-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Fhlg0FA8atDsFhVEhyhnyutuqsR+lWcoid9arbaJa0dh9d9M4UrWOw1Cyd4SeRJJ 4RkhuiGJahEoVW+Zgsq4Eg== 0000905729-09-000024.txt : 20090204 0000905729-09-000024.hdr.sgml : 20090204 20090204163403 ACCESSION NUMBER: 0000905729-09-000024 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20090204 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090204 DATE AS OF CHANGE: 20090204 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SPARTAN STORES INC CENTRAL INDEX KEY: 0000877422 STANDARD INDUSTRIAL CLASSIFICATION: WHOLESALE-GROCERIES & GENERAL LINE [5141] IRS NUMBER: 380593940 STATE OF INCORPORATION: MI FISCAL YEAR END: 0329 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-31127 FILM NUMBER: 09568671 BUSINESS ADDRESS: STREET 1: 850 76TH ST SW STREET 2: P O BOX 8700 CITY: GRAND RAPIDS STATE: MI ZIP: 49518 BUSINESS PHONE: 6168782000 MAIL ADDRESS: STREET 1: 850 76TH ST SW STREET 2: PO BOX 8700 CITY: GRAND RAPIDS STATE: MI ZIP: 49518 8-K 1 sptnst8k_020409.htm SPARTAN STORES, INC. FORM 8-K - 02-04-09 Spartan Stores Form 8-K - 02/04/09

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):  February 4, 2009

SPARTAN STORES, INC.
(Exact name of registrant as
specified in its charter)

 

Michigan
(State or other jurisdiction
of incorporation)

000-31127
(Commission
File Number)

38-0593940
(IRS Employer
Identification no.)

 



850 76th Street, S.W.
P.O. Box 8700
Grand Rapids, Michigan

(Address of principal executive offices)

 


49518-8700
(Zip Code)

 

Registrant's telephone number,
including area code:  (616) 878-2000


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions:

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425).

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12).

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)).

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)).








Item 2.02.

Results of Operations and Financial Condition.

          On February 4, 2009, Spartan Stores, Inc. issued the press release attached to this Form 8-K as Exhibit 99.1 concerning its financial results for its sixteen-week third fiscal quarter. The information contained in this Current Report on Form 8-K (including Exhibit 99.1 referenced herein) is being furnished and is not "filed" with the Securities and Exchange Commission and is not incorporated by reference into any registration statement under the Securities Act of 1933.

          The press release contains forward-looking statements within the meaning of the Securities Act and the Exchange Act and, as such, may involve known and unknown risks, uncertainties and assumptions. These forward-looking statements relate to Spartan Stores' current expectations and are subject to the limitations and qualifications set forth in the press release as well as in Spartan Stores' other documents filed with the SEC, including, without limitation, that actual events and/or results may differ materially from those projected in such forward-looking statements.

Item 9.01.

Financial Statements and Exhibits.

 

 

 

 

(d)

Exhibits: The following document is attached as an exhibit to this report on Form 8-K:

 

 

 

 

99.1

Press Release dated February 4, 2009











- -2-


SIGNATURES

                    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


Date:  February 4, 2009

SPARTAN STORES, INC.

 

 

 

 

 

 

 

By

/s/ David M. Staples


 

 

David M. Staples
Executive Vice President and Chief Financial
Officer











- -3-


EXHIBIT INDEX

Exhibit
Number

 


Document

 

 

 

99.1

 

Press Release dated February 4, 2009.













- -4-

EX-99.1 2 sptnex991_020409.htm SPARTAN STORES, INC. EXHIBIT 99.1 TO FORM 8-K Spartan Stores Exhibit 99.1 to Form 8-K - 02/04/09

EXHIBIT 99.1


For Immediate Release

 

 

 

Investor Contact: Dave Staples
Executive Vice President & CFO
(616) 878-8793

Media Contact: Jeanne Norcross
Vice President Corporate Affairs
(616) 878-2830

Spartan Stores Announces Fiscal 2009 Third-Quarter Financial Results

Operating Earnings Rise 17% Representing 12th Consecutive Quarter of Double-Digit Growth

Comparable Store Sales Increase 3.3 Percent, Excluding Fuel

GRAND RAPIDS, MICHIGAN-February 4, 2009-Spartan Stores, Inc., (Nasdaq:SPTN) today reported financial results for its 16-week third quarter ended January 3, 2009.

Third-Quarter Results

Consolidated net sales for the 16-week third quarter were $781.9 million compared with $787.8 million in last year's third quarter. Retail segment sales increased in the quarter due to 3.3 percent comparable stores sales growth (excluding fuel). This increase was partially offset by lost retail sales from the sale of four retail stores to distribution segment customers and closure of a single store since the third quarter last year, and lower sales related to the Company's marginally profitable pharmacy distribution program.

Third-quarter operating earnings improved by double digits for the 12th consecutive quarter, increasing 17.4 percent to $17.9 million from $15.2 million in the same period last year. The operating earnings improvement was due primarily to higher retail profit margins and the increase in retail store sales, partially offset by an increase in the LIFO inventory charge of $0.9 million.

"We are very pleased to be extending our track record of double-digit profit growth, particularly in the present economic climate," stated Dennis Eidson, Spartan's Chief Executive Officer. "Our operating earnings growth is being driven by our retail store acquisitions and capital investment program. We are especially pleased to be reporting our 10th consecutive quarter of retail comparable store sales growth. As consumers continue to shift their purchasing toward value-oriented products and services, our private label, fuel rewards, $4.00 generic prescription program and other consumer-centric offerings are gaining traction by better serving consumers' needs."





Earnings from continuing operations were $8.7 million, or $0.40 per diluted share, compared with an adjusted $7.5 million, or $0.35 per diluted share last year, which excludes a previously disclosed, non-recurring $2.7 million tax credit. The tax credit, recorded in last year's third quarter, related to a change in Michigan's state business tax structure. Last year's reported earnings from continuing operations including the non-recurring item were $10.3 million, or $0.47 per diluted share.

Net earnings for the quarter were $8.9 million, or $0.41 per diluted share, compared with an adjusted $7.9 million, or $0.36 per diluted share last year, which excludes the previously mentioned non-recurring tax credit. As reported, last year's third-quarter net earnings were $10.6 million, or $0.49 per diluted share. Net earnings include earnings from discontinued operations of $0.2 million, or $0.01 per diluted share, compared with $0.3 million, or $0.02 per diluted share last year.

Third-quarter gross profit margin increased 60 basis points to 20.1 percent from 19.5 percent in the same period last year. The improved rate was due principally to an increase in the mix of higher margin retail sales compared with the prior year and improved margin rates in our retail segment.

Operating expenses totaled $139.6 million, or 17.8 percent of sales, compared with $138.6 million, or 17.6 percent of sales, in the year-ago quarter. As a percentage of sales, the increase in operating expense was due primarily to a higher mix of retail sales.

Operating Segments

Distribution Segment

Net sales in the distribution segment were $397.9 million compared with $410.7 million in the same period last year. The sales decline was primarily the result of lower pharmacy product sales of approximately $9.1 million and $2.6 million in distribution sales related to the VG's Food and Pharmacy acquisition now being classified in the retail segment.

Distribution segment operating earnings increased to $11.1 million from $10.9 million in the same period last year. This improvement follows the significant 48.9 percent operating earnings gain reported in last year's third quarter. The further improvement was the result of a continued focus on controlling operating expenses.

