-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, TDuEk+qY9+S8xzaJQw3l8aySGU+/+/4CNqCdBm0aWk9Gw1FgIrR4LMXP/8kCDh7e dM8GOqqBzYFV3VsctNBkQg== 0000905729-08-000046.txt : 20080206 0000905729-08-000046.hdr.sgml : 20080206 20080206163427 ACCESSION NUMBER: 0000905729-08-000046 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20080206 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080206 DATE AS OF CHANGE: 20080206 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SPARTAN STORES INC CENTRAL INDEX KEY: 0000877422 STANDARD INDUSTRIAL CLASSIFICATION: WHOLESALE-GROCERIES & GENERAL LINE [5141] IRS NUMBER: 380593940 STATE OF INCORPORATION: MI FISCAL YEAR END: 0329 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-31127 FILM NUMBER: 08581814 BUSINESS ADDRESS: STREET 1: 850 76TH ST SW STREET 2: P O BOX 8700 CITY: GRAND RAPIDS STATE: MI ZIP: 49518 BUSINESS PHONE: 6168782000 MAIL ADDRESS: STREET 1: 850 76TH ST SW STREET 2: PO BOX 8700 CITY: GRAND RAPIDS STATE: MI ZIP: 49518 8-K 1 sptnst8k_020608.htm SPARTAN STORES FORM 8-K Spartan Stores Form 8-K - 02/06/08

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):  February 6, 2008

SPARTAN STORES, INC.
(Exact name of registrant as
specified in its charter)

 

Michigan
(State or other jurisdiction
of incorporation)

000-31127
(Commission
File Number)

38-0593940
(IRS Employer
Identification no.)

 



850 76th Street, S.W.
P.O. Box 8700
Grand Rapids, Michigan

(Address of principal executive offices)

 


49518-8700
(Zip Code)

 

Registrant's telephone number,
including area code:  (616) 878-2000


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions:

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425).

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12).

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)).

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)).









Item 2.02.

Results of Operations and Financial Condition.

          On February 6, 2008, Spartan Stores, Inc. issued the press release attached to this Form 8-K as Exhibit 99.1 concerning its financial results for its sixteen-week first fiscal quarter ended January 5, 2008. The information contained in this Current Report on Form 8-K (including Exhibit 99.1 referenced herein) is being furnished and is not "filed" with the Securities and Exchange Commission and is not incorporated by reference into any registration statement under the Securities Act of 1933.

          The press release contains forward-looking statements within the meaning of the Securities Act and the Exchange Act and, as such, may involve known and unknown risks, uncertainties and assumptions. These forward-looking statements relate to Spartan Stores' current expectations and are subject to the limitations and qualifications set forth in the press release as well as in Spartan Stores' other documents filed with the SEC, including, without limitation, that actual events and/or results may differ materially from those projected in such forward-looking statements.

Item 9.01.

Financial Statements and Exhibits.

 

 

 

 

(d)

Exhibits: The following document is attached as an exhibit to this report on Form 8-K:

 

 

 

 

99.1

Press Release dated February 6, 2008









- -2-


SIGNATURES

                    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


Date:  February 6, 2008

SPARTAN STORES, INC.

 

 

 

 

 

 

 

By

/s/ David M. Staples


 

 

David M. Staples
Executive Vice President and Chief Financial
Officer












- -3-


EXHIBIT INDEX

Exhibit
Number

 


Document

 

 

 

99.1

 

Press Release dated February 6, 2008.














- -4-

EX-99.1 2 sptnstex991_020608.htm SPARTAN STORES EXHIBIT 99.1 TO FORM 8-K Spartan Stores Exhibit 99.1 to Form 8-K - 02/06/08

EXHIBIT 99.1

For Immediate Release

 

 

 

Investor Contact: Dave Staples
Executive Vice President & CFO
(616) 878-8319

Media Contact: Jeanne Norcross
Vice President Corporate Affairs
(616) 878-2830

Spartan Stores Reports Fiscal 2008 Third-Quarter Results;
Eighth Consecutive Quarter of Double-Digit Operating Earnings Growth

Third-Quarter Consolidated Net Sales Increase More Than 15 Percent;
Adjusted Quarterly Net Earnings Increase 33 Percent

GRAND RAPIDS, MICHIGAN - February 6, 2008-Spartan Stores, Inc., (Nasdaq: SPTN) today reported financial results for its 16-week third quarter ended January 5, 2008.

