-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, D6v3AQoLA17n2/HVOlqxqyx3Wnjg+TS+XHDIU3Mbo1dFh1stDYJANjgnzoYRv1/6 8/9Gp790KQd/gGh5V7vq4g== 0000905729-08-000238.txt : 20080514 0000905729-08-000238.hdr.sgml : 20080514 20080514163323 ACCESSION NUMBER: 0000905729-08-000238 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20080514 ITEM INFORMATION: Completion of Acquisition or Disposition of Assets ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080514 DATE AS OF CHANGE: 20080514 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SPARTAN STORES INC CENTRAL INDEX KEY: 0000877422 STANDARD INDUSTRIAL CLASSIFICATION: WHOLESALE-GROCERIES & GENERAL LINE [5141] IRS NUMBER: 380593940 STATE OF INCORPORATION: MI FISCAL YEAR END: 0329 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-31127 FILM NUMBER: 08832244 BUSINESS ADDRESS: STREET 1: 850 76TH ST SW STREET 2: P O BOX 8700 CITY: GRAND RAPIDS STATE: MI ZIP: 49518 BUSINESS PHONE: 6168782000 MAIL ADDRESS: STREET 1: 850 76TH ST SW STREET 2: PO BOX 8700 CITY: GRAND RAPIDS STATE: MI ZIP: 49518 8-K 1 sptn8k_051408.htm SPARTAN STORES, INC. FORM 8-K - 05-14-08 Spartan Stores Form 8-K - 05-14-08

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):  May 14, 2008

SPARTAN STORES, INC.
(Exact name of registrant as
specified in its charter)

 

Michigan
(State or other jurisdiction
of incorporation)

000-31127
(Commission
File Number)

38-0593940
(IRS Employer
Identification no.)

 

850 76th Street, S.W.
P.O. Box 8700
Grand Rapids, Michigan

(Address of principal executive offices)

 


49518-8700
(Zip Code)

 

Registrant's telephone number,
including area code:  (616) 878-2000


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions:

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425).

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12).

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)).

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)).







Item 2.02.

Results of Operations and Financial Condition.


          On May 14, 2008, Spartan Stores, Inc. issued the press release attached to this Form 8-K as Exhibit 99.1 concerning its financial results for its twelve-week fourth fiscal quarter and fiscal year ended March 29, 2008. The information contained in this Current Report on Form 8-K (including Exhibit 99.1 referenced herein) is being furnished and is not "filed" with the Securities and Exchange Commission and is not incorporated by reference into any registration statement under the Securities Act of 1933.

          The press release contains forward-looking statements within the meaning of the Securities Act and the Exchange Act and, as such, may involve known and unknown risks, uncertainties and assumptions. These forward-looking statements relate to Spartan Stores' current expectations and are subject to the limitations and qualifications set forth in the press release as well as in Spartan Stores' other documents filed with the SEC, including, without limitation, that actual events and/or results may differ materially from those projected in such forward-looking statements.

Item 9.01.

Financial Statements and Exhibits.

     
 

(d)

Exhibits: The following document is attached as an exhibit to this report on Form 8-K:

     
 

99.1

Press Release dated May 14, 2008













- -2-


SIGNATURES

                    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


Date:  May 14, 2008

SPARTAN STORES, INC.

   
   
   
 

By

/s/ David M. Staples
   

David M. Staples
Executive Vice President and Chief Financial
Officer














- -3-


EXHIBIT INDEX

Exhibit
Number

 


Document

     

99.1

 

Press Release dated May 14, 2008.













- -4-


EX-99.1 2 sptnex991_051408.htm SPARTAN STORES, INC. EXHIBIT 99.1 TO FORM 8-K Spartan Stores Exhibit 99.1 to Form 8-K - 05-14-08

EXHIBIT 99.1


For Immediate Release

 
   

Investor Contact: Dave Staples

Media Contact: Jeanne Norcross

Executive Vice President & CFO

Vice President Corporate Affairs

(616) 878-8319

(616) 878-2830


Spartan Stores' Fourth-Quarter Operating Earnings Increase Nearly 19 Percent;
Ninth Consecutive Quarter of Double-Digit Growth and Record Fiscal 2008 Earnings

Annual EBITDA Increases 19 Percent to $92 million

GRAND RAPIDS, MICHIGAN - May 14, 2008-Spartan Stores, Inc., (Nasdaq: SPTN) today reported financial results for its 12-week fourth quarter and fiscal year ended March 29, 2008.

Fourth-Quarter Results

Consolidated net sales for the 12-week fourth quarter reached a six-year high, increasing 9.7 percent to $570.7 million from $520.1 million in last year's 13-week fourth quarter, which included net sales of $39.3 million related to the extra week of sales last year. Excluding the extra week of sales in last year's fourth quarter, consolidated net sales improved 18.7 percent. The net sales improvement was due primarily to the acquisition of Felpausch stores, supermarket comparable store sales growth of 5.2 percent and incremental distribution sales to new and existing customers.

Fourth-quarter operating earnings increased 18.7 percent to $15.2 million from $12.8 million in the corresponding period last year, which included operating earnings of $2.8 million related to the extra week of sales last year. Adjusting for the extra week of sales last year, fourth-quarter operating earnings improved 51.2 percent. The operating earnings improvement was primarily attributable to continued sales growth and improved gross margin rates in the Company's distribution business segment. The fourth quarter also includes a non-cash pretax LIFO inventory valuation charge of $1.4 million due to rising commodity costs compared to a LIFO credit of $0.6 million recorded last year.

"We are very pleased with our ability to achieve consistent sales and profit growth, as well as market share gains," stated Craig C. Sturken, Spartan Stores' Chairman and Chief Executive Officer. "Adjusting for the extra week of sales last year, our fourth-quarter operating earnings improved considerably, making this our ninth consecutive quarter of double-digit year-to-year growth. On an adjusted basis, net sales also grew by double digits, marking the eighth consecutive quarter of sales improvement."





Fourth-quarter earnings from continuing operations increased 14.7 percent to $7.8 million, or $0.36 per diluted share, from $6.8 million, or $0.32 per diluted share in the same period last year. Last year's fourth quarter included a pretax gain of $0.5 million from the sale of real estate.

Results of the Company's Pharm retail stores have been reclassified to discontinued operations for all periods presented due to the pending sale of these locations. The fourth-quarter results include earnings from discontinued operations of $0.3 million (including earnings of $0.4 million from Pharm operations), or $0.01 per diluted share, on sales of $27.9 million compared with net earnings from discontinued operations of $0.5 million (including earnings of $0.7 million from Pharm operations), or $0.02 per diluted share on sales of $39.4 million in the same period last year.

Net earnings for the 12-week fiscal 2008 fourth quarter reached $8.1 million, or $0.37 per diluted share, compared with $7.2 million, or $0.34 per diluted share, in the 13-week fiscal 2007 fourth quarter.

Fourth-quarter gross margin increased 60 basis points to 20.9 percent compared with 20.3 percent in last year's fourth quarter. The increase was due primarily to a shift in sales mix between the distribution and retail segments, partially offset by growth in lower margin fuel sales.

Fourth-quarter operating expenses increased to $104.2 million, or 18.3 percent of sales, compared with $92.7 million, or 17.8 percent of sales in the same quarter last year. The increase in operating expenses as a percentage of sales was due primarily to the higher operating cost structure associated with the acquired retail operations and absence of the expense leverage associated with the extra week of sales in last year's fourth quarter.