Retail Segment

Total third-quarter retail net sales increased 1.8 percent to $384.0 million from $377.1 million in the same period last year. The sales improvement was due primarily to a 3.3 percent increase in comparable store sales (excluding fuel) and the five day sales contribution from the acquired VG's Food and Pharmacy stores, partially offset by a slight decline in fuel sales due to lower retail prices, the sale of four retail stores to distribution segment customers since last year's third quarter and the closure of a store in the first quarter.



2


Third-quarter retail operating earnings increased 58.0 percent to $6.8 million from $4.3 million in the same period last year. The operating earnings improvement was due primarily to positive comparable store sales and improved profitability in the Company's fuel center operations. Fiscal 2009 third-quarter operating earnings included approximately $0.4 million in costs related to store openings and remodeling activity compared with approximately $1.3 million in the same period last year.

Mr. Eidson continued, "Our focus on the consumer has allowed us to achieve sustained and positive financial results, and has helped to strengthen our market position and customer loyalty. We continue to be very pleased with the results of our capital program, particularly at our acquired Felpausch stores. Recognizing the difficult economic circumstances facing today's budget conscious consumers, we have been working to bring even more value to our customers through our extensive private label products, the launching of our $4.00 generic prescription program in our Grand Rapids market and exciting deep discounted fuel promotions. We continue to realize particular strength in sales of our private label products, and collectively, these programs and offerings are greatly appreciated by the increasingly value oriented consumer.

"Our distribution segment sales decline in the quarter was due primarily to lower volumes in our Pharmacy program. The program has always been nominally profitable and is provided mainly as a value added service to our distribution customers.

"We completed the acquisition of 17 VG's Food and Pharmacy stores, our largest distribution customer, during the last week of the third quarter. We are enthused about these stores, their long-term performance potential and the new markets, customers and associates that they bring to our retail operations."

Balance Sheet & Cash Flow

Total long-term debt (including current maturities and capital lease obligations) increased to $241.3 million as of January 3, 2009 from $154.4 million at March 29, 2008 as a result of the VG's acquisition. In conjunction with the increase in borrowings, the Company entered into an interest rate swap agreement on $45 million of debt, exchanging a variable interest rate on the debt with an effective fixed rate of 3.33 percent. The swap agreement expires with its related revolving credit facility on December 24, 2012. Currently, $155.0 million of the Company's total long-term borrowings effectively have fixed interest rates of less than 3.4 percent. Long-term borrowings are expected to decline by approximately $10.0 million by fiscal year end due to working capital improvements related to the acquired VG's stores.

Year-to-date net cash generated from operating activities increased to $46.8 million from $19.8 million in the corresponding period last year due to improved earnings, the cycling of new business gained during the previous year and a continued focus on working capital efficiency.



3


Year-To-Date

Consolidated net sales for the 40-week, year-to-date period rose 4.7 percent to $2.0 billion from $1.9 billion in the corresponding period last year. The net sales increase was primarily the result of the Felpausch retail acquisition, fuel center sales growth, higher comparable store sales of 3.1 percent (excluding fuel and the Easter holiday shift) and additional sales to new and existing distribution customers, partially offset by the absence of Easter holiday sales in this year's 40-week period and the previously mentioned decline in pharmacy product distribution sales, which carry nominal profit margins.

Year-to-date operating earnings improved 19.5 percent to $55.4 million from $46.4 million in the same period last year. The improvement was primarily the result of higher year-to-date sales volumes, better operating leverage and acquisition synergies. Each years' year-to-date period includes net pretax expenses of approximately $2.1 million for costs associated with store acquisitions, openings and remodeling activities.

Net earnings for the 40-week period increased 14.0 percent to $29.9 million from $26.2 million in the same period last year.

Outlook

"For the remainder of the year, we will continue focusing on our consumer-centric strategy by executing programs that raise our consumer value proposition and result in a positive shopping experience at our stores. We will continue our capital investment program by completing major remodel work on an additional two stores and completing a store relocation project in the fourth quarter. In addition, we are currently integrating our recent VG's retail store acquisition and believe that these stores present excellent opportunities, and will meet or exceed our high standards and performance expectations," said Mr. Eidson. "Furthermore, we will continue to adjust our marketing, merchandising, and promotional programs within our entire retail operations to appropriately balance the need to deliver good customer value, while improving store performance and overall profitability during this challenging time.

"We expect comparable retail store sales to increase in the low single digits during the remainder of fiscal 2009, but be below our third-quarter results due to the cycling of sales from stores remodeled last year. This expectation also excludes the effect of the Easter holiday sales, which contributed 1.2 percent to comparable stores sales in last year's fourth quarter. There is no Easter holiday included in fiscal 2009. In conjunction with our capital investment program, we expect to incur approximately $1 million of additional costs for store openings and remodel activity during the fourth quarter. Because we have fully cycled the Martin's Super Market distribution business and distribution sales related to customers' acquisition of Farmer Jack stores in southeast Michigan, we expect the current sales trend in the distribution segment to continue through the fourth quarter. In addition, we expect the VG's Food and Pharmacy stores to be slightly accretive to earnings during its first full year of operation, but be slightly dilutive in the upcoming fourth quarter due to the expected start up costs and transition expenses.



4


"Capital expenditures for fiscal 2009 are expected to range from $58 million to $60 million, with depreciation and amortization ranging from $26 million to $29 million and interest expense of approximately $11 million," concluded Mr. Eidson.

Conference Call

A telephone conference call to discuss the Company's third-quarter financial results is scheduled for 9:00 a.m. Eastern Time, Thursday, February 5, 2009. A live webcast of this conference call will be available on the Company's website, www.spartanstores.com. Simply click on "For Investors" and follow the links to the live webcast. The webcast will remain available for replay on the Company's website for approximately ten days.

About Spartan Stores

Grand Rapids, Michigan-based Spartan Stores, Inc., (Nasdaq:SPTN) is the nation's tenth largest grocery distributor with warehouse facilities in Grand Rapids and Plymouth, Michigan. The Company distributes more than 40,000 private-label and national brand products to approximately 350 independent grocery stores in Michigan, Indiana and Ohio. Spartan Stores also owns and operates 100 retail supermarkets in Michigan, including Family Fare Supermarkets, Glen's Markets, D&W Fresh Markets, Felpausch Food Centers and VG's Food and Pharmacy.

Forward-Looking Statements

This press release contains forward-looking statements. Forward-looking statements are identifiable by words or phrases such as "outlook", "plan", "design", "focus", "ensure", "priority", "strategy", "trend", or "opportunities"; that an event or trend "will" or "should" occur or "continue" or that Spartan Stores or its management "anticipates", "believes," "plans", "expects" or will "work" on a particular result. These forward-looking statements are subject to a number of factors that could cause actual results to differ materially. Our ability to successfully realize expected benefits of new relationships, realize growth opportunities, expand our customer base, effectively integrate and achieve the expected benefits of acquired stores, anticipate and successfully respond to openings of competitors' stores, achieve expected sales and e arnings, implement plans, programs and strategies, reduce debt, and continue to pay dividends is not certain and depends on many factors, not all of which are in our control. Additional information about the factors that may adversely affect these forward-looking statements is contained in Spartan Stores' reports and filings with the Securities and Exchange Commission. Other risk factors exist and new risk factors may emerge at any time. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as predictions of future results. Spartan Stores undertakes no obligation to update or revise any forward-looking statements to reflect developments or information obtained after the date of this press release.