Third-Quarter Results

Consolidated net sales for the 16-week third quarter reached a five-year high, increasing 15.6 percent to $826.1 million from $714.4 million in last year's third quarter. The net sales improvement was due primarily to the acquisition of Felpausch stores, strong comparable store sales growth of 3.4 percent (excluding fuel center sales), and incremental distribution sales to new and existing customers.

Third-quarter operating earnings increased 17.1 percent to $15.6 million from $13.4 million in the same period last year. The operating earnings improvement was attributable to continued strong sales growth in both business segments.

"We are very pleased to continue our track record of consistent sales and profit growth," stated Craig C. Sturken, Spartan Stores' Chairman and Chief Executive Officer. "Our third-quarter operating earnings improved more than 17 percent, marking the eighth consecutive quarter of double-digit growth. The third-quarter sales improvement represents our seventh consecutive quarter of sales growth, as we continued to successfully integrate and expand business with new and existing distribution customers, and as we continued to experience positive sales per transaction and customer traffic results at our retail supermarkets."

Third-quarter earnings from continuing operations increased 68.8 percent to $10.5 million from $6.2 million in the same period last year. As previously disclosed, the Company recorded a one-time, non-cash income tax charge of $2.7 million in its second quarter related to the enactment of the Michigan Business Tax. This charge was fully reversed in the third quarter as anticipated.



Excluding the $2.7 million non-cash tax credit, third-quarter earnings from continuing operations were $7.7 million, an increase of 24.5 percent compared with the same period last year.

The third-quarter results included net earnings from discontinued operations of $0.1 million, or $0.01 per diluted share, compared to a net loss from discontinued operations of ($0.3) million, or ($0.01) per diluted share in the same period last year. Third-quarter income from discontinued operations includes additional gains recognized from the sale of assets during the wind down of the Pharm stores, which, as previously announced, were closed in the second quarter.

Net earnings for the quarter reached $10.6 million, or $0.49 per diluted share, compared with $5.9 million, or $0.27 per diluted share, in the same period last year. Adjusted to exclude the tax charge reversal, quarterly net earnings increased 33.3 percent compared with the same period last year to $0.36 per diluted share.

Third-quarter gross margin increased 70 basis points to 19.7 percent compared with 19.0 percent in last year's third quarter. The increase was due primarily to a larger percentage of consolidated net sales being generated from the higher margin retail segment and an improvement in distribution segment gross profit, partially offset by growth in lower margin fuel and pharmacy sales and additional promotional activity related to the quarter's store remodeling and relocation initiatives.

Third-quarter operating expenses increased to $146.8 million, or 17.8 percent of sales, compared with $122.1 million, or 17.1 percent of sales in the same quarter last year. The increase in operating expenses as a percentage of sales was due primarily to the higher operating cost structure associated with the acquired retail operations and marketing and labor costs related to store grand re-openings.

Operating Segments

Distribution Segment

Net sales in the distribution segment increased 6.1 percent to $410.7 million from $387.0 million in the same period last year. The sales increase was due primarily to new accounts, as well as an increase in sales to existing customers. Distribution sales increased despite the elimination of $34.4 million in distribution sales to the acquired Felpausch stores.

Operating earnings for the segment increased 48.9 percent to $11.6 million from $7.8 million in the same period last year as a result of higher sales volumes, improved fixed cost leverage and higher gross margin rates.

Retail Segment

Third-quarter retail net sales increased 26.9 percent to $415.4 million from $327.4 million in the same period last year. The sales increase was due primarily to incremental sales from the acquired Felpausch retail stores and strong comparable store sales growth of 3.4 percent (excluding fuel center sales) and 7.2 percent (including fuel center sales). These gains were

2


partially offset by lower sales at Pharm retail stores and comparable in-store pharmacies. The strong comparable store sales growth was the result of the Company's continued capital investment program, including store remodels and relocation, and the acquired pharmacies.

Retail operating earnings were $4.0 million compared with $5.6 million in the same period last year. This quarter's operating earnings trend was primarily reduced by approximately $1.3 million due to the four grand re-openings of remodeled stores and the grand opening of one replacement store, as well as lower pharmacy sales. Benefits from the grand re-openings are expected to favorably affect the fourth quarter performance.

Balance Sheet

Outstanding long-term debt (including current maturities) as of January 5, 2008 was $183.6 million compared with $108.8 million at March 31, 2007. The increase in outstanding long-term debt is related primarily to the Felpausch retail store acquisition and business seasonality. The Company expects the balance of total long-term debt outstanding to decline in the fourth quarter. Spartan's continuing capital spending program has significantly improved the consumer shopping experience at the remodeled stores and strengthened share position in certain markets, while maintaining a strong return on invested capital.