Reporting Segments

Distribution Segment

Net sales in the distribution segment increased 1.2 percent to $297.4 million from $293.8 million in the same period last year. The extra week in last year's fourth quarter added $22.9 million to net distribution sales. Adjusting for the extra week last year, net distribution sales increased 9.8 percent for the quarter. The sales increase was due primarily to new accounts, as well as an increase in sales to existing customers and the impact of the early Easter holiday this year. Distribution sales increased despite the reclassification of $23.0 million in distribution sales to the acquired Felpausch stores and the 53rd week in fiscal 2007.

Operating earnings for the segment increased 17.6 percent to $10.9 million from $9.3 million in the same period last year due to higher sales volumes and improved margins. The margin rate improvement was driven by the elimination of sales to the acquired Felpausch stores, enhanced purchasing opportunities and more efficient promotion management, partially offset by an increase in the LIFO inventory valuation charge and less fixed cost leverage related to the extra sales week last year. Last year's extra week of sales contributed $1.2 million to operating earnings. Adjusting for the extra week last year, operating earnings increased 34.9 percent. This


2


year's fourth quarter included a non-cash pretax LIFO inventory valuation charge of $1.4 million compared to a LIFO credit provision of $0.9 million in the same period last year.

Retail Segment

Fourth-quarter retail net sales increased 20.8 percent to $273.4 million from $226.3 million in the same period last year. The sales increase was due primarily to incremental sales from the acquired Felpausch retail stores, strong comparable store sales growth of 5.2 percent (excluding fuel center sales and the extra week of sales last year) and incremental fuel center sales. The comparable store sales growth was the result of the Company's ongoing capital investment program, including store remodels and a store relocation completed during the third quarter and the early Easter holiday this year. These sales gains were partially offset by the absence of the extra week of sales in last year's fourth quarter, which contributed $16.4 million in sales.

Retail operating earnings increased 21.7 percent to $4.3 million from $3.5 million in the same period last year due to the incremental sales volumes and related expense leverage, partially offset by the effect of the extra week in last year's fourth quarter, which contributed $1.6 million in operating earnings, and lower pharmacy sales.

Balance Sheet

Outstanding long-term debt (including current maturities) as of March 29, 2008 was $154.4 million compared with $108.8 million at March 31, 2007, due primarily to the Felpausch acquisition. Long-term debt outstanding declined $29.2 million from the $183.6 million balance at January 5, 2008 due to the Company's increased profitability, improved cash from operations and seasonality.

Fiscal 2008 Results

Consolidated net sales for fiscal 2008's 52-week year rose 12.3 percent to $2.5 billion from $2.2 billion for the corresponding 53-week period last year. The net sales increase was primarily the result of the Felpausch retail acquisition, comparable store sales growth of 3.4 percent, fuel center sales growth and additional sales to new and existing distribution customers.

Fiscal 2008 operating earnings improved 26.6 percent to $61.6 million from $48.7 million in the same period last year. Adjusting for the $2.8 million of operating profit associated with the extra week of sales last year, annual operating profit increased 34.2 percent. The improvement was primarily the result of higher sales volumes, the capital investment program and acquisition related synergies.

"We also reached another financial milestone this year by achieving annual Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) of more than $92 million, an increase of 19 percent above last year," continued Mr. Sturken. "These results are a consequence of leveraging our retail acquisitions, investing prudently in store remodels, products and services that enhance our customers' shopping experience, and continually investing in our distribution network. During the past two years, we have invested nearly $85 million in capital


3


improvements that have strengthened our retail and distribution market positions and helped improve our investment returns despite the challenging economic environment."

This year's operating earnings included an increase in the pretax, non-cash LIFO inventory valuation charge of $2.3 million due to rising commodity costs, $1.3 million of pretax promotional and start-up costs associated with the Company's store remodels and store relocation activity and $0.6 million in pretax charges associated with start-up costs at the Felpausch retail stores. Fiscal 2007 included net pretax charges totaling $4.5 million for asset impairment and exit costs from two closed retail stores, and $1.1 million in training and start-up costs associated with the D&W acquisition, partially offset by a $1.3 million pretax benefit related to favorable insurance reserve adjustments and a $0.5 million gain on the sale of real estate.

Net earnings for fiscal 2008 include earnings from discontinued operations of $1.8 million (including earnings of $1.5 million from Pharm operations), or $0.08 per diluted share, on sales of $139.2 million compared with earnings from discontinued operations of $1.0 million (including earnings of $1.4 million from Pharm operations), or $0.05 per diluted share, on sales of $164.2 million last year.

Net earnings for the year increased 36.4 percent to $34.3 million, or $1.58 per diluted share, from $25.2 million, or $1.18 per diluted share in fiscal 2007.

Outlook

"Fiscal 2008 has been a busy year marked by record financial results, continued business expansion and achievement of significant milestones in the growth phase of our business plan. During the past year, we established goals of improving our distribution operations and expanding its reach geographically, upgrading our retail store base, expanding our fuel center operations, and strengthening our market share. We have successfully achieved each of these goals during fiscal 2008," said Mr. Sturken.

"Our ongoing success has been achieved by consistently satisfying consumer needs, developing strategies that are effective against the competitive market forces and the challenging economic climate, and knowing how to use our core organizational strengths to make the most of the available growth opportunities.

"During fiscal 2009, we will continue to look for growth opportunities in our existing and adjacent markets. We will also continue to execute our expanded capital investment program. While the majority of these investments will be directed toward our Felpausch retail stores in order to bring them up to their performance potential, we will also invest in key Family Fare, D&W Fresh Markets and Glen's Markets store locations where we believe favorable market growth opportunities exist. During fiscal 2009, we expect to complete major remodels at a total of seven retail stores and develop two or three new "fill in" or replacement stores. We will also continually evaluate and rationalize the performance of each store in our retail network to ensure an optimal overall market performance. In addition, we expect to open approximately five fuel centers during the year.



4


"Our capital investment program produced the favorable sales gains and market share trends that we were anticipating in fiscal 2008. As our D&W Fresh Market and Felpausch Food Center stores' marketing and merchandising programs are further refined during fiscal 2009, we expect to achieve additional profitability improvements," continued Mr. Sturken.

"We remain committed to further improving our distribution network efficiency, improving our inventory management practices and providing even better service levels to our valued customers. Moreover, we believe that additional distribution business expansion opportunities remain.

"We expect comparable retail store sales to increase in the low to mid single digits during fiscal 2009, excluding the effect of the Easter holiday, which was included in both the first and fourth quarters of fiscal 2008, but will not be in either quarter during fiscal 2009.

"In fiscal 2009, we expect to complete major remodels on three stores in the first quarter, two additional stores in the second quarter and finish two more stores in the third quarter. Our capital expenditures for fiscal 2009 are expected to range from $60 million to $65 million. Depreciation and amortization should be approximately $26 million to $29 million and interest expense should be approximately $11 million. In addition, the recently enacted change in the Michigan tax law is expected to increase our state tax expense by approximately $1.2 million annually," concluded Mr. Sturken.

Conference Call

A telephone conference call to discuss the Company's fourth-quarter financial results is scheduled for 9:00 a.m. Eastern Time, Thursday, May 15, 2008. A live webcast of this conference call will be available on the Company's website, www.spartanstores.com. Simply click on "For Investors" and follow the links to the live webcast. The webcast will remain available for replay on the Company's website for approximately ten days.

About Spartan Stores

Grand Rapids, Michigan-based Spartan Stores, Inc., (Nasdaq:SPTN) is the nation's tenth largest grocery distributor with warehouse facilities in Grand Rapids and Plymouth, Michigan. The Company distributes more than 40,000 private-label and national brand products to nearly 400 independent grocery stores in Michigan, Indiana and Ohio. Spartan Stores also owns and operates 84 retail supermarkets in Michigan, including Family Fare Supermarkets, Glen's Markets, D&W Fresh Markets, and Felpausch Food Centers.