- More -






5


SPARTAN STORES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(in thousands, except per share data)
(Unaudited)

 

Third Quarter Ended


 

Year-to-Date


 
 

(16 weeks)

 

(16 weeks)

 

(40 weeks)

 

(40 weeks)

 
 

Jan. 3,
2009


 

Jan. 5,
2008


 

Jan. 3,
2009


 

Jan. 5,
2008


 
                 

Net sales

$

781,949

 

$

787,835

 

$

1,995,484

 

$

1,906,091

 

Cost of sales

 

624,509


   

633,996


   

1,594,996


   

1,530,567


 

Gross margin

 

157,440

   

153,839

   

400,488

   

375,524

 
                         

Operating expenses

                       

   Selling, general and administrative

 

131,100

   

131,124

   

324,534

   

311,314

 

   Depreciation and amortization

 

8,380

   

7,458

   

20,465

   

17,788

 

   Loss on disposal of assets

 

72


   

26


   

44


   

24


 

Total operating expenses

 

139,552


   

138,608


   

345,043


   

329,126


 
                         

Operating earnings

 

17,888

   

15,231

   

55,445

   

46,398

 
                         

Non-operating expense (income)

                       

   Interest expense

 

3,216

   

3,754

   

8,076

   

8,629

 

   Other, net

 

(142


)


 

(153


)


 

(351


)


 

(331


)


Total non-operating expense, net

 

3,074


   

3,601


   

7,725


   

8,298


 
                         

Earnings before income taxes and discontinued
operations

 


14,814

   


11,630

   


47,720

   


38,100

 
                         

Income taxes:

                       

   Net impact of enactment of Michigan Business
   Tax

 


- -

   


(2,748


)

 


- -

   


- -

 

   Income taxes

 

6,132


   

4,112


   

19,426


   

13,376


 

Total income taxes

 

6,132


   

1,364


   

19,426


   

13,376


 
                         

Earnings from continuing operations

 

8,682

   

10,266

   

28,294

   

24,724

 
                         

Earnings from discontinued operations, net of taxes

 

229


   

336


   

1,608


   

1,496


 
                         

Net earnings

$


8,911


 

$


10,602


 

$


29,902


 

$


26,220


 
                         

Basic earnings per share:

                       

   Earnings from continuing operations

$

0.40

 

$

0.48

 

$

1.32

 

$

1.16

 

   Earnings from discontinued operations

 

0.01


   

0.02


   

0.07


   

0.07


 

   Net earnings

$


0.41


 

$


0.50


 

$


1.39


 

$


1.23


 
                         

Diluted earnings per share:

                       

   Earnings from continuing operations

$

0.40

 

$

0.47

 

$

1.30

 

$

1.14

 

   Earnings from discontinued operations

 

0.01


   

0.02


   

0.07


   

0.07


 

   Net earnings

$


0.41


 

$


0.49


 

$


1.37


 

$


1.21


 
                         

Weighted average number of shares outstanding:

                       

   Basic

 

21,547

   

21,318

   

21,486

   

21,260

 

   Diluted

 

21,861

   

21,660

   

21,797

   

21,668

 


6


SPARTAN STORES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
(Unaudited)

 

Jan. 3,
2009


 

March 29,
2008


 

ASSETS

           

Current assets

           

   Cash and cash equivalents

$

9,650

 

$

19,867

 

   Accounts receivable, net

 

46,811

   

59,885

 

   Inventories

 

132,389

   

113,078

 

   Other current assets

 

15,470

   

17,044

 

   Property and equipment held for sale

 

-


   

2,404


 

      Total current assets

 

204,320

   

212,278

 
             

Other assets

           

   Goodwill, net

 

253,107

   

186,531

 

   Other, net

 

57,070


   

28,143


 

      Total other assets

 

310,177

   

214,674

 
             

Property and equipment, net

 

224,893


   

183,185


 

Total assets

$


739,390


 

$


610,137


 
             

LIABILITIES AND SHAREHOLDERS' EQUITY

           

Current liabilities

           

   Accounts payable

$

100,857

 

$

112,899

 

   Accrued payroll and benefits

 

31,882

   

35,723

 

   Other accrued expenses

 

14,497

   

23,003

 

   Current portion of exit costs

 

10,066

   

9,280

 

   Current maturities of long-term debt and capital lease
   obligations


 


3,883


 
 


10,874


 

      Total current liabilities

 

161,185

   

191,779

 
             

Long-term liabilities

           

   Other long-term liabilities

 

63,069

   

41,291

 

   Exit costs

 

39,589

   

26,847

 

   Long-term debt and capital lease obligations

 

237,391


   

143,574


 

Total long-term liabilities

 

340,049

   

211,712

 
             

Shareholders' equity

           

   Common stock, voting, no par value; 50,000 shares authorized;
      22,163 and 21,909 shares outstanding

 


135,889

   


130,718

 

   Preferred stock, no par value, 10,000 shares authorized; no
      shares outstanding

 


- -

   


- -

 

   Accumulated other comprehensive loss

 

(1,189

)

 

(1,142

)

   Retained earnings

 

103,456


   

77,070


 

      Total shareholders' equity

 

238,156


   

206,646


 

Total liabilities and shareholders' equity

$


739,390


 

$


610,137


 



7


SPARTAN STORES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)


 

Year-to-Date


 
 

(40 weeks)

 

(40 weeks)

 
 

Jan. 3,
2009


 

Jan. 5,
2008


 
         

Net cash provided by operating activities

$

46,824

 

$

19,788

 
             

Net cash used in investing activities

 

(143,512

)

 

(78,762

)

             

Net cash provided by financing activities

 

74,610

   

53,242

 
             

Net cash provided by discontinued operations

 

11,861

   

5,065

 
   
 
   
 
 

Net decrease in cash and cash equivalents

 

(10,217

)

 

(667

)

             

Cash and cash equivalents at beginning of period

 

19,867

   

12,063

 
   
 
   
 
 

Cash and cash equivalents at end of period

$


9,650


 

$


11,396


 








8


SPARTAN STORES, INC. AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL DATA
(in thousands)
(Unaudited)



 

Third Quarter Ended


 

Year-to-Date


 

(16 weeks)

 

(16 weeks)

 

(40 weeks)

 

(40 weeks)

 

Jan. 3,
2009


 

Jan. 5,
2008


 

Jan. 3,
2009


 

Jan. 5,
2008


Retail Segment:

             
               

Net Sales

$

384,002

 

$

377,125

 

$

996,091

 

$

919,146

Operating Earnings

$

6,823

 

$

4,317

 

$

26,895

 

$

22,628

               

Distribution Segment:

             
               

Net Sales

$

397,947

 

$

410,710

 

$

999,393

 

$

986,945

Operating Earnings

$

11,065

 

$

10,914

 

$

28,550

 

$

23,770








9


SPARTAN STORES, INC. AND SUBSIDIARIES
RECONCILIATION OF OPERATING EARNINGS TO EARNINGS BEFORE INTEREST,
TAXES, DEPRECIATION AND AMORTIZATION (A NON-GAAP FINANCIAL MEASURE)
(in thousands)
(unaudited)


 

Third Quarter Ended

 

Year-to-Date

 
 

(16 weeks)


 

(40 weeks)


 
 

Jan. 3,
2009



 

Jan. 5,
2008



 

Jan. 3,
2009



 

Jan. 5,
2008


 

Retail Segment:

                       

Operating earnings

$

6,823

 

$

4,317

 

$

26,895

 

$

22,628

 

Plus:

                       

