XML 53 R37.htm IDEA: XBRL DOCUMENT v3.22.4
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share-based Payment Arrangement [Abstract]  
Share-based Payment Arrangement, Expensed and Capitalized, Amount The following is a summary of share-based compensation expense, net of any forfeitures, included in “General and administrative expenses” in the Consolidated Statements of Income ($ in thousands):
December 31, 2022December 31, 2021December 31, 2020
Non-cash share-based compensation expense$8,613 $8,415 $3,061 
Schedule of Stock Option Valuation Assumptions The fair value of each grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:
December 31, 2022December 31, 2021December 31, 2020
Dividend yield7.0%6.7%5.1%
Expected volatility49.3%48.1%17.1%
Expected lives2.9 years2.9 years2.9 years
Risk-free interest rate1.75%0.33%1.30%
Schedule of Stock Option Activity
The following tables summarize our outstanding stock options:
Weighted Average
NumberWeighted AverageRemaining
of SharesExercise PriceContractual Life (Years)
Outstanding December 31, 20191,004,014 $74.35
Options granted under 2012 Plan319,669 $90.79
Options granted under 2019 Plan272,331 $89.76
Options exercised under 2012 Plan(512,509)$72.98
Options forfeited under 2012 Plan(16,669)$81.37
Options forfeited under 2019 Plan(32,998)$90.79
Outstanding December 31, 20201,033,838 $83.54
Options granted under 2012 Plan12,500 $69.20
Options granted under 2019 Plan639,500 $69.20
Options exercised under 2012 Plan(20,000)$60.52
Options forfeited under 2019 Plan(13,333)$90.79
Outstanding December 31, 20211,652,505 $78.10
Options granted under 2019 Plan718,000 $53.62
Options exercised under 2019 Plan(56,832)$53.41
Options forfeited (23,000)$62.33
Options expired(74,498)$77.93
Options outstanding, December 31, 20222,216,175 $70.972.81
Exercisable at December 31, 20221,701,155 $74.782.50
Remaining
GrantNumberExerciseContractual
Dateof SharesPriceLife in Years
2/20/201888,170 $64.33 0.14
2/21/2019306,837 $79.96 1.14
2/21/2020523,500 $90.79 2.15
5/1/20207,500 $53.76 2.33
2/25/2021639,000 $69.20 3.16
2/25/2022626,168 $53.41 4.16
6/1/202225,000 $59.43 4.42
Options outstanding, December 31, 20222,216,175 
Schedule of Nonvested Share Activity The following table summarizes our outstanding non-vested stock options:
Number of SharesWeighted Average Grant Date Fair Value
Non-vested December 31, 2021482,514 $7.51
Options granted under 2019 Plan718,000 $11.77
Options vested under 2012 Plan(76,670)$6.16
Options vested under 2019 Plan(594,490)$11.83
Non-vested options forfeited under 2019 Plan(14,334)$12.47
Non-vested December 31, 2022515,020 $12.51