Forward-Looking Statements

This press release contains forward-looking statements. Forward-looking statements are identifiable by words or phrases such as "goal", "opportunity", "outlook", "plan", "potential", or "strategy" that an event or trend "may," "should," or "will" occur or "continue" or that Spartan Stores or its management "anticipates", "believes," "plans" or "expects" a particular result, or is


5


"confident" seeks to "ensure" that an event will occur. These forward-looking statements are subject to a number of factors that could cause actual results to differ materially. Our ability to successfully realize expected benefits of new relationships, realize growth opportunities, expand our customer base, effectively integrate and achieve the expected benefits of acquired and remodeled stores, anticipate and successfully respond to openings of competitors' stores, achieve expected sales and earnings, control expenses, realize efficiencies, implement plans and strategies, reduce debt, and continue to pay dividends is not certain and depends on many factors, not all of which are in our control. Additional information about the factors that may adversely affect these forward-looking statements is contained in Spartan Stores' reports and filings with the Securities and Exchange Commission. Other risk factors exist and new risk factors may emerge at any time. Given these risks and uncer tainties, investors should not place undue reliance on forward-looking statements as predictions of future results. Spartan Stores undertakes no obligation to update or revise any forward-looking statements to reflect developments or information obtained after the date of this press release.

- More -











6


SPARTAN STORES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(In thousands, except per share data)
(Unaudited)

 

Fourth Quarter Ended


 

Year-to-Date


 
 

(12 weeks)

 

(13 weeks)

 

(52 weeks)

 

(53 weeks)

 
 

Mar. 29,
2008


 

Mar. 31,
2007


 

Mar. 29,
2008


 

Mar. 31,
2007


 
                 

Net sales

$

570,731

 

$

520,063

 

$

2,476,822

 

$

2,206,270

 

Cost of sales

 

451,287


   

414,517


   

1,981,854


   

1,774,816


 

Gross margin

 

119,444

   

105,546

   

494,968

   

431,454

 
                         

Operating expenses

                       

   Selling, general and administrative

 

98,227

   

87,788

   

409,565

   

357,878

 

   Asset impairments and exit costs

 

-

   

-

   

-

   

4,464

 

   Depreciation and amortization

 

5,993


   

4,936


   

23,781


   

20,446


 

Total operating expenses

 

104,220


   

92,724


   

433,346


   

382,788


 
                         

Operating earnings

 

15,224

   

12,822

   

61,622

   

48,666

 
                         

Other income and expenses

                       

   Interest expense

 

2,504

   

2,882

   

11,133

   

12,132

 

   Other, net

 

44


   

(534


)


 

(287


)


 

(647


)


Total other income and expenses

 

2,548


   

2,348


   

10,846


   

11,485


 
                         

Earnings before income taxes and discontinued

                       

   operations

 

12,676

   

10,474

   

50,776

   

37,181

 

Income taxes

 

4,889


   

3,683


   

18,265


   

13,013


 
                         

Earnings from continuing operations

 

7,787

   

6,791

   

32,511

   

24,168

 
                         

Earnings from discontinued operations, net of taxes

 

299


   

452


   

1,795


   

992


 
                         

Net earnings

$


8,086


 

$


7,243


 

$


34,306


 

$


25,160


 
                         

Basic earnings per share:

                       

   Earnings from continuing operations

$

0.37

 

$

0.32

 

$

1.53

 

$

1.15

 

   Earnings from discontinued operations

 

0.01


   

0.02


   

0.08


   

0.05


 

   Net earnings

$


0.38


 

$


0.34


 

$


1.61


 

$


1.20


 
                         

Diluted earnings per share:

                       

   Earnings from continuing operations

$

0.36

 

$

0.32

 

$

1.50

 

$

1.13

 

   Earnings from discontinued operations

 

0.01


   

0.02


   

0.08


   

0.05


 

   Net earnings

$


0.37


 

$


0.34


 

$


1.58


 

$


1.18


 
                         

Weighted average number of shares outstanding:

                       

   Basic

 

21,328

   

21,078

   

21,275

   

20,913

 

   Diluted

 

21,669

   

21,570

   

21,668

   

21,408

 


7


SPARTAN STORES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)

 

Mar. 29,
2008


 

Mar. 31,
2007


ASSETS

         

Current assets

         

   Cash and cash equivalents

$

19,867

 

$

12,063

   Accounts receivable, net

 

59,885

   

45,347

   Inventories

 

113,078

   

106,854

   Other current assets

 

17,044

   

17,336

   Property and equipment held for sale

 

2,404


   

3,595


      Total current assets

 

212,278

   

185,195

           

Other assets

         

   Goodwill, net

 

186,531

   

142,888

   Other, net

 

28,143


   

16,203


      Total other assets

 

214,674

   

159,091

Property and equipment, net

 

183,185


   

143,213


Total assets

$


610,137


 

$


487,499


           

LIABILITIES AND SHAREHOLDERS' EQUITY

         

Current liabilities

         

   Accounts payable

$

112,899

 

$

93,729

   Accrued payroll and benefits

 

35,723

   

33,367

   Other accrued expenses

 

23,003

   

19,503

   Current portion of exit costs

 

9,280

   

8,889

   Current maturities of long-term debt and capital lease

         

    obligations

 

10,874


   

2,494


      Total current liabilities

 

191,779


   

157,982


           

Long-term liabilities

         

   Other long-term liabilities

 

41,291

   

26,621

   Exit costs

 

26,847

   

23,814

   Long-term debt and capital lease obligations

 

143,574


   

106,341


      Total long-term liabilities

 

211,712

   

156,776

           

Shareholders' equity

         

   Common stock, voting, no par value; 50,000 shares authorized;

         

      21,909 and 21,658 shares outstanding

 

130,718

   

126,447

   Preferred stock, no par value, 10,000 shares authorized; no

         

      shares outstanding

 

-

   

-

   Accumulated other comprehensive (loss) income

 

(1,142

)

 

126

   Retained earnings

 

77,070


   

46,168


      Total shareholders' equity

 

206,646


   

172,741


Total liabilities and shareholders' equity

$


610,137


 

$


487,499








8


SPARTAN STORES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)



 

Year-to-Date


 
 

(52 weeks)

 

(53 weeks)

 
 

Mar. 29,
2008


 

Mar. 31,
2007


 

Net cash provided by operating activities

$

67,777

 

$

58,594

 
             

Net cash used in investing activities

 

(87,946

)

 

(77,639

)

             

Net cash provided by financing activities

 

21,940

   

20,370

 
             

Net cash provided by discontinued operations

 

6,033

   

3,083

 
   
 
   
 
 

Net increase in cash and cash equivalents

 

7,804

   

4,408

 
             

Cash and cash equivalents at beginning of period

 

12,063

   

7,655

 
   
 
   
 
 

Cash and cash equivalents at end of period

$


19,867


 

$


12,063


 
















9


SPARTAN STORES, INC. AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL DATA
(In thousands)
(Unaudited)

 

Fourth Quarter Ended


 

Year-to-Date


 

(12 weeks)

 

(13 weeks)

 

(52 weeks)

 

(53 weeks)

 

Mar. 29,
2008


 

Mar. 31,
2007


 

Mar. 29,
2008


 

Mar. 31,
2007


Retail Segment:

             
               

Net Sales

$

273,377

 

$

226,304

 

$

1,192,523

 

$

968,191

Operating Earnings

$

4,313

 

$

3,544

 

$

26,941

 

$

20,224

                       