Year-To-Date

Consolidated net sales for the 40-week, year-to-date period rose 12.0 percent to $2.0 billion from $1.8 billion in the corresponding period last year. The net sales increase was primarily the result of the Felpausch retail acquisition, higher comparable store sales, fuel center sales growth, and additional sales from new and existing distribution customers.

Year-to-date operating earnings improved 28.7 percent to $48.7 million from $37.8 million in the same period last year. The improvement was primarily the result of higher sales volumes and acquisition synergies, as well as the absence of certain prior year net charges. The current year-to-date period includes net pretax charges of approximately $0.8 million for start-up costs associated with the Felpausch acquisition. Last year's results include a net pretax charge totaling $4.5 million for asset impairments and exit costs from two closed retail stores and $1.1 million in training and start-up costs associated with the D&W acquisition, partially offset by a $1.3 million pretax benefit related to favorable insurance reserve adjustments.

Net earnings for the 40-week period increased 46.3 percent to $26.2 million from $17.9 million in the same period last year.

Outlook

"The initial investments in our store remodel and relocation programs are generating the overall sales trends and market share results that we were anticipating. While the re-launch of five stores had a temporary effect on earnings, we remain optimistic about our performance and expect to benefit from these investments beginning in the fourth quarter," said Mr. Sturken.


3


"We remain very pleased with our distribution segment's new business trends and continue to expect the addition of more than $120 million in incremental distribution sales during this fiscal year. We remain focused on improving our distribution network efficiency and providing even better service levels to our valued customers," said Mr. Sturken.

"We continue to refine our strategic plan for the acquired Felpausch stores. As a result, we now expect to increase capital spending in the current and next fiscal year to create certain market consolidation and other growth opportunities sooner than we originally anticipated. We are scheduled to complete four additional Felpausch store remodels early in fiscal 2009, and expect to complete up to four more remodels and relocations later in fiscal 2009.

"The long-term potential of the Felpausch and D&W stores along with the expansion of our distribution business remains very favorable.

"We expect comparable retail store sales to increase in the low single digits during the final quarter of fiscal 2008 (excluding the extra week of sales in last year's fourth quarter). For the full fiscal year, we expect the Felpausch stores to add approximately $85 million in consolidated sales. We do not expect to incur any significant incremental expenses for repositioning and marketing costs during the balance of fiscal 2008, as the grand re-openings for the next four remodels will not take place until the fiscal 2009 first quarter.

"Our capital expenditures guidance for the fiscal year is now expected to range from $47 million to $52 million. Depreciation and amortization should be approximately $23 million to $26 million and interest expense should be approximately $12 million," concluded Mr. Sturken.

Conference Call

A telephone conference call to discuss the Company's third-quarter financial results is scheduled for 9:00 a.m. Eastern Time, Thursday, February 7, 2008. A live webcast of this conference call will be available on the Company's website, www.spartanstores.com. Simply click on "For Investors" and follow the links to the live webcast. The webcast will remain available for replay on the Company's website for approximately ten days.

About Spartan Stores

Grand Rapids, Michigan-based Spartan Stores, Inc., (Nasdaq:SPTN) is the nation's tenth largest grocery distributor with warehouse facilities in Grand Rapids and Plymouth, Michigan. The Company distributes more than 40,000 private-label and national brand products to nearly 400 independent grocery stores in Michigan, Indiana and Ohio. Spartan Stores also owns and operates 88 retail supermarkets and 14 deep-discount food and drug stores in Michigan and Ohio, including Family Fare Supermarkets, Glen's Markets, D&W Fresh Markets, Felpausch Food Centers and The Pharm.



4


Forward-Looking Statements

This press release contains forward-looking statements. Forward-looking statements are identifiable by words or phrases such as "guidance", "outlook", "potential", "strategy", or "trend"; that an event or trend "may," "should," or "will" occur or "continue" or "is scheduled" or "on track" or that Spartan Stores or its management "anticipates", "believes," "plans" or "expects" a particular result, or is "confident" or "optimistic" that an event will occur. These forward-looking statements are subject to a number of factors that could cause actual results to differ materially. Our ability to successfully realize expected benefits of new relationships, realize growth opportunities, expand our customer base, effectively integrate and achieve the expected benefits of acquired and remodeled stores, anticipate and successfully respond to openings of competitors' stores, achieve expected sales and earnings, control expenses, realize efficiencies, implement plans and strategies, reduce debt, and continue to pay di vidends is not certain and depends on many factors, not all of which are in our control. Additional information about the factors that may adversely affect these forward-looking statements is contained in Spartan Stores' reports and filings with the Securities and Exchange Commission. Other risk factors exist and new risk factors may emerge at any time. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as predictions of future results. Spartan Stores undertakes no obligation to update or revise any forward-looking statements to reflect developments or information obtained after the date of this press release.