   Depreciation and amortization

 

5,852

   

5,084

   

14,315

   

11,948

 

   LIFO expense

 

499

   

339

   

1,251

   

688

 

   Michigan Single Business Tax expense

 

(170

)

 

58

   

(170

)

 

177

 

   Other non-cash charges

 

248


 
 

(11


)


 

181


 
 

(213


)


EBITDA

$


13,252


 

$


9,787


 

$


42,472


 

$


35,228


 
                         

Distribution Segment:

                       

Operating earnings

$

11,065

 

$

10,914

 

$

28,550

 

$

23,770

 

Plus:

                       

   Depreciation and amortization

 

2,528

   

2,374

   

6,150

   

5,840

 

   LIFO expense

 

944

   

200

   

2,404

   

500

 

   Michigan Single Business Tax expense

 

(50

)

 

76

   

(50

)

 

1,036

 

   Other non-cash charges

 

1,313


 
 

927


 
 

3,853


 
 

2,164


 

EBITDA

$


15,800


 

$


14,491


 

$


40,907


 

$


33,310


 
                         

Consolidated:

                       

Operating earnings

$

17,888

 

$

15,231

 

$

55,445

 

$

46,398

 

Plus:

                       

   Depreciation and amortization

 

8,380

   

7,458

   

20,465

   

17,788

 

   LIFO expense

 

1,443

   

539

   

3,655

   

1,188

 

   Michigan Single Business Tax expense

 

(220

)

 

134

   

(220

)

 

1,213

 

   Other non-cash charges

 

1,561


 
 

916


 
 

4,034


 
 

1,951


 

EBITDA

$


29,052


 

$


24,278


 

$


83,379


 

$


68,538


 

Notes: Consolidated EBITDA is a non-GAAP financial measure that our credit facility defines as Net earnings from continuing operations plus depreciation and amortization, and other non-cash charges including imputed interest, deferred (stock) compensation, LIFO expense and costs associated with the closing of retail store locations, plus interest expense, the provision for income taxes and Michigan Single Business Tax to the extent deducted in the computation of Net Earnings.

EBITDA is not a measure of performance under accounting principles generally accepted in the United States of America, and should not be considered as a substitute for net earnings, cash flows from operating activities and other income or cash flow statement data. The EBITDA information has been included as one measure of the Company's operating performance and historical ability to service debt. The Company believes investors find the information useful because it reflects the resources available for strategic opportunities including, among others, to invest in the business, make strategic acquisitions and to service debt. EBITDA as defined by the Company may not be comparable to similarly titled measures reported by other companies.