Distribution Segment:

                     
                       

Net Sales

$

297,354

 

$

293,759

 

$

1,284,299

 

$

1,238,079

Operating Earnings

$

10,911

 

$

9,278

 

$

34,681

 

$

28,442











10


SPARTAN STORES, INC. AND SUBSIDIARIES
RECONCILIATION OF OPERATING EARNINGS TO EARNINGS BEFORE INTEREST,
TAXES, DEPRECIATION AND AMORTIZATION (A NON-GAAP FINANCIAL MEASURE)
(In thousands)
(Unaudited)

 

Fourth Quarter Ended


Year-to-Date


 

(12 weeks)

(13 weeks)

(52 weeks)

(53 weeks)


 

Mar. 29,
2008


Mar. 31,
2007


Mar. 29,
2008


Mar. 31,
2007


Retail Segment:

       

Operating earnings

$

4,313

$

3,544

$

26,941

$

20,224

Plus:

               

   Depreciation and amortization

 

4,191

 

3,052

 

16,139

 

12,609

   Provision for asset impairments and exit costs

 

-

 

-

 

-

 

4,464

   Michigan Single Business Tax expense

 

-

 

10

 

177

 

275

   Other non-cash charges

 

97


 

319


 

955


 

961


EBITDA

$


8,601


$


6,925


$


44,212


$


38,533


                 

Distribution Segment:

               

Operating earnings

$

10,911

$

9,278

$

34,681

$

28,442

Plus:

               

   Depreciation and amortization

 

1,802

 

1,884

 

7,642

 

7,837

   Provision for asset impairments and exit costs

 

-

 

-

 

-

 

-

   Michigan Single Business Tax expense

 

-

 

149

 

1,036

 

1,150

   Other non-cash charges

 

2,137


 

(522


)


4,753


 

1,506


EBITDA

$


14,850


$


10,789


$


48,112


$


38,935


                 

Consolidated:

               

Operating earnings

$

15,224

$

12,822

$

61,622

$

48,666

Plus:

               

   Depreciation and amortization

 

5,993

 

4,936

 

23,781

 

20,446

   Provision for asset impairments and exit costs

 

-

 

-

 

-

 

4,464

   Michigan Single Business Tax expense

 

-

 

159

 

1,213

 

1,425

   Other non-cash charges

 

2,234


 

(203


)


5,708


 

2,467


EBITDA

$


23,451


$


17,714


$


92,324


$


77,468



Notes:  Consolidated EBITDA is a non-GAAP financial measure that our credit facility defines as Net earnings from continuing operations plus depreciation and amortization, and other non-cash charges including imputed interest, deferred (stock) compensation, LIFO expense and costs associated with the closing of retail store locations, plus interest expense, the provision for income taxes and Michigan Single Business Tax to the extent deducted in the computation of Net Earnings.

EBITDA is not a measure of performance under accounting principles generally accepted in the United States of America, and should not be considered as a substitute for net earnings, cash flows from operating activities and other income or cash flow statement data. The EBITDA information has been included as one measure of the Company's operating performance and historical ability to service debt. The Company believes investors find the information useful because it reflects the resources available for strategic opportunities including, among others, to invest in the business, make strategic acquisitions and to service debt. EBITDA as defined by the Company may not be comparable to similarly titled measures reported by other companies.