- More -












5


SPARTAN STORES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(In thousands, except per share data)
(Unaudited)

 

Third Quarter Ended


 

Year-to-Date


 

 

(16 weeks)

 

(16 weeks)

 

(40 weeks)

 

(40 weeks)

 

 

Jan. 5,
2008


 

Dec. 30,
2006


 

Jan. 5,
2008


 

Dec. 30,
2006


 

 

 

 

 

 

 

 

 

 

Net sales

$

826,096

 

$

714,414

 

$

2,003,269

 

$

1,787,954

 

Cost of sales

 


663,663


 

 


578,988


 

 


1,605,345


 

 


1,439,923


 

Gross margin

 

162,433

 

 

135,426

 

 

397,924

 

 

348,031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

   Selling, general and administrative

 

139,061

 

 

115,885

 

 

330,782

 

 

289,646

 

   Asset impairments and exit costs

 

-

 

 

-

 

 

-

 

 

4,464

 

   Depreciation and amortization

 


7,743


 

 


6,191


 

 


18,479


 

 


16,123


 

Total operating expenses

 


146,804


 

 


122,076


 

 


349,261


 

 


310,233


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating earnings

 

15,629

 

 

13,350

 

 

48,663

 

 

37,798

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income and expenses

 

 

 

 

 

 

 

 

 

 

 

 

   Interest expense

 

3,818

 

 

3,873

 

 

8,813

 

 

9,601

 

   Other, net

 


(153


)


 


(27


)


 


(331


)


 


(113


)


Total other income and expenses

 


3,665


 

 


3,846


 

 


8,482


 

 


9,488


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes and
   discontinued operations



11,964

 



9,504

 

 


40,181

 

 


28,310

 

Income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

   Net impact of enactment of Michigan Business Tax

 

(2,748

)

 

-

 

 

-

 

 

-

 

   Federal, net of Michigan Business Tax impact

 


4,229


 

 


3,293


 

 


14,104


 

 


9,876


 

Total income taxes

 


1,481


 

 


3,293


 

 


14,104


 

 


9,876


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from continuing operations

 

10,483

 

 

6,211

 

 

26,077

 

 

18,434

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) from discontinued
   operations, net of taxes


 



119


 


 



(317



)



 



143


 


 



(517



)


 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

$


10,602


 

$


5,894


 

$


26,220


 

$


17,917


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

   Earnings from continuing operations

$

0.49

 

$

0.30

 

$

1.22

 

$

0.88

 

   Earnings (loss) from discontinued operations

 


0.01


 

 


(0.02


)


 


0.01


 

 


(0.02


)


   Net earnings

$


0.50


 

$


0.28


 

$


1.23


 

$


0.86


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

   Earnings from continuing operations

$

0.48

 

$

0.28

 

$

1.20

 

$

0.86

 

   Earnings (loss) from discontinued operations

 


0.01


 

 


(0.01


)


 


0.01


 

 


(0.02


)


   Net earnings

$


0.49


 

$


0.27


 

$


1.21


 

$


0.84


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

   Basic

 

21,318

 

 

21,014

 

 

21,260

 

 

20,859

 

   Diluted

 

21,660

 

 

21,455

 

 

21,668

 

 

21,260

 


6


SPARTAN STORES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)

 

Jan. 5,
2008


 

March 31,
2007


ASSETS

 

 

 

 

 

Current assets

 

 

 

 

 

   Cash and cash equivalents

$

11,396

 

$

12,063

   Accounts receivable, net

 

53,196

 

 

45,347

   Inventories

 

133,494

 

 

106,854

   Other current assets

 

15,064

 

 

17,336

   Property and equipment held for sale

 


840


 

 


3,595


      Total current assets

 

213,990

 

 

185,195

 

 

 

 

 

 

Other assets

 

 

 

 

 

   Goodwill, net

 

176,383

 

 

142,888

   Other, net

 


31,967


 

 


16,203


      Total other assets

 

208,350

 

 

159,091

Property and equipment, net

 


175,732


 

 


143,213


Total assets

$


598,072


 

$


487,499


 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

Current liabilities

 

 

 

 

 

   Accounts payable

$

93,939

 

$

93,729

   Accrued payroll and benefits

 

