151 151 
Gains from equity method investment(569)— — (569)
   Net income (loss)$113,454 $1,408 $(50,921)$63,941