11


GRAPHIC 4 image7.gif GRAPHIC begin 644 image7.gif M1TE&.#=AMP3(`;,``/___W^6D@`N);_*R#]B6QM1(S=T(FZ['U*7(`("`@@% M`@<'!P<'!P<'!P<'!P<'!R'Y!``!````+`````"W!,@!0`C_``$('$BPH,&# M"!,J7,BPH<.'$"-*G$BQHL6+%@-HW,BQHT8!($.*'$FRI,F3*$EZ7.EQ`,:7 M,&/*G$FSILV;.'/JW,FSI\^?0(,*'4JTJ-&C2!T.V)BRJ=.G4*-*G4JUJM6K M6+-JW3J20,>D8,.*'4NVK-FS:-.J7`_HW7+F#-KWLRYL^>B`>!*IFL7P>'3 MJ%.K7LVZM>O7L&/+G@T[,=[&HW/KWDUYX^??P(,+'\YSJ4;14`,0I[E4=UW3 MM*-+9VU[L=W=V"-;7PQ]NO?OX,-/TZ]^/;OY\UQ[^U[.OGU[C^CC@U3N/N&` MQP;$O[XKO[___P`&Z-AB^A5HX(&N+2;@@@P"J!Y+$$8H86@-5FAA?'659EA3 M]`DW`')8Y8?@`8GA=N&)**:HXHHL5J58=R/&*..,JFW7XHTXHI@A@33V.!B' MF7UX50$PCF=`CD@FJ>223#:))'<^1BGEE%16:>656`YV)$H=DG4?541*AX") M3I9IYIEHIJGFFBMNE^6;<,8IFXULBG3:EB=U2=27414P&P)U!BKHH(06:NBA MB":JZ*(CW9G_DIX[\?E4D:N1R>BEF&8:*$8!:.KIIZ"&:J:(A>%Y4DZ2IN1G M:X"F"2EHHL8JZVBO/I3JK+CFJNNND)%*F*DFS72K2:NJUBJ3!&3&Z[+,`EE1 MI\U&*^VTT?JJ95,8@7B2M8=9BJ1+,0FIFU?@#@0MM>CF6JM#YZ;K[KOP'LIM M8,"6-%&[)U%*V+'(9BOH12:56Y2XYZV+5'/^3Y0U5DB_1'!N91O$-:9A2P19V@R=+5>R_C)M-XY.]V5U2`A-+9*^@?$[ M*-Q;XT@X0?VU'=':3K[TV.$+C7UT1KLZ/M?%Z&%^]^8JYLW7WB`9-+;GGVM* M]UB,Z_:U?Y"[O*9&BC>4>E4QS8Y=Z[8S2EGL#.4.E>;FX<[Y\">2OA>V`S4% M.&#,MLZ3[U.M_M]+T#_.NU#5/^4\`-G32OF9`5P?5/O\A MSSC[!W#N%5B2(U^1@-0_'NE'7'[OF/D"0A^*MM>0MZ0$@%I!X.2>I;X&"N@T MV!J;HQRH/9[4;V06"=#V+FB2TYF-@U(1X.4R6"$1]L>#&/%;5A2(%19ZCX$4 MC&%\(/BHE+`/=#)T"@I7]CL2)NPB()Q/_L[GOQ'>KX1%S([X(F<>%UK%B9$Q M80ZG*!D:7L6*5%PA1J+GP\P!<2I+3`CYM-(Z%;:PBPN2XFB&Z$48Q@6*;TMB M%N,%R8H]&83!XCRO]LKY!<_&0J MA15)-Q(1C9;,I54T*14\7JH]H*0=+D<62(N8\BHM,TC.X"@?4MH2*CMLV1M; M*1D>ZO*:4^%E5'QY*6?^1&[9H6;H:JIDFF@TD9BFKJTZ)6**WJH?P6E%2IA2:TF4VM;"&E8W6ZU17<]#5*S"IJLCJ8MLI"*=Q?J3 M.I8E%E_YDMG!&LM%A;G4#5-B1L(>]K2HE\>["FBU775=C6.8B]@)0B6O MJU'NLJQK$OH(-[3&#:]X+219\%Q6L"+9:FMWXUS/OA:W'MC:V MTX2QDEWSJ!C!ME7P7`"<8\GX"J!Z*7)6$INF'_NER`J!<6!F3&74T@8OV])0 M;)3L7M1PN2E.1HP!.ON_K3H#X0>$Z4KO3"*9-HO3"IOJ&O, MF%+/94=NWK6P]W(;7QM[6LAM;U,N_9"*6_<%0*^FDFV:]:`):69"$:JD8H;= M:?(<^]O:@) MZ]";"0^YR$=.^&KMX?"H@#PK-:WST>!:3YU"/NM2G3O6#^;R_;59,T^LT/W<[ M>^M)K[K8QT[VLIO][`*!T#$CNAZT"T2G7QY)V-U.][K;_>YXS[O>]TY0'?+] M[X`/O.`'3_C"TSTJ3S>\XA?/^,8[_O&0+PK-(D_YREO^\IC/O.8WC_"K@]LC MG`^]Z$=/>L4S9>)S5$_B2\_ZUKM>\/1L$;V)3ON56T>@'5G]ZW?/__O>[VSM M6#EU[8=/_.*+6C&6!+WOEY_,A0-H[IN!9U)5;B4LH]XJ0(^T\4,M:(166R/, M!TN\-P)\=$$?=7+1_I4'?OT<`IWZV]_U[=M?2:!7R<6>_^\I^^OM?,N\7 M?P)8)>21=5FW=4Z1?0:X@'QO3A;NRA6BXA@.+\H7_IT(1H$2$<7&;7@8.!01DC-K$>:@VK#B(LE1-`!.*#\$2#>.+,Q<7D#(T+U0XJ)@3@;A*K5@G MKV@O"2$Y4"4HPLA)O?A0$#5+_@8V^61$-C&!I2@1NK@FFDB.QOA,DI&-F!:- M#@:)^&4NJK)CB***'V0AA_1#UJ0F_<@5,[&-AH2'GW*)6\%.R\2.\-@DIC5. MR;-T5:@F[@AOX=2-YJ&*R2L"?D!QCB%!2`RBAFP2/N,CCO>"'B"YD$^24@,Q M.A<6*J,8-`+9=[O!1JF$CS[!D4(DD\%#D!9RA6C!D0A9CHN#DF?2D`+P=BAQ M:%/4=4&Q=CJ9&^%(-C5QBLG!D\)T1`URDO%ADRYSB$'I1U:9D!2!DT39'RJY M=`G%E:XC%4\)C&$Y$O@HD!%8DJQDD?VAE9_X$G+YA@IY1GVYC'19EA8%<+M$ MF!-%2M#3EC!CD/B'E3OYEUKDF>EER1CO'QE:%$F:.DF8)Y(?\MB6:?:4F, M.8]NTT8584H$=)>*V4.2J4B0N9BC.9.K&85C:9*MJ4%,*)LIA![&28_K5)L%0YRXN2"A:93_HA,< MP3'JD1,Q:9=1X9.<%$4WT3U,Z8QS,9WY92%QN1MSUX@+,XKC29[ZJ.Y M(J/#Y6O/B:.YM"/9Q1\^.EXZ"H%5YCPQ9#FDF*)^M)%)UZBDUU2D^P6E5&HH M)E@B8!)T],)C]EBE="2E0.:E8FHF1:_#H82ZJ>?Q@C0X&F<:%0Y'J:+:&B55@:1:$G)X;J%:$JD! MIR&1;)=REOMGI)QZJTG"<7L*IZV:E+WU'[$E8)4B%[.&'8?656.H%[":8J>Q M6$B98#N*J](:*)!ZIRG1JR:A;`'"9-`JC^FWW&AJZZQK$E"KAU98=TZI>H:L)O6&L+ZF2?6(-I* M-9_*I) M=8$,TJK,AI;AU8(-Z(%:DJCE@::?%I'L&JF+"FBI.K+.`6A".R5`NR")E5G_ M.J.T[I(AGNJT:!M_R!=1PH<@,(WA#&S9GFS MR\:@YSJC:-*V:4LO!NBW>`.U6GJX0G=O,!NY%%BF%=2>X!F)]G>MKU-=@T$BQ:^HNMW/5.K`*NPWO&V MCK&>Q=N]>^=\EP)LR\N\(Y)U)@6D6#*]Y0D6LJA7,!.AWAN_\@L1X.LI]D>^ M^)N_)&*T70&_-M&^094>_CN_!