10


GRAPHIC 4 image127.gif GRAPHIC begin 644 image127.gif M1TE&.#=AMP3(`;,``/___W^6D@`N);_*R#]B6QM1(S=T(FZ['U*7(``````` M`````````````````````"'Y!``!````+`````"W!,@!0`C_``$('$BPH,&# M"!,J7,BPH<.'$"-*G$BQHL6+%@-HW,BQHT8!($.*'$FRI,F3*$EZ7.EQ`,:7 M,&/*G$FSILV;.'/JW,FSI\^?0(,*'4JTJ-&C2!T.V)BRJ=.G4*-*G4JUJM6K M6+-JW3J20,>D8,.*'4NVK-FS:-.J7`_HW7+F#-KWLRYL^>B`>!*IFL7P>'3 MJ%.K7LVZM>O7L&/+G@T[,=[&HW/KWDUYX^??P(,+'\YSJ4;14`,0I[E4=UW3 MM*-+9VU[L=W=V"-;7PQ]NO?OX,-/TZ]^/;OY\UQ[^U[.OGU[C^CC@U3N/N&` MQP;$O[XKO[___P`&Z-AB^A5HX(&N+2;@@@P"J!Y+$$8H86@-5FAA?'659EA3 M]`DW`')8Y8?@`8GA=N&)**:HXHHL5J58=R/&*..,JFW7XHTXHI@A@33V.!B' MF7UX50$PCF=`CD@FJ>223#:))'<^1BGEE%16:>656`YV)$H=DG4?541*AX") M3I9IYIEHIJGFFBMNE^6;<,8IFXULBG3:EB=U2=27414P&P)U!BKHH(06:NBA MB":JZ*(CW9G_DIX[\?E4D:N1R>BEF&8:*$8!:.KIIZ"&:J:(A>%Y4DZ2IN1G M:X"F"2EHHL8JZVBO/I3JK+CFJNNND)%*F*DFS72K2:NJUBJ3!&3&Z[+,`EE1 MI\U&*^VTT?JJ95,8@7B2M8=9BJ1+,0FIFU?@#@0MM>CF6JM#YZ;K[KOP'LIM M8,"6-%&[)U%*V+'(9BOH12:56Y2XYZV+5'/^3Y0U5DB_1'!N91O$-:9A2P19V@R=+5>R_C)M-XY.]V5U2`A-+9*^@?$[ M*-Q;XT@X0?VU'=':3K[TV.$+C7UT1KLZ/M?%Z&%^]^8JYLW7WB`9-+;GGVM* M]UB,Z_:U?Y"[O*9&BC>4>E4QS8Y=Z[8S2EGL#.4.E>;FX<[Y\">2OA>V`S4% M.&#,MLZ3[U.M_M]+T#_.NU#5/^4\`-G32OF9`5P?5/O\A MSSC[!W#N%5B2(U^1@-0_'NE'7'[OF/D"0A^*MM>0MZ0$@%I!X.2>I;X&"N@T MV!J;HQRH/9[4;V06"=#V+FB2TYF-@U(1X.4R6"$1]L>#&/%;5A2(%19ZCX$4 MC&%\(/BHE+`/=#)T"@I7]CL2)NPB()Q/_L[GOQ'>KX1%S([X(F<>%UK%B9$Q M80ZG*!D:7L6*5%PA1J+GP\P!<2I+3`CYM-(Z%;:PBPN2XFB&Z$48Q@6*;TMB M%N,%R8H]&83!XCRO]LKY!<_&0J MA15)-Q(1C9;,I54T*14\7JH]H*0=+D<62(N8\BHM,TC.X"@?4MH2*CMLV1M; M*1D>ZO*:4^%E5'QY*6?^1&[9H6;H:JIDFF@TD9BFKJTZ)6**WJH?P6E%2IA2:TF4VM;"&E8W6ZU17<]#5*S"IJLCJ8MLI"*=Q?J3 M.I8E%E_YDMG!&LM%A;G4#5-B1L(>]K2HE\>["FBU775=C6.8B]@)0B6O MJU'NLJQK$OH(-[3&#:]X+219\%Q6L"+9:FMWXUS/OA:W'MC:V MTX2QDEWSJ!C!ME7P7`"<8\GX"J!Z*7)6$INF'_NER`J!<6!F3&74T@8OV])0 M;)3L7M1PN2E.1HP!.ON_K3H#X0>$Z4KO3"*9-HO3"IOJ&O, MF%+/94=NWK6P]W(;7QM[6LAM;U,N_9"*6_<%0*^FDFV:]:`):69"$:JD8H;= M:?(<^]O:@) MZ]";"0^YR$=.^&KMX?"H@#PK-:WST>!:3YU"/NM2G3O6#^;R_;59,T^LT/W<[ M>^M)K[K8QT[VLIO][`*!T#$CNAZT"T2G7QY)V-U.][K;_>YXS[O>]TY0'?+] M[X`/O.`'3_C"TSTJ3S>\XA?/^,8[_O&0+PK-(D_YREO^\IC/O.8WC_"K@]LC MG`^]Z$=/>L4S9>)S5$_B2\_ZUKM>\/1L$;V)3ON56T>@'5G]ZW?/__O>[VSM M6#EU[8=/_.*+6C&6!+WOEY_,A0-H[IN!9U)5;B4LH]XJ0(^T\4,M:(166R/, M!TN\-P)\=$$?=7+1_I4'?OT<`IWZV]_U[=M?2:!7R<6>_^\I^^OM?,N\7 M?P)8)>21=5FW=4Z1?0:X@'QO3A;NRA6BXA@.+\H7_IT(1H$2$<7&;7@8.!01DC-K$>:@VK#B(LE1-`!.*#\$2#>.+,Q<7D#(T+U0XJ)@3@;A*K5@G MKV@O"2$Y4"4HPLA)O?A0$#5+_@8V^61$-C&!I2@1NK@FFDB.QOA,DI&-F!:- M#@:)^&4NJK)CB***'V0AA_1#UJ0F_<@5,[&-AH2'GW*)6\%.R\2.\-@DIC5. MR;-T5:@F[@AOX=2-YJ&*R2L"?D!QCB%!2`RBAFP2/N,CCO>"'B"YD$^24@,Q M.A<6*J,8-`+9=[O!1JF$CS[!D4(DD\%#D!9RA6C!D0A9CHN#DF?2D`+P=BAQ M:%/4=4&Q=CJ9&^%(-C5QBLG!D\)T1`URDO%ADRYSB$'I1U:9D!2!DT39'RJY M=`G%E:XC%4\)C&$Y$O@HD!%8DJQDD?VAE9_X$G+YA@IY1GVYC'19EA8%<+M$ MF!-%2M#3EC!CD/B'E3OYEUKDF>EER1CO'QE:%$F:.DF8)Y(?\MB6:?:4F, M.8]NTT8584H$=)>*V4.2J4B0N9BC.9.K&85C:9*MJ4%,*)LIA![&28_K5)L%0YRXN2"A:93_HA,< MP3'JD1,Q:9=1X9.<%$4WT3U,Z8QS,9WY92%QN1MSUX@+,XKC29[ZJ.Y M(J/#Y6O/B:.YM"/9Q1\^.EXZ"H%5YCPQ9#FDF*)^M)%)UZBDUU2D^P6E5&HH M)E@B8!)T],)C]EBE="2E0.:E8FHF1:_#H82ZJ>?Q@C0X&F<:%0Y'J:+:&B55@:1:$G)X;J%:$JD! MIR&1;)=REOMGI)QZJTG"<7L*IZV:E+WU'[$E8)4B%[.&'8?656.H%[":8J>Q M6$B98#N*J](:*)!ZIRG1JR:A;`'"9-`JC^FWW&AJZZQK$E"KAU98=TZI>H:L)O6&L+ZF2?6(-I* M-9_*I) M=8$,TJK,AI;AU8(-Z(%:DJCE@::?%I'L&JF+"FBI.K+.`6A".R5`NR")E5G_ M.J.T[I(AGNJT:!M_R!=1PH<@,(WA#&S9GFS MR\:@YSJC:-*V:4LO!NBW>`.U6GJX0G=O,!NY%%BF%=2>X!F)]G>MKU-=@T$BQ:^HNMW/5.K`*NPWO&V MCK&>Q=N]>^=\EP)LR\N\(Y)U)@6D6#*]Y0D6LJA7,!.AWAN_\@L1X.LI]D>^ M^)N_)&*T70&_-M&^094>_CN_!