XML 19 R25.htm IDEA: XBRL DOCUMENT v3.2.0.727
Debt (Tables)
6 Months Ended
Jun. 30, 2015
Debt Instruments [Abstract]  
Schedule of Debt
Debt consists of the following (in thousands):
 
June 30,
2015
 
December 31,
2014
Revolving credit facility - unsecured
$
101,000

 
$
374,000

Convertible senior notes - unsecured (net of discount of $6,418)
193,582

 
193,037

Bank term loans - unsecured
250,000

 
250,000

HUD mortgage loans (net of discount of $1,618)
45,366

 
45,689

Private placement term loans - unsecured
225,000

 

Fannie Mae term loans - secured, non-recourse
78,084

 

 
$
893,032

 
$
862,726

Schedule of Maturities of Long-term Debt
Aggregate principal maturities of debt as of June 30, 2015 for each of the next five years and thereafter are as follows (in thousands):
Twelve months ended June 30
 
2016
$
755

2017
781

2018
808

2019
101,835

2020
250,864

Thereafter
546,025

 
901,068

Less: discount
(8,036
)
 
$
893,032

Schedule of Interest Expense
The following table summarizes interest expense (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2015
 
2014
 
2015
 
2014
Interest expense at contractual rates
$
8,511

 
$
6,178

 
$
16,223

 
$
10,700

Capitalized interest
(84
)
 
(88
)
 
(204
)
 
(211
)
Amortization of debt issuance costs and debt discount
860

 
739

 
1,680

 
1,081

Debt issuance costs expensed due to credit facility modifications

 

 

 
2,145

Total interest expense
$
9,287

 
$
6,829

 
$
17,699

 
$
13,715

Schedule of Interest Rate Derivatives
June 30, 2015 (dollars in thousands):
Date Entered
 
Maturity Date
 
Fixed Rate
 
Rate Index
 
Notional Amount
 
Fair Value
May 2012
 
April 2019
 
3.29%
 
1-month LIBOR
 
$
40,000

 
$
(339
)
June 2013
 
June 2020
 
3.86%
 
1-month LIBOR
 
$
80,000

 
$
(2,045
)
March 2014
 
June 2020
 
3.91%
 
1-month LIBOR
 
$
130,000

 
$
(3,637
)