%S`)>=Y=]-FXZN_+D9B=!HTP,>(NG`U&1!L MP!9\P1C<3"H*5=,=Z7,C+(33S_8IW])D= M9@O(COS(^Z*H=/0@AES)!F'%<>3&5PRO50O)GOS)!2+)DYS%EEQY"'PC+XD9 M`JH5T39\!:BX^>8FH/QG@JQ+*U'*5G?*ZD)R2=K*\54=`;N!LVPEK_Q2$>+" M/#=^*8Q0&;*RP+27G5P;48O+,PQQHHDS-U!+'TN',O['*U[7`3ZO-TV+- MUPQQ$4?.=V3.N^;-0;(5T3P8ZJ;.Y\O-YTQ[="RZ-F6`XFR[[BR!%!?*],R# M['S/!GW0Y[Q8J1P3P!?/>S'/`WVQ4(+0%%W1TTT[1.V+2NA+=NF#;PE1IOT&W`-VR3;HXXMTCIC8]M=6*$[0C1/,K=:H/90%F]R]6=HK\IS?/4_7*8&SW5UP-,#9 MK724[=ZV>9XUR-+##:\JS9<-,8D;NR11R2:$C:#R^<[843?Q1-7X1(CU?1GA M316Z%]QE\=ZY.]ZQ:+TNZR2(.2@N_,9<`L%7##$@/AE)%^'0!#R1S;+P[>"; MJ1"+7,,G[HTW*3G&B+8N"K8\&^CHS098%SHAQ)-V/89/3_2S/,N+V MA,(3`C1&HNX8^(CBQFV\<_.+HZWC[^BK=%N&.&'A"=ZC@'2ZZ#C@`SJ.8)[( MB!TK,)&?R=F.FMW66KZ6&=WE95+;:2Z6MK:56%[FF%FY4FC=:RXKFHB3%/J8 M'&W9<\[B_(VY+#+D$A'CDXF?DH&/MJC@#\[0SX?>@X.A3\3IL33H>VV4EUS> MA;':="@640Z8!.K:;8Z)?YZ9,)'G M$:L.D)3.VIZ.(KA=$V1IZ9,NZHH".^]$DK;>WM`NWBI)G2=QK+FRWK"2EWON M2C3YP$A!EJGYD;Q>0L,N,]1.WH@>F(GMZ]Q3C_W=/&=AZ,>.[.D.Z/?NYFPM MZ/">)&@=\,CYFFM-\'*>[1,+[/7^+@//1`4?[MRX[TXW3])N\#4>ZQA_V`B/[83KUZ9^+0WT\%GMEQ+/C_G^%/XKZ2L=\I%I\WPX\GP^ MCMFC\?Y=\AO_H*:MDIEZ\@[D[9I.%34:%[T+2TC/+ML-]?H M\["H\U$O.T-O]$>9\A/,3T_?ZFR5&?.188;A3=A4KML[@TAH?^!<#QEL#^Y` M_^ES_^)6_]0I5?2E$E&0OO!@^>_ZA-]28<1@KM=*'_<+M/<';TQAGO<%*O36 M?O=V?F,?^:"6VO)CIZP7^41X>.]3Q7G;IJL7_K5_N['/]G_@;IG'87K/Y_[ M%0GYQF_ZE4_]N*].?.3XZ:'ZT*G]K.G]F9[\B;W\FO9+`-#V\@'Z9T_XC]&[ MQS3\]\W^>$_USAG\N[[[S2C_ZP_^>E_\`"%`X$""!0T>1)A0X4*T^A!A1 MXD2*%2U>Q`CQP$:.'3T>N&C@XTB.&4V>I`A`Y4J5`PB@A%EP`$N:-6T"&%#Q MYLZ:,142X!ET9I%JU)M&K"K5:1?F5 MI=.N"+.*+9M6[5JV;=V^;4B29$BY(^'>30C5)5Z",\6R?&GQK\JR0`>O/'GV M<&"UA@\#(!OS,%^%BK5R5>OW,5*V_XX/1S;Y&:[EJI1-GT:=6K7)NA_IMNZX M&N[FE@$8)]9,^[;@P3X]'\9\\O=FT"9)TW[:6[9`XFR/#]Z-D4!NVHC##@Z^ M]OG1Y=V]?P>_%G9LBR+';PR?MOIZ]BNC8YQ!B9*K"BAP,RL;3))11)1T7XK%'L?1;S+@,W3JR M1"679)*R$5\[K\G0A$3Q1Y]8/.@_*]^:CLH:6QQLRX_$,\^8GA011#V%JU--VU##TB#LQ/0NT$,E:A/`DS:; ML[LN940THOEZU(_1,#%2-*JV.K6ITC]')?5./BLR+\I2G>,OR%`/++'056>E MM59;;\4U5UUW9>O_5(I2'8]78:]4;EACCT4V66679;99E'R="%C8G*4VKV*K MQ39;;;?EMEMOVX)6(FE;^]996:".G;H8]=DEC)!!7?FN6>AEH(]VF.:&;/8(::>?ACHIIEO#V*<"@*UZ(J.CYII=I1F:NJ2NQR:[[)DG M1F#)KO*.^.=S[O,W%[1Q$!#ZWF.^EA28=(8A#KROM MMUQF72X#'FD=.O7O8J_+]X/N!K[WC#*GG"#80_=]^>(O]OOY MM8>U'2'<=\<^>V^1)PD!VM.3_B/A!2`^_-A=UQKO@_W^Y;A)_I8 MYZ>M#.[JM>>__URY]YQWIF>2^W5N=(T#(&SD!S:)O4]V"X2(`_$VNX1<;6\0 M?$CO^K8O"<[K6'%+W8^NYS\2EM!^]-.<:098NHF-KV`7S"#K7,B0`I['>P2< M&`87,K&3\`M9T/.*_EAF0B(6<5<=A-\-U;+"B2!1+NA+2PUM>+:ZH<%$BJW1 M84:R#$OHD:/'>&C0>9H1_7U:G^'/$`D MUS5"A!@FD/@K9"A%22M,#BV1!V&B0QHH&XF1#GDSK%DEV3(Y6`J$=4HLU^2^ M:)W;[6^4OP3FDDHI.HTL,EZIY,L5Y2(Y9%:$C<^46Q.+5\M=*5-\"__)RB?) M%4QN=M-6!GBD,1/23&;Z<36M[*4Y3P+-9U)S>,]SYZJLZ9'4>4:;'O1F/O4Y MJWF:;H?B]%B_-'F:1EI/EL]B)PKCJ9`UGD^,_O0*2^ZYS'U6U**D"B?(%$+. MC1X4-7=,)T11DKF!5C.CK=L5+1D"%H,.\:(OA2F33KJ1D@Z$HR$5J6F0E\7, M+;2C`$U6/UM34SW%;Z4L/0@G8[I4IH9'J#?[IR\+PCW4Y'"BLI/*28F:K)D> MP*?@R5Q#/(534#;5K!=-X6J>"DE5`K6+5H4+][8J@)Y>!8"G5(O+'H)7DX!T M5&OU*D-H=%6-GM6P^FSCZU0V5YMZU)F+S6N@'6.I3I]T-9-M:2AYJ,@17%+2 MK4SBZ'8("]7#EI:;*Z-@#X?&V+,YMB*6Y-Z#7 M':J>@GM*'!U7L]E+''C5NU[VVE!QRBUF>W.J1?BYL+O/S*Y!_(I9^9J1@?W= MB&Q3<])3-O^*,.7TK\8`=U\`-]C!#V:OX/);.7!"N+-E"6X<)9+A\%VX:.A, M9H.=6Q#:,G?$X:&J0TJ#8$%ZRW`0AG&,93QC&A]P7Q-6<(5C=^/T!.Y]-DZM MU!C\P+(`4#8EGB:.(V)!Z7GX3C-EK(%I8E[A\NK%-,9REK6\92XS+W#P!7,1 M5_80*2-5OU)%\3"[#.1]>5.Z@>MRG`WXY3#7.6.6A8BKC$+E:&I(QW*VL9TU M]&8URQG`@Q-TH@LG-.>.;,HL+BMJF!SC`RHZ7X(S=*8S26=+=WHMI=1MF?<, MZ6V^Y<_L'9V2.:0S!:G)U:^&-4L@M#-ZO7G(FDXHHCU=9R3#]2%W>OX+GY-G MM4*W4,!IT1FP8[UL9C?;V7_9V9N8Y6-TN_(*]E/LI.=\`%/G"" M%QP_"I)V2A?L;H8'^-KRYM#5;NU;B@#_O#W>9NC$1W)L;#K:X!\'>.<&79 M6N5'CS`"6YZMQ,$,9OY>[K(O1T^SYY^2[.+9<2^N!'XF1[7[WQGP=]Z$4_>L7/>E!D MB[S@](YTQVW(ZG+7/.