%S`)>=Y=]-FXZN_+D9B=!HTP,>(NG`U&1!L MP!9\P1C<3"H*5=,=Z7,C+(33S_8IW])D= M9@O(COS(^Z*H=/0@AES)!F'%<>3&5PRO50O)GOS)!2+)DYS%EEQY"'PC+XD9 M`JH5T39\!:BX^>8FH/QG@JQ+*U'*5G?*ZD)R2=K*\54=`;N!LVPEK_Q2$>+" M/#=^*8Q0&;*RP+27G5P;48O+,PQQHHDS-U!+'TN',O['*U[7`3ZO-TV+- MUPQQ$4?.=V3.N^;-0;(5T3P8ZJ;.Y\O-YTQ[="RZ-F6`XFR[[BR!%!?*],R# M['S/!GW0Y[Q8J1P3P!?/>S'/`WVQ4(+0%%W1TTT[1.V+2NA+=NF#;PE1IOT&W`-VR3;HXXMTCIC8]M=6*$[0C1/,K=:H/90%F]R]6=HK\IS?/4_7*8&SW5UP-,#9 MK724[=ZV>9XUR-+##:\JS9<-,8D;NR11R2:$C:#R^<[843?Q1-7X1(CU?1GA M316Z%]QE\=ZY.]ZQ:+TNZR2(.2@N_,9<`L%7##$@/AE)%^'0!#R1S;+P[>"; MJ1"+7,,G[HTW*3G&B+8N"K8\&^CHS098%SHAQ)-V/89/3_2S/,N+V MA,(3`C1&HNX8^(CBQFV\<_.+HZWC[^BK=%N&.&'A"=ZC@'2ZZ#C@`SJ.8)[( MB!TK,)&?R=F.FMW66KZ6&=WE95+;:2Z6MK:56%[FF%FY4FC=:RXKFHB3%/J8 M'&W9<\[B_(VY+#+D$A'CDXF?DH&/MJC@#\[0SX?>@X.A3\3IL33H>VV4EUS> MA;':="@640Z8!.K:;8Z)?YZ9,)'G M$:L.D)3.VIZ.(KA=$V1IZ9,NZHH".^]$DK;>WM`NWBI)G2=QK+FRWK"2EWON M2C3YP$A!EJGYD;Q>0L,N,]1.WH@>F(GMZ]Q3C_W=/&=AZ,>.[.D.Z/?NYFPM MZ/">)&@=\,CYFFM-\'*>[1,+[/7^+@//1`4?[MRX[TXW3])N\#4>ZQA_V`B/[83KUZ9^+0WT\%GMEQ+/C_G^%/XKZ2L=\I%I\WPX\GP^ MCMFC\?Y=\AO_H*:MDIEZ\@[D[9I.%34:%[T+2TC/+ML-]?H M\["H\U$O.T-O]$>9\A/,3T_?ZFR5&?.188;A3=A4KML[@TAH?^!<#QEL#^Y` M_^ES_^)6_]0I5?2E$E&0OO!@^>_ZA-]28<1@KM=*'_<+M/<';TQAGO<%*O36 M?O=V?F,?^:"6VO)CIZP7^41X>.]3Q7G;IJL7_K5_N['/]G_@;IG'87K/Y_[ M%0GYQF_ZE4_]N*].?.3XZ:'ZT*G]K.G]F9[\B;W\FO9+`-#V\@'Z9T_XC]&[ MQS3\]\W^>$_USAG\N[[[S2C_ZP_^>E_\`"%`X$""!0T>1)A0X4*T^A!A1 MXD2*%2U>Q`CQP$:.'3T>N&C@XTB.&4V>I`A`Y4J5`PB@A%EP`$N:-6T"&%#Q MYLZ:,142X!ET9I%JU)M&K"K5:1?F5 MI=.N"+.*+9M6[5JV;=V^;4B29$BY(^'>30C5)5Z",\6R?&GQK\JR0`>O/'GV M<&"UA@\#(!OS,%^%BK5R5>OW,5*V_XX/1S;Y&:[EJI1-GT:=6K7)NA_IMNZX M&N[FE@$8)]9,^[;@P3X]'\9\\O=FT"9)TW[:6[9`XFR/#]Z-D4!NVHC##@Z^ M]OG1Y=V]?P>_%G9LBR+';PR?MOIZ]BNC8YQ!B9*K"BAP,RL;3))11)1T7XK%'L?1;S+@,W3JR M1"679)*R$5\[K\G0A$3Q1Y]8/.@_*]^:CLH:6QQLRX_$,\^8GA011#V%JU--VU##TB#LQ/0NT$,E:A/`DS:; ML[LN940THOEZU(_1,#%2-*JV.K6ITC]')?5./BLR+\I2G>,OR%`/++'056>E MM59;;\4U5UUW9>O_5(I2'8]78:]4;EACCT4V66679;99E'R="%C8G*4VKV*K MQ39;;;?EMEMOVX)6(FE;^]996:".G;H8]=DEC)!!7?FN6>AEH(]VF.:&;/8(::>?ACHIIEO#V*<"@*UZ(J.CYII=I1F:NJ2NQR:[[)DG M1F#)KO*.^.=S[O,W%[1Q$!#ZWF.^EA28=(8A#KROM MMUQF72X#'FD=.O7O8J_+]X/N!K[WC#*GG"#80_=]^>(O]OOY MM8>U'2'<=\<^>V^1)PD!VM.3_B/A!2`^_-A=UQKO@_W^Y;A)_I8 MYZ>M#.[JM>>__URY]YQWIF>2^W5N=(T#(&SD!S:)O4]V"X2(`_$VNX1<;6\0 M?$CO^K8O"<[K6'%+W8^NYS\2EM!^]-.<:098NHF-KV`7S"#K7,B0`I['>P2< M&`87,K&3\`M9T/.*_EAF0B(6<5<=A-\-U;+"B2!1+NA+2PUM>+:ZH<%$BJW1 M84:R#$OHD:/'>&C0>9H1_7U:G^'/$`D MUS5"A!@FD/@K9"A%22M,#BV1!V&B0QHH&XF1#GDSK%DEV3(Y6`J$=4HLU^2^ M:)W;[6^4OP3FDDHI.HTL,EZIY,L5Y2(Y9%:$C<^46Q.+5\M=*5-\"__)RB?) M%4QN=M-6!GBD,1/23&;Z<36M[*4Y3P+-9U)S>,]SYZJLZ9'4>4:;'O1F/O4Y MJWF:;H?B]%B_-'F:1EI/EL]B)PKCJ9`UGD^,_O0*2^ZYS'U6U**D"B?(%$+. MC1X4-7=,)T11DKF!5C.CK=L5+1D"%H,.\:(OA2F33KJ1D@Z$HR$5J6F0E\7, M+;2C`$U6/UM34SW%;Z4L/0@G8[I4IH9'J#?[IR\+PCW4Y'"BLI/*28F:K)D> MP*?@R5Q#/(534#;5K!=-X6J>"DE5`K6+5H4+][8J@)Y>!8"G5(O+'H)7DX!T M5&OU*D-H=%6-GM6P^FSCZU0V5YMZU)F+S6N@'6.I3I]T-9-M:2AYJ,@17%+2 MK4SBZ'8("]7#EI:;*Z-@#X?&V+,YMB*6Y-Z#7 M':J>@GM*'!U7L]E+''C5NU[VVE!QRBUF>W.J1?BYL+O/S*Y!_(I9^9J1@?W= MB&Q3<])3-O^*,.7TK\8`=U\`-]C!#V:OX/);.7!"N+-E"6X<)9+A\%VX:.A, M9H.=6Q#:,G?$X:&J0TJ#8$%ZRW`0AG&,93QC&A]P7Q-6<(5C=^/T!.Y]-DZM MU!C\P+(`4#8EGB:.(V)!Z7GX3C-EK(%I8E[A\NK%-,9REK6\92XS+W#P!7,1 M5_80*2-5OU)%\3"[#.1]>5.Z@>MRG`WXY3#7.6.6A8BKC$+E:&I(QW*VL9TU M]&8URQG`@Q-TH@LG-.>.;,HL+BMJF!SC`RHZ7X(S=*8S26=+=WHMI=1MF?<, MZ6V^Y<_L'9V2.:0S!:G)U:^&-4L@M#-ZO7G(FDXHHCU=9R3#]2%W>OX+GY-G MM4*W4,!IT1FP8[UL9C?;V7_9V9N8Y6-TN_(*]E/LI.=\`%/G"" M%QP_"I)V2A?L;H8'^-KRYM#5;NU;B@#_O#W>9NC$1W)L;#K:X!\'>.<&79 M6N5'CS`"6YZMQ,$,9OY>[K(O1T^SYY^2[.+9<2^N!'XF1[7[WQGP=]Z$4_>L7/>E!D MB[S@](YTQVW(ZG+7/.