31,940

 

 

33,367

   Other accrued expenses

 

21,142

 

 

19,503

   Current portion of exit costs

 

8,641

 

 

8,889

   Current maturities of long-term debt and capital lease obligations

 


10,567


 

 


2,494


      Total current liabilities

 


166,229


 

 


157,982


 

 

 

 

 

 

Long-term liabilities

 

 

 

 

 

   Other long-term liabilities

 

34,611

 

 

26,621

   Exit costs

 

23,798

 

 

23,814

   Long-term debt and capital lease obligations

 


173,032


 

 


106,341


Total long-term liabilities

 

231,441

 

 

156,776

Shareholders' equity

 

 

 

 

 

Common stock, voting, no par value; 50,000 shares authorized;
   21,905 and 21,658 shares outstanding

 


130,197

 

 


126,447

Preferred stock, no par value, 10,000 shares authorized; no
   shares outstanding

 


- -

 

 


- -

Accumulated other comprehensive income

 

126

 

 

126

Retained earnings

 


70,079


 

 


46,168


Total shareholders' equity

 


200,402


 

 


172,741


Total liabilities and shareholders' equity

$


598,072


 

$


487,499



7


SPARTAN STORES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)



 

Year-to-Date


 

 

(40 weeks)
Jan. 5,
2008


 

(40 weeks)
Dec. 30,
2006


 

 

 

 

 

 

Net cash provided by operating activities

$

23,132

 

$

36,645

 

 

 

 

 

 

Net cash used in investing activities

(79,487

)

(73,239

)

 

 

 

 

 

Net cash provided by financing activities

53,242

 

41,129

 

 

 

 

 

 

Net cash provided by discontinued operations

2,446


 

970


 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

(667

)

5,505

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

12,063


 

7,655


 

 

 

 

 

 

Cash and cash equivalents at end of period

$


11,396


 

$


13,160


 







8


SPARTAN STORES, INC. AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL DATA
(In thousands)
(Unaudited)


 

Third Quarter Ended


 

Year-to-Date


 

(16 weeks)
Jan. 5,
2008


 

(16 weeks)
Dec. 30,
2006


 

(40 weeks)
Jan. 5,
2008


 

(40 weeks)
Dec. 30,
2006


Retail Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

$

415,386

 

$

327,418

 

$

1,016,324

 

$

843,634

Operating Earnings

$

4,042

 

$

5,568

 

$

23,214

 

$

16,841

 

 

 

 

 

 

 

 

Distribution Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

$

410,710

 

$

386,996

 

$

986,945

 

$

944,320

Operating Earnings

$

11,587

 

$

7,782

 

$

25,449

 

$

20,957










9


SPARTAN STORES, INC. AND SUBSIDIARIES
RECONCILIATION OF OPERATING EARNINGS TO EARNINGS BEFORE INTEREST,
TAXES, DEPRECIATION AND AMORTIZATION (A NON-GAAP FINANCIAL MEASURE)
(In thousands)
(Unaudited)


 

Third Quarter Ended
(16 weeks)



 


Year-to-Date
(40 weeks)


 

Jan. 5,
2008



 


Dec. 30,
2006



 


Jan. 5,
2008



 


Dec. 30,
2006


Retail Segment:

 

 

 

Operating earnings

$

4,042

 

$

5,568

 

$

23,214

 

$

16,841

Plus:

 

 

 

 

 

 

 

   Depreciation and amortization

5,369

 

4,092

 

12,639

 

10,170

   Provision for asset impairments and exit costs

-

 

-

 

-

 

4,464

   Michigan Single Business Tax expense

58

 

99

 

177

 

265

   Other non-cash charges

459


 


246


 


936


 


720


EBITDA

$


9,928


 


$


10,005


 


$


36,966


 


$


32,460


 

 

 

 

 

 

 

 

Distribution Segment:

 

 

 

 

 

 

 

Operating earnings

$

11,587

 

$

7,782

 

$

25,449

 

$

20,957

Plus:

 

 

 

 

 

 

 

   Depreciation and amortization

2,374

 

2,099

 

5,840

 

5,953

   Michigan Single Business Tax expense

76

 

225

 

1,036

 

1,001

   Other non-cash charges

1,089


 


712


 


2,616


 


2,028


EBITDA

$


15,126


 


$


10,818


 


$


34,941


 


$


29,939


 

 

 

 

 

 

 

 

Consolidated:

 

 

 

 

 

 

 

Operating earnings

$

15,629

 

$

13,350

 

$

48,663

 

$

37,798

Plus:

 

 

 

 