^,=' M?O*5OWQ9\RSA+H(>=_*O*ON&>)[YU\=^]K6_?>X+JF?[>?ZZ6-U]J'P2Q]8G M?_K5OW[VM]_][X>0/W],$?I$'>^SIW M^;Y6`<(C1,(D5,*ZXQEOZIDEA,(HM)3"*;0[_O`]P=H9#Z3"+>3"+MR^60N_ M*_2WG?'",C3#,T2\61/#6V&UXD/#-X3#.)03\%O#=B%#.<3#/#Q#.JS#J+E# M/03$0`S!_7`7I5.Z]6(Y0VR]EV(U+13$1X1$V]./,-03Q5D]RFLG!-(YI\G" M2/3$3T2\TY,2E,/$4LQ$":N;/P3%563%9Q-%IUHX4Y1%UD-%LFG#5L3%7-2* M5TP-Z9K%7P1&U-(UKNE$731&D%/#A/]P0]'C1;R0O&"$QF@$K\3AFEL\QFM\ M##`4D/3KO9'2-FD$QW!DKEJ$FF+$QCPT/;=81KK+%+?8%W&$QWB413;K&IXY MQQ4$1L79Q(8Q1(1,R&'LFC9\O88$NB9L%HGTNB*[Q*2SO#"+O)3D2#9BLXS, M&)`TR4@40HC\EIH$N7Y<&IGLZOJ3,RBG,R$RYQOE,OE"<4L3, MK,/+E@(WSRS-7[I*T>0[!'(Y!)+-PBI+K%O-,X.FLWO-THS-VY1&@<2<@A3. M]DK-GMO-S7PFW_S-YP0CNCS.Z:3.ZH2?Y`PYJ$Q+&0I*Z/3.D)!.ZQ3/\9S. M$!JY2-FWJ>S.[V3/9`I.\H3/^*PQC[PM@G!*VDA,B-C.WEG/]O3/481,^130 M`?4[P(FW^AR(^[27B>"P\7#._X10@3E-`J70CN0TN$!0@5#0K\C/]+RE_HS0 M$"W.]ZS0$D6;R00MPKJSSX!#S[4S'A&%T6Y*/%4\I,4U=;TX%P4LZ*TSS5 M4P@%(6RBTXBX+S?=4R-*DD$U5"BAF.+"%$#=&T$]U"(JU$>55-OR%T5U$9RT M+NHKE01Q1)J`D$E=DD@%U5$EJ^#AL=0)@<@[=U9HE0IGY59FE58P>9"'L"Q=78U.[9%O391-4==9#="G=1^+8CJ$).NHM<= M^3F$-5AVE=A'55B"T(V&X+"'-0U[M0EMK`S^^(IMK=@;H=B2'=2+'8AL=(BN MNM:T\%C(6,X&>0Z215DX.=F;S5.5_V4.[-!8E7G9PJB.#E6+K+!9O.!4H[!" M#6E$2(&5@-$9H6B(@Y6-ILW&IT67I&4*")E9G474Q)K6KPA#N<(31ZS3B.3* MM%U-7F78KO6)@9W$\$C;N?55METQ/ZT/NJ5;F(#;HP4\O?V^L`S)@W-;K]VL M1+55L0C#FKO#`+G(4V@_KH7FI-WN-9WI[=VH8XJ56%D<<8WW4M7^IE4#PM.7^75L+"5$T4:$8Y5C4X/!0FW_-TC@S& MP7O]7C4)8)&SX1N&O10&G146UQ9F"!#[$\Z]E5?[/A,&C+*H$SZ$DWVSEXO\0XQZ& MC*LHOCH6J_C@X.:MC"Y.C)O`W+<=UZXH.;P<7$@YX^^J_U357>.H`I&@?0O@ MTV/P6$:27<89SHI!;@QTO>(%GHS7)43``V0CJ8W+\^05.9&Z9=A%/ERP/>*; M"+^;6I(^EK59L64YK@B/%6$"^&2'"#S]W5!=O@C9/8U?[D#:L%W:1>`^=N7_ M:F0UK@DKR2A;H=Q2D6&VL-2RT,)Q%E8%=I2% MJ.:$01%B#@\(?HOU4&>D;8[D.)%*G@AC=A8./MK`0V:!T,)G=M%K8$ MHQ4M;HF!UM[=_>:,I95L)A8ZY@M__F8-NUZ(`C8-OEX5S=5GCBYLQLZ6 M[:7JJYYDPS9HQ_]>V$>KKA%!Z5T-.,N&UV!;:V^^$Y&UY\XFWL\F;6>)OE:& MB9Y."[9V9=3&V(7!:WJJ%@Q.D:,.:A+.;,]V/:Z]T6EOT`Y]\V;3K9 M[N'^&M4>)S3+%;#N[NN0[=E&;-.P6T%Q:K+&"^%^7N6V6>"6XO(^8^)F7A\1 MMM9>$N5>;D-V;VRE[K4F[Z.8;OI^;_N.W0)7VM$>V=%0\!3&;_:]Z_">HG3Q M;SD18;<&<`0OC`QOYXZ.\,6V[B:97-!U\%V$<-`.Z0D/:A$2;V8!<4%.\;M] M;@]ONQEO<$+F\+@N\0XY<72;[Q'WX@>?:^WZ[@/[J9&FER!?-N3M<:F=&'"I M1F*]PHQ^TO-XDJ?Y!1 MQF(W'VPM!W,53P\XMV=Q<5_D[Q;U-!Z;;B]VB0#W0&[TO;[B9$^)1;\+@!?:ZKCB M:8\(A!=Q=Y]K>H?D2#,;B2R9?7]W>#=?=N]64]XC_]? M/+?VK]'V4DO%_]!W@:_T*.]4B";XEN?X=!=YJ8AY#;;XM][Y<*]V:Q<`E.IF^,:@;;:H>A4C>3O>\9,G\X-X/M;6'HP_55B?C=RV M^JC?QK-W^K37[;4O>+]W>XU_>WX7_-.-<5NJ>]W1;+@G_+80;;2/>[D/:RE_ M^G`V_)`'_#H/?;N&"M@&T]$']73W?"R_7H\>^+@/>ZS_>1+/ M][Y'_=AN_,#__$%7__V]>ORH@6[*AWW=EWW,[WVQKWS13WZHSOQ8CGZ=__U7 M+_T5OWZ=?7P7KYOTIGZ^9_K=AP@.SNC;W_CJ_^OFAPC7QPMZ;O>L5_[KTJ=,#4J=2K7H@IP&K6J="[8J4(`&O38EV9$F6H-B%9PE: M%+H6;=J&0XDZ?0L@KLJY.XVFU4L7KUJ[2^WRQ>OW96'`BA6SM%O-.I M,Q:ME'!V[\?7LV_O/FAQXSBSQI?Z'NI+Y;S'JX>^&BI_;[754T2E<=<4`07: MIMI:S*$WVW7526?@>0LJ!AY/]VFX(8<:UF???!]>U6&%/QT(H(("]M2?4@&^ M)>%,&'(T8%"22238F(G'U*1F4:"<& MM>-&1^485)!G_8CE=17!&%2"7<)5FY&^N4C6EOA5B9GF46&**5")9TG)%)5C M/GDGGGGVQ&2('^IIW9L`#!#`G`X1$$"6G'WY69EM)HIF78'JUY.;@0ZT*$Y7 M8D9>6I9.FE.EEMZ5U(V`U3G0GZFJNFI#?/_.1)^3K&XF*JTOQDD6F(]JV56M M@A+Z$:&]&E1H2:?"Z:"/F#ZD;$.]#LKLH<:21:Q'I18IIZS9:JNDJS+!&M^V M&`D[[DB?DOI?2='2RB93NI+[;EE)24LM,J[IMT=R6RF-RA/9'A.@7^F]N!-EXT MX`(IKO1*B)MJ=]Z=>[[2WB7U/=G=AU8^4@!@X]AUS0*J_EBH[Y)]T>(2O>ZU M>>_5GGM2L9.;>DEF`\OY:\1_?CSRK?K99ZR?'[H[K<#S9O:TDVMFNJ6_SA1Y MACDA/JJ&ODL.X/?#L@V]G4L+KQ3BUB?_/JNA@S2Z9?"W%&SVTK-'/5N$^N]R MM/Q'J`$,2H"$NIW]=#1`$QWP>@8IP>YOXH MR#O9$0$B^A`>!ZE(&?)Q(7Y!\E)LL<`ACPD)J>22$IR$H2-5,@C.QD7 M[C%.E*;43!LS69E->@N3K#PE+._SR82$,I9/R9@M\SL)C@1`DUI MDK-^.,%D.