^,=' M?O*5OWQ9\RSA+H(>=_*O*ON&>)[YU\=^]K6_?>X+JF?[>?ZZ6-U]J'P2Q]8G M?_K5OW[VM]_][X>0/W],$?I$'>^SIW M^;Y6`<(C1,(D5,*ZXQEOZIDEA,(HM)3"*;0[_O`]P=H9#Z3"+>3"+MR^60N_ M*_2WG?'",C3#,T2\61/#6V&UXD/#-X3#.)03\%O#=B%#.<3#/#Q#.JS#J+E# M/03$0`S!_7`7I5.Z]6(Y0VR]EV(U+13$1X1$V]./,-03Q5D]RFLG!-(YI\G" M2/3$3T2\TY,2E,/$4LQ$":N;/P3%563%9Q-%IUHX4Y1%UD-%LFG#5L3%7-2* M5TP-Z9K%7P1&U-(UKNE$731&D%/#A/]P0]'C1;R0O&"$QF@$K\3AFEL\QFM\ M##`4D/3KO9'2-FD$QW!DKEJ$FF+$QCPT/;=81KK+%+?8%W&$QWB413;K&IXY MQQ4$1L79Q(8Q1(1,R&'LFC9\O88$NB9L%HGTNB*[Q*2SO#"+O)3D2#9BLXS, M&)`TR4@40HC\EIH$N7Y<&IGLZOJ3,RBG,R$RYQOE,OE"<4L3, MK,/+E@(WSRS-7[I*T>0[!'(Y!)+-PBI+K%O-,X.FLWO-THS-VY1&@<2<@A3. M]DK-GMO-S7PFW_S-YP0CNCS.Z:3.ZH2?Y`PYJ$Q+&0I*Z/3.D)!.ZQ3/\9S. M$!JY2-FWJ>S.[V3/9`I.\H3/^*PQC[PM@G!*VDA,B-C.WEG/]O3/481,^130 M`?4[P(FW^AR(^[27B>"P\7#._X10@3E-`J70CN0TN$!0@5#0K\C/]+RE_HS0 M$"W.]ZS0$D6;R00MPKJSSX!#S[4S'A&%T6Y*/%4\I,4U=;TX%P4LZ*TSS5 M4P@%(6RBTXBX+S?=4R-*DD$U5"BAF.+"%$#=&T$]U"(JU$>55-OR%T5U$9RT M+NHKE01Q1)J`D$E=DD@%U5$EJ^#AL=0)@<@[=U9HE0IGY59FE58P>9"'L"Q=78U.[9%O391-4==9#="G=1^+8CJ$).NHM<= M^3F$-5AVE=A'55B"T(V&X+"'-0U[M0EMK`S^^(IMK=@;H=B2'=2+'8AL=(BN MNM:T\%C(6,X&>0Z215DX.=F;S5.5_V4.[-!8E7G9PJB.#E6+K+!9O.!4H[!" M#6E$2(&5@-$9H6B(@Y6-ILW&IT67I&4*")E9G474Q)K6KPA#N<(31ZS3B.3* MM%U-7F78KO6)@9W$\$C;N?55METQ/ZT/NJ5;F(#;HP4\O?V^L`S)@W-;K]VL M1+55L0C#FKO#`+G(4V@_KH7FI-WN-9WI[=VH8XJ56%D<<8WW4M7^IE4#PM.7^75L+"5$T4:$8Y5C4X/!0FW_-TC@S& MP7O]7C4)8)&SX1N&O10&G146UQ9F"!#[$\Z]E5?[/A,&C+*H$SZ$DWVSEXO\0XQZ& MC*LHOCH6J_C@X.:MC"Y.C)O`W+<=UZXH.;P<7$@YX^^J_U357>.H`I&@?0O@ MTV/P6$:27<89SHI!;@QTO>(%GHS7)43``V0CJ8W+\^05.9&Z9=A%/ERP/>*; M"+^;6I(^EK59L64YK@B/%6$"^&2'"#S]W5!=O@C9/8U?[D#:L%W:1>`^=N7_ M:F0UK@DKR2A;H=Q2D6&VL-2RT,)Q%E8%=I2% MJ.:$01%B#@\(?HOU4&>D;8[D.)%*G@AC=A8./MK`0V:!T,)G=M%K8$ MHQ4M;HF!UM[=_>:,I95L)A8ZY@M__F8-NUZ(`C8-OEX5S=5GCBYLQLZ6 M[:7JJYYDPS9HQ_]>V$>KKA%!Z5T-.,N&UV!;:V^^$Y&UY\XFWL\F;6>)OE:& MB9Y."[9V9=3&V(7!:WJJ%@Q.D:,.:A+.;,]V/:Z]T6EOT`Y]\V;3K9 M[N'^&M4>)S3+%;#N[NN0[=E&;-.P6T%Q:K+&"^%^7N6V6>"6XO(^8^)F7A\1 MMM9>$N5>;D-V;VRE[K4F[Z.8;OI^;_N.W0)7VM$>V=%0\!3&;_:]Z_">HG3Q M;SD18;<&<`0OC`QOYXZ.\,6V[B:97-!U\%V$<-`.Z0D/:A$2;V8!<4%.\;M] M;@]ONQEO<$+F\+@N\0XY<72;[Q'WX@>?:^WZ[@/[J9&FER!?-N3M<:F=&'"I M1F*]PHQ^TO-XDJ?Y!1 MQF(W'VPM!W,53P\XMV=Q<5_D[Q;U-!Z;;B]VB0#W0&[TO;[B9$^)1;\+@!?:ZKCB M:8\(A!=Q=Y]K>H?D2#,;B2R9?7]W>#=?=N]64]XC_]? M/+?VK]'V4DO%_]!W@:_T*.]4B";XEN?X=!=YJ8AY#;;XM][Y<*]V:Q<`E.IF^,:@;;:H>A4C>3O>\9,G\X-X/M;6'HP_55B?C=RV M^JC?QK-W^K37[;4O>+]W>XU_>WX7_-.-<5NJ>]W1;+@G_+80;;2/>[D/:RE_ M^G`V_)`'_#H/?;N&"M@&T]$']73W?"R_7H\>^+@/>ZS_>1+/ M][Y'_=AN_,#__$%7__V]>ORH@6[*AWW=EWW,[WVQKWS13WZHSOQ8CGZ=__U7 M+_T5OWZ=?7P7KYOTIGZ^9_K=AP@.SNC;W_CJ_^OFAPC7QPMZ;O>L5_[KTJ=,#4J=2K7H@IP&K6J="[8J4(`&O38EV9$F6H-B%9PE: M%+H6;=J&0XDZ?0L@KLJY.XVFU4L7KUJ[2^WRQ>OW96'`BA6SM%O-.I M,Q:ME'!V[\?7LV_O/FAQXSBSQI?Z'NI+Y;S'JX>^&BI_;[754T2E<=<4`07: MIMI:S*$WVW7526?@>0LJ!AY/]VFX(8<:UF???!]>U6&%/QT(H(("]M2?4@&^ M)>%,&'(T8%"22238F(G'U*1F4:"<& MM>-&1^485)!G_8CE=17!&%2"7<)5FY&^N4C6EOA5B9GF46&**5")9TG)%)5C M/GDGGGGVQ&2('^IIW9L`#!#`G`X1$$"6G'WY69EM)HIF78'JUY.;@0ZT*$Y7 M8D9>6I9.FE.EEMZ5U(V`U3G0GZFJNFI#?/_.1)^3K&XF*JTOQDD6F(]JV56M M@A+Z$:&]&E1H2:?"Z:"/F#ZD;$.]#LKLH<:21:Q'I18IIZS9:JNDJS+!&M^V M&`D[[DB?DOI?2='2RB93NI+[;EE)24LM,J[IMT=R6RF-RA/9'A.@7^F]N!-EXT MX`(IKO1*B)MJ=]Z=>[[2WB7U/=G=AU8^4@!@X]AUS0*J_EBH[Y)]T>(2O>ZU M>>_5GGM2L9.;>DEF`\OY:\1_?CSRK?K99ZR?'[H[K<#S9O:TDVMFNJ6_SA1Y MACDA/JJ&ODL.X/?#L@V]G4L+KQ3BUB?_/JNA@S2Z9?"W%&SVTK-'/5N$^N]R MM/Q'J`$,2H"$NIW]=#1`$QWP>@8IP>YOXH MR#O9$0$B^A`>!ZE(&?)Q(7Y!\E)LL<`ACPD)J>22$IR$H2-5,@C.QD7 M[C%.E*;43!LS69E->@N3K#PE+._SR82$,I9/R9@M\SL)C@1`DUI MDK-^.,%D.