EX-99.1 2 ex99_1earnings3q09.htm EARNINGS PRESS RELEASE Exhibit 99.1

Exhibit 99.1


For Release: October 30, 2009

Contact: Roger R Hopkins, Chief Accounting Officer

Phone: (615) 890-9100

NHI Reports Third Quarter Normalized FFO of $0.61

MURFREESBORO, Tenn. - National Health Investors, Inc. (NYSE:NHI) announced today its normalized Funds From Operations (“FFO”) and net income for the three and nine months ended September 30, 2009.

Third Quarter Highlights:

·

Normalized FFO improved to $0.61 per basic and diluted common share as compared to $0.59 for the same period in 2008

·

FFO increased 10.2% compared to the same period in 2008

·

NHI completed a previously announced $15.8 million purchase/leaseback of a skilled nursing facility built in 2007 in Texas operated by affiliates of Legend Healthcare, LLC

Normalized FFO for the three months ended September 30, 2009 was $16,900,000 or $0.61 per basic and diluted common share compared to $16,460,000 or $0.59 per basic and diluted common share for the same period in 2008.  Normalized FFO for the three months ended September 30, 2009 excludes the collection of past due rent and interest from two customers totaling $2,654,000 and other one-time items totaling $141,000.  Normalized FFO for the three months ended September 30, 2008 excludes asset write-downs of $2,712,000 and the recognition into income of deferred credits totaling $4,121,000.

FFO, as defined by the National Association of Real Estate Investment Trusts (“NAREIT”), for the three months ended September 30, 2009 was $19,695,000 or $0.71 per basic and diluted common share compared to $17,869,000 or $0.64 per basic and diluted common share for the same period in 2008.  Net income for the three months ended September 30, 2009 was $17,473,000 or $0.63 per basic and diluted common share compared to net income of $15,951,000 or $0.57 per basic and diluted common share for the same period in 2008.

Normalized FFO for the nine months ended September 30, 2009 was $47,690,000 or $1.73 per basic and diluted common share compared to $48,199,000 or $1.74 per basic and $1.73 per diluted common share for the same period in 2008.  Normalized FFO for the nine months ended September 30, 2009 excludes the collection of past due rent and interest from two customers totaling $2,654,000, recoveries of previous write-downs and gains of $1,719,000, the recognition into income of deferred credits totaling $1,493,000 and other one-time items totaling $443,000.  Normalized FFO for the nine months ended September 30, 2008 excludes asset write-downs of $2,976,000, a restricted stock forfeiture of $566,000 and the recognition into income of deferred credits totaling $4,121,000.

FFO for the nine months ended September 30, 2009 was $53,999,000 or $1.96 per basic and diluted common share compared to $49,910,000 or $1.80 per basic and diluted common share for the same period in 2008.  Net income for the nine months ended September 30, 2009 was $47,938,000 or $1.74 per basic and diluted common share, compared to $44,143,000 or $1.59 per basic and diluted common share for the same period in 2008.

National Health Investors, Inc. is a healthcare real estate investment trust that specializes in the financing of healthcare real estate by purchase and leaseback transactions and by mortgage loans.  NHI’s investments involve 125 properties in 18 states and include skilled nursing facilities, assisted living facilities, independent living facilities, medical office buildings, residential projects for the developmentally disabled and an acute care hospital.  The common stock of the company trades on the New York Stock Exchange with the symbol NHI. Additional information about NHI, including its most recent press releases, may be obtained on NHI's web site at www.nhinvestors.com.





Page 2 NHI’s Third Quarter 2009 Results

Statements in this press release that are not historical facts are forward-looking statements. NHI cautions investors that any forward-looking statements may involve risks and uncertainties and are not guarantees of future performance. All forward-looking statements represent NHI's judgment as of the date of this release.

-more-






Page 3 NHI’s Third Quarter 2009 Results


Reconciliation of Funds From Operations and Normalized Funds From Operations (1)(2)(3)




(in thousands, except share and per share amounts)



















Three months ended


Nine months ended



September


September



2009


2008


2009


2008

Net income

 $       17,473


 $       15,951


 $       47,938


 $       44,143

Elimination of non-cash items in net income:









Real estate depreciation

           2,222


            1,905


           6,061


           5,728


Real estate depreciation in discontinued operations

                     -


                 13


                     -


                 39

Funds from operations

 $       19,695


 $       17,869


 $      53,999


 $       49,910


Collection of past due rent and interest amounts

        (2,654)


                     -


       (2,654)


                     -


Asset write-downs and (recoveries of previous writedowns)

                   -


            2,712


       (1,719)


            2,976


Recognition of deferred credits

                    -


          (4,121)


       (1,493)


         (4,121)


Restricted stock forfeiture

                     -


                     -


                    -


             (566)


Other one-time items

             (141)


                      -


           (443)


                      -

Normalized funds from operations

 $       16,900


 $       16,460


 $      47,690


 $       48,199










Weighted average common shares outstanding









Basic

  27,589,161


  27,767,394


  27,580,568


  27,750,377


Diluted

  27,642,237


  27,785,708


  27,605,504


   27,783,141










Funds from operations per share:









Basic

 $             0.71


 $            0.64


 $           1.96


 $            1.80


Diluted

 $             0.71


 $            0.64


 $           1.96


 $            1.80










Normalized FFO per share:









Basic

 $             0.61


 $           0.59


 $           1.73


 $            1.74


Diluted

 $             0.61


 $           0.59


 $           1.73


 $            1.73











(1) Management believes that funds from operations (FFO) is an important supplemental measure of operating performance for a real estate investment trust.  Because the historical cost accounting convention used for real estate assets requires straight-line depreciation (except on land), such accounting presentation implies that the value of real estate assets diminishes predictably over time.  Since real estate values instead have historically risen and fallen with market conditions, presentations of operating results for a real estate investment trust that uses historical cost accounting for depreciation could be less informative, and should be supplemented with a measure such as FFO.  The term FFO was designed by the real estate investment trust industry to address this issue.  Our measure may not be comparable to similarly titled measures used by other REITs.  Consequently, our funds from operations may not provide a meaningful measure of our performance as compared to that of other REITs.  Since other REITs may not use our definition of FFO, caution should be exercised when comparing our Company’s FFO to that of other REITs.  FFO does not represent cash generated from operating activities in accordance with GAAP (funds from operations does not include changes in operating assets and liabilities) and therefore should not be considered an alternative to net earnings as an indication of operating performance, or to net cash flow from operating activities as determined by GAAP in the United States, as a measure of liquidity and is not necessarily indicative of cash available to fund cash needs.


(2) Normalized FFO excludes from FFO any material one-time items reflected in GAAP net income.  Excluded items may include, but are not limited to, impairments of assets, gains and losses attributable to the acquisition and disposition of assets and liabilities, and recoveries of previous write-downs.


(3) Our computations above are intended to comply with the SEC’s interpretation that recurring impairments taken on real property may not be added back to net income in the calculation of FFO.  The SEC’s position is that recurring impairments on real property are not an appropriate adjustment.


- more -





Page 4 NHI’s Third Quarter 2009 Results


Selected Balance Sheet Data




(in thousands)





September 30, 2009


December 31, 2008

Real estate properties, net

 $                     231,442


 $                    181,332

Mortgages receivable, net

                           98,372


                       108,640

Preferred stock investment, at cost

                           38,132


                          38,132

Cash and cash equivalents

                           63,571


                       100,242

Marketable securities

                           22,960


                          26,594

Bonds payable

                              1,400


                             3,987

Stockholders' equity

                        435,872


                       429,615


Condensed Statements of Income








(in thousands, except share and per share amounts)

















Three months ended


Nine months ended


September 30,


September 30,


2009


2008


2009


2008

Revenues:








Rental income

 $       17,054


 $       13,220


 $       44,570


 $       40,017

Mortgage interest income

           2,568


             2,400


             7,071


             7,214


       19,622


          15,620


          51,641


          47,231

Expenses:








Interest expense

                  15


                  62


                  77


                247

Depreciation

           2,317


             1,925


             6,210


             5,935

Amortization of loan costs

                    3


                    3


                    9


                  11

Legal expense

                337


                310


             1,272


             1,041

Franchise, excise and other taxes

                135


                108


                549


                525

General and administrative

           1,194


                453


             4,040


             2,242

Loan and realty losses (recoveries)

                     -


                     -


             (640)


                     -


           4,001


             2,861


          11,517


          10,001









Income Before Non-Operating Income

         15,621


          12,759


          40,124


          37,230

Non-operating income (investment interest and other)

           1,856


                701


             5,728


             4,464

Income From Continuing Operations

        17,477


          13,460


          45,852


          41,694









Discontinued Operations








Income from operations - discontinued

                  (4)


             2,491


             2,086


             2,449









Net income

 $       17,473


 $       15,951


 $       47,938


 $       44,143









Weighted average common shares outstanding:








Basic

 27,589,161


   27,767,394


   27,580,568


   27,750,377

Diluted

 27,642,237


   27,785,708


   27,605,504


   27,783,141









Earnings per share:








Basic:








Income from continuing operations

 $            0.63


 $            0.48


 $            1.66


 $            1.50

Discontinued operations

                   -   


               0.09


               0.08


               0.09

Net income available to common stockholders

 $            0.63


 $            0.57


 $            1.74


 $            1.59









Diluted:








Income from continuing operations

 $            0.63


 $            0.48


 $            1.66


 $            1.50

Discontinued operations

                   -   


               0.09


               0.08


               0.09

Net income available to common stockholders

 $            0.63


 $            0.57


 $            1.74


 $            1.59









Funds from operations

 $       19,695


 $       17,869


 $       53,999


 $       49,910









Funds from operations per common share








Basic

 $            0.71


 $            0.64


 $            1.96


 $            1.80

Diluted

 $            0.71


 $            0.64


 $            1.96


 $            1.80









Quarterly dividend declared per common share

 $            0.55


 $            0.55


 $            1.65


 $            1.65









The results of operations for facilities sold, including the gain or loss on such sales, have been reported in the current and prior periods as discontinued operations.