-.9%FT*@)OJ)$T6@R/2K2B(Y3 ME<$42QT/H%&5H'.D+E4(2)OWTIGJ,Y53.2F'6DK3D<847#O]:3AM*A5KDDBG M0)5H3Q%VU*4JLZ0<+>I3!XE0`Q"5J0J5J<$@:M6M[C&3*_60/27SU:/4D:+U M*>A8F3+5M1I4)BFM3UJ?:4FOQM4Q;SUD0:OZ_[ZDMHRK?NVD4%6:I+"*]:)F MM2=5G6)3O5Z$EZJLJT/N&M;$-B:PQ;'HY_AZM;]R%I*!Q2E4"6L5R-Y0M'!5 MBE-/VUAIDC8AAS5M:X_R6M$B@+$NT^PT.ZO;/_X2M#DU;55BJY#4`O>LMG6H M41MN05DVKVKVO#BU+E?=Z][NM=6Y\A2/4LR MXN=";<()D;!]*RSC%:BN.#X#!DQR&7SB>G[X(HNMJ!V[&V2&F+;&J\R)D8'; M8@S"&,(S?O(1GWMCK^2X)R8645Y!(EERIMB11>XR"J-9VVN7)A/U)6 M)X<+C'%M,E:A+.1;\W-4E8S:R2)(.YM"&6R8H%?>;9 M0HW$%P'?%V,\YTE7T,\A+G13JCR3:&):)>+U94GJV6F/U%C1GC[T1AV-%)8U M>IC_CS9TG"DMZQ[NV9>476>>W>I+4P<%S9(!LZ5YK>),*O:0`]9TKR_I,E^' MT5"09J.D9RUM^-4ZFG<&=*Y7PFSW`F;;5>FRGZ\-;6/O\I"C1K4,74R39_'A(T05 M7%8*LD.-;L9X6RJ*MO52_MV5-L;VL_F&GZIQ!VN?,KSD-*PX;*=F;_/B]3(H MCRNHE9)*@<,GX(/N=PG5#3&$@]+=)O^YYQQN[9Q$',0MUPS*/XIAB*^\*3I7 M'J='V&!!BV3D2@4ZUD]>[5U_O(9-MSK)4:EQ(A/;WR$7<`O'5[+UKDOM[`PI M$-@WF_6YZ_#3`<78-/'F7LK6`[]!EF3>XFP7V-XCC'C)*YSQIG>AXTV+ZD9!PGJ_N]HW8^_YUUDR^P-;F;:?7]77 MTT?\L/N^^CTDO("-/LM4TCLJ?V^]:IF^?,2NFK9X2_M%:K)[[%J__3[LO/9+ M3_KB]^;XM/R^WL9/?L`3]OEWBK[T)5RLN1\!QE#J+5V];=_PX47$<1^>N9Y[ M8)]DT)R><%A!2Q)[4"!T%#A;N8<29O*`*R2`2QM`OU:`V M^2#2X>`VE2!20.')I*`-/HD%>D20&&$.):$7DE!@U94()D3%!>%3E-W\584? M_PWAY^R9_[5'0A$ACUC>`'ZA'5;08S&A_-$A_3G&BL45#SX@&QY/DLF*MW59 MEG#A/=TA(_;&&T*%4)G:&,(4%:9%C879"?:$4#TBJ]18]QE3'\K_1?>`W]4U MHBE>AL6!H@U.(AE6E!]F$KA)H;[!XOLDG:J,V$>$!Q^6XBGVX@7M%R?*%BW& M7QWR#<$I!N$!FRSF7]\MAGB)#G2-X!5N""YZQ&$H8K/YHC8RX%9\(DXDH\39 MUV?%!?:15B`V!?:98?,=8091A3=&VC3>QSDZFRZF(2]N(SYVA8UU6\R%8R@B MDRL"'+Y!8R;"UR\%XT-8(4&Z%T(.W-'ER3SB3CW"8S'FHT5.H;$UY/VI($NQ M(GJ)V5)(X%`98T$:Y-!)UQ0MY%:,V3HNXY',W/!4R2[*UT76I.SUUJVM3*V9 MX4`*(VNQW5Q)$P5&I%-TGAW)U;ZQ'%SEO9ME5>!#IM](8*,;V215JIS^!21` M8M(CBF0WKE7G4<7'$66Q7>4>MA-.OE(A<5>>Z."LI`U%4E]GU1%;S25=UJ5= MVJ5&]B)9/N6F45==?65\J:-8/@5@4I=*7F5>_B*6M:5;DB)-YI)<'E1A[B5E M"B5=)N9.5:9PL&2O^25(3"9PJ6,4QJ-):B8[8B)98B8_\N5#H(U4SE%D!J5I MSB9M:AY"J:8NU>9-Y:64W1MMOB$:KB9MMA;PD9-H^H9-\?_:XKQF$]T1:.HF M=$:G;1H4;IX1;7+F4W!EX9G$[XG?'X76MU1)VV9;58G0UCA>&;5[&DD`K[B[&&G6XGG!.K)RX&$C*PG![5G M?#:H@SXH61Z4'&&4?.;D9<@FD'%B<6[F.TX?!`X>@;KC4VSH2J9*C14:]"AH MXU$HA+:HB[[H>\YGAXI09!HE9^91*#_RN2@GBIOZ">:#EFLHI9! MI:JKGE5;]:H\<66GD:J@ON4].@:)\MA1$BMPQ":P!BN'KBJT3I*NQD>GU6I4 MFBKO(6.SJM>,DD@`/=#IG.NZ1)`!R5!L4NOX.>JU8E&V:BN^6(J1>D6XXM64 M*HFYHJN__JN]%)``X:ESNNORP6J\-ISM80RMW*M::5Z6;4BY`BS%5JS%HHD! M(9#`_*K!!BC")NS=%.>H<>M..&RR[=B^LH8`72S+MJS+ZDO&QEO!=BS$?BS( M/HE]"N5*D.Q/F&Q6MA=F.1"BO"S1%JW16NRZ=DZ[TNS!#NO-\D:XYAO/_L6M M?NO//MZXJH2Z'"W7=JW77GZMY?B/QG:I03&M_H7ITR)%SNZ?UMJ+STJEF&4M ML)0/V-:MW=XMQ2;M#\ZLV5[E06DJ`2YJ<4W9U-(,G"ZKMQ*6@(;-T.*MXSXN MY$8N2NAMB_%MWU(F0MVAX'X7VR'_Z\,\G0#,JYCAY_-(KNF>+NJF[EZ([=XB MZ>5>9^;.FNL&F&@6KO%0JM4J1'^:A.=VB9%JYY'=$MT.+_9FK_:BK@"-+9X<%/)V+%TRD;1"9\I"[[FN M9[@^;ZYLK_N^+_S&[UI0KLN`;_C>KRN)Z7$H*J=^:=#F1/2*BE1.9M9BC_P> M,`(GL`(3A<"ZCY*4+_Y&L`0[KS>*S^G`+=OVSO4N,`=WL`?';_=VCOU.,`F7 ML"LAI.V^"P:?I`9_L`N_,`S'L("$L.+:$_NJCPP'L1`/ M,1$S,`W+1"S'XK`2:V;$WA+7KO`_;L\.%S$55[$5"W$#>^_`\.^T+K'!HM6U M/'$/FQ0G6O`5GS$:I[$:QT;QEA#_SJX7GZFU*H89TA\M%`>?HZRQ'N\Q'_>Q M;;2Q$KWQ'<5Q:-KL91CPX]ZQ)N6Q'S>R(S\R)&L)_0J2(*]5H\XEGB"RZ=[Q M)TYQ)'\R*(P`Y^B)O\N!ING`*2P*+>R*[\R+!/$`YEBZ;XO-OYP>L:R M+N\R+_>RJ#R0%O_5UBHP%QYG'?LR,B>S,B]SXD302RV0#+_@Y[$R,U>S-5\S M-G>)NDK0&?F/)\?O[M5N-H\S.9>S.7LM*3NSR90K_K0RV+$=-9^S/,\S/=>S M/7OPR'5=/-\S/_>S/_\S0'G;;6F9X3$'M$$?-$(GM$)7;%-\\T(_-$1'M$1/ M]"A2"D5?-$9GM$9O=`#*A$-S-$B'M$B/M"A;-$F?-$JGM$KO,DY\]$J_-$S' MM$R[+TOL\TS?-$[GM$[C+3SMM$__-%`'=>26A$L+M5$?-5(G]9MX1$$KM5,_ M-51'0/5U7(1-2[557S56"S4]9C57=[579S5#5/57CS59ES5&*X18F[5:KS5; 9`S1"I'5;Q[5Y[4O!P0`.S\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----