XML 24 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Statement of Cash Flows [Abstract]      
Non-cash sale of equity-method investment $ 0 $ 8,100,000 $ 0
Cash flows from operating activities:      
Net income 159,365,000 152,716,000 150,314,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 67,173,000 59,525,000 53,123,000
Amortization 5,790,000 3,563,000 3,472,000
Straight-line rental income (26,090,000) (22,198,000) (24,623,000)
Non-cash interest income on construction loan (792,000) (1,021,000) (411,000)
Unamortized debt premium written off (353,000) 18,000 (18,000)
Write-off of debt issuance costs 3,592,000 3,514,000 3,413,000
Loan and realty losses (recoveries), net 0 (15,856,000) 491,000
Gain on sale of real estate (50,000) (4,582,000) (1,126,000)
Loss on extinguishment of debt (2,214,000) 0 0
Gain on purchase liability settlement 0 1,657,000 0
Net realized gains on sales of marketable securities (10,038,000) (29,673,000) (23,529,000)
Share-based compensation 2,612,000 1,732,000 2,134,000
Amortization of commitment fees and note receivable discounts 517,000 693,000 0
Amortization of Lease Incentives 119,000 40,000 40,000
Income from equity-method investee 0 1,214,000 1,767,000
Change in operating assets and liabilities:      
Equity-method investment and other assets (4,372,000) 1,018,000 216,000
Accounts payable and accrued expenses 1,607,000 2,764,000 1,038,000
Deferred income 304,000 (1,385,000) 2,501,000
Net cash provided by operating activities 197,325,000 177,219,000 164,425,000
Cash flows from investing activities:      
Investment in mortgage and other notes receivable (49,853,000) (92,051,000) (92,249,000)
Collection of mortgage and other notes receivable 43,168,000 84,228,000 21,495,000
Investment in real estate (157,214,000) (359,257,000) (106,315,000)
Investment in real estate development (10,691,000) (32,102,000) (14,641,000)
Investment in renovations of existing real estate (7,888,000) (3,378,000) (3,157,000)
Payment allocated to cancellation of lease purchase option 0 6,400,000 0
Payment of real estate purchase liability 0 (8,208,000) 0
Proceeds from disposition of real estate properties 450,000 27,723,000 9,593,000
Purchases of marketable securities 0 0 (8,458,000)
Proceeds from sales of marketable securities 18,182,000 59,607,000 57,406,000
Net cash used in investing activities 163,846,000 329,838,000 136,326,000
Cash flows from financing activities:      
Net change in borrowings under revolving credit facilities 63,000,000 124,000,000 (340,000,000)
Proceeds from issuance of secured debt 0 0 78,084,000
Borrowings on term loan 250,000,000 75,000,000 325,000,000
Payments of term loans (250,822,000) (767,000) (742,000)
Debt issuance costs (4,935,000) (258,000) (2,608,000)
Taxes remitted in relation to employee stock options exercised 571,000 1,133,000 0
Proceeds from equity offering, net 122,237,000 104,190,000 49,114,000
Convertible bond redemption (60,921,000) 0 0
Proceeds from exercise of stock options 0 (1,000) (1,000)
Distributions to noncontrolling interest 0 (1,565,000) (2,292,000)
Distribution to acquire non-controlling interest 0 17,000,000 0
Dividends paid to stockholders (153,040,000) (138,303,000) (124,657,000)
Net cash provided by (used in) financing activities (35,052,000) 144,165,000 (18,100,000)
(Decrease) increase in cash and cash equivalents (1,573,000) (8,454,000) 9,999,000
Cash and cash equivalents, beginning of year 4,636,000 13,090,000 3,091,000
Cash and cash equivalents, end of year 3,063,000 4,636,000 13,090,000
Supplemental disclosure of cash flow information:      
Interest Paid 45,405,000 39,539,000 31,289,000
Supplemental schedule of non-cash investing and financing activities:      
Settlement of mortgage note by real estate acquisition 0 0 1,545,000
Tax deferred exchange funds applied to investment in real estate 0 (227,000) 0
Conditional consideration in asset acquisition 0 0 (3,000,000)
Settlement of contingent asset acquisition liability 0 0 750,000
Accounts payable increase due to investments in real estate (1,855,000) (430,000) (1,076,000)
Tenant investment in leased asset 1,250,000 0 0
Reclass of note balance into real estate investment 0 9,753,000 255,000
Assumption of debt in real estate acquisition 18,311,000 0 0
Conversion of investment in preferred stock to common 0 0 38,132,000
Unsettled marketable securities sales transactions $ 0 $ 6,464,000 $ 0