-.9%FT*@)OJ)$T6@R/2K2B(Y3 ME<$42QT/H%&5H'.D+E4(2)OWTIGJ,Y53.2F'6DK3D<847#O]:3AM*A5KDDBG M0)5H3Q%VU*4JLZ0<+>I3!XE0`Q"5J0J5J<$@:M6M[C&3*_60/27SU:/4D:+U M*>A8F3+5M1I4)BFM3UJ?:4FOQM4Q;SUD0:OZ_[ZDMHRK?NVD4%6:I+"*]:)F MM2=5G6)3O5Z$EZJLJT/N&M;$-B:PQ;'HY_AZM;]R%I*!Q2E4"6L5R-Y0M'!5 MBE-/VUAIDC8AAS5M:X_R6M$B@+$NT^PT.ZO;/_X2M#DU;55BJY#4`O>LMG6H M41MN05DVKVKVO#BU+E?=Z][NM=6Y\A2/4LR MXN=";<()D;!]*RSC%:BN.#X#!DQR&7SB>G[X(HNMJ!V[&V2&F+;&J\R)D8'; M8@S"&,(S?O(1GWMCK^2X)R8645Y!(EERIMB11>XR"J-9VVN7)A/U)6 M)X<+C'%M,E:A+.1;\W-4E8S:R2)(.YM"&6R8H%?>;9 M0HW$%P'?%V,\YTE7T,\A+G13JCR3:&):)>+U94GJV6F/U%C1GC[T1AV-%)8U M>IC_CS9TG"DMZQ[NV9>476>>W>I+4P<%S9(!LZ5YK>),*O:0`]9TKR_I,E^' MT5"09J.D9RUM^-4ZFG<&=*Y7PFSW`F;;5>FRGZ\-;6/O\I"C1K4,74R39_'A(T05 M7%8*LD.-;L9X6RJ*MO52_MV5-L;VL_F&GZIQ!VN?,KSD-*PX;*=F;_/B]3(H MCRNHE9)*@<,GX(/N=PG5#3&$@]+=)O^YYQQN[9Q$',0MUPS*/XIAB*^\*3I7 M'J='V&!!BV3D2@4ZUD]>[5U_O(9-MSK)4:EQ(A/;WR$7<`O'5[+UKDOM[`PI M$-@WF_6YZ_#3`<78-/'F7LK6`[]!EF3>XFP7V-XCC'C)*YSQIG>AXTV+ZD9!PGJ_N]HW8^_YUUDR^P-;F;:?7]77 MTT?\L/N^^CTDO("-/LM4TCLJ?V^]:IF^?,2NFK9X2_M%:K)[[%J__3[LO/9+ M3_KB]^;XM/R^WL9/?L`3]OEWBK[T)5RLN1\!QE#J+5V];=_PX47$<1^>N9Y[ M8)]DT)R><%A!2Q)[4"!T%#A;N8<29O*`*R2`2QM`OU:`V M^2#2X>`VE2!20.')I*`-/HD%>D20&&$.):$7DE!@U94()D3%!>%3E-W\584? M_PWAY^R9_[5'0A$ACUC>`'ZA'5;08S&A_-$A_3G&BL45#SX@&QY/DLF*MW59 MEG#A/=TA(_;&&T*%4)G:&,(4%:9%C879"?:$4#TBJ]18]QE3'\K_1?>`W]4U MHBE>AL6!H@U.(AE6E!]F$KA)H;[!XOLDG:J,V$>$!Q^6XBGVX@7M%R?*%BW& M7QWR#<$I!N$!FRSF7]\MAGB)#G2-X!5N""YZQ&$H8K/YHC8RX%9\(DXDH\39 MUV?%!?:15B`V!?:98?,=8091A3=&VC3>QSDZFRZF(2]N(SYVA8UU6\R%8R@B MDRL"'+Y!8R;"UR\%XT-8(4&Z%T(.W-'ER3SB3CW"8S'FHT5.H;$UY/VI($NQ M(GJ)V5)(X%`98T$:Y-!)UQ0MY%:,V3HNXY',W/!4R2[*UT76I.SUUJVM3*V9 MX4`*(VNQW5Q)$P5&I%-TGAW)U;ZQ'%SEO9ME5>!#IM](8*,;V215JIS^!21` M8M(CBF0WKE7G4<7'$66Q7>4>MA-.OE(A<5>>Z."LI`U%4E]GU1%;S25=UJ5= MVJ5&]B)9/N6F45==?65\J:-8/@5@4I=*7F5>_B*6M:5;DB)-YI)<'E1A[B5E M"B5=)N9.5:9PL&2O^25(3"9PJ6,4QJ-):B8[8B)98B8_\N5#H(U4SE%D!J5I MSB9M:AY"J:8NU>9-Y:64W1MMOB$:KB9MMA;PD9-H^H9-\?_:XKQF$]T1:.HF M=$:G;1H4;IX1;7+F4W!EX9G$[XG?'X76MU1)VV9;58G0UCA>&;5[&DD`K[B[&&G6XGG!.K)RX&$C*PG![5G M?#:H@SXH61Z4'&&4?.;D9<@FD'%B<6[F.TX?!`X>@;KC4VSH2J9*C14:]"AH MXU$HA+:HB[[H>\YGAXI09!HE9^91*#_RN2@GBIOZ">:#EFLHI9! MI:JKGE5;]:H\<66GD:J@ON4].@:)\MA1$BMPQ":P!BN'KBJT3I*NQD>GU6I4 MFBKO(6.SJM>,DD@`/=#IG.NZ1)`!R5!L4NOX.>JU8E&V:BN^6(J1>D6XXM64 M*HFYHJN__JN]%)``X:ESNNORP6J\-ISM80RMW*M::5Z6;4BY`BS%5JS%HHD! M(9#`_*K!!BC")NS=%.>H<>M..&RR[=B^LH8`72S+MJS+ZDO&QEO!=BS$?BS( M/HE]"N5*D.Q/F&Q6MA=F.1"BO"S1%JW16NRZ=DZ[TNS!#NO-\D:XYAO/_L6M M?NO//MZXJH2Z'"W7=JW77GZMY?B/QG:I03&M_H7ITR)%SNZ?UMJ+STJEF&4M ML)0/V-:MW=XMQ2;M#\ZLV5[E06DJ`2YJ<4W9U-(,G"ZKMQ*6@(;-T.*MXSXN MY$8N2NAMB_%MWU(F0MVAX'X7VR'_Z\,\G0#,JYCAY_-(KNF>+NJF[EZ([=XB MZ>5>9^;.FNL&F&@6KO%0JM4J1'^:A.=VB9%JYY'=$MT.+_9FK_:BK@"-+9X<%/)V+%TRD;1"9\I"[[FN M9[@^;ZYLK_N^+_S&[UI0KLN`;_C>KRN)Z7$H*J=^:=#F1/2*BE1.9M9BC_P> M,`(GL`(3A<"ZCY*4+_Y&L`0[KS>*S^G`+=OVSO4N,`=WL`?';_=VCOU.,`F7 ML"LAI.V^"P:?I`9_L`N_,`S'L("$L.+:$_NJCPP'L1`/ M,1$S,`W+1"S'XK`2:V;$WA+7KO`_;L\.%S$55[$5"W$#>^_`\.^T+K'!HM6U M/'$/FQ0G6O`5GS$:I[$:QT;QEA#_SJX7GZFU*H89TA\M%`>?HZRQ'N\Q'_>Q M;;2Q$KWQ'<5Q:-KL91CPX]ZQ)N6Q'S>R(S\R)&L)_0J2(*]5H\XEGB"RZ=[Q M)TYQ)'\R*(P`Y^B)O\N!ING`*2P*+>R*[\R+!/$`YEBZ;XO-OYP>L:R M+N\R+_>RJ#R0%O_5UBHP%QYG'?LR,B>S,B]SXD302RV0#+_@Y[$R,U>S-5\S M-G>)NDK0&?F/)\?O[M5N-H\S.9>S.7LM*3NSR90K_K0RV+$=-9^S/,\S/=>S M/7OPR'5=/-\S/_>S/_\S0'G;;6F9X3$'M$$?-$(GM$)7;%-\\T(_-$1'M$1/ M]"A2"D5?-$9GM$9O=`#*A$-S-$B'M$B/M"A;-$F?-$JGM$KO,DY\]$J_-$S' MM$R[+TOL\TS?-$[GM$[C+3SMM$__-%`'=>26A$L+M5$?-5(G]9MX1$$KM5,_ M-51'0/5U7(1-2[557S56"S4]9C57=[579S5#5/57CS59ES5&*X18F[5:KS5; 9`S1"I'5;Q[5Y[4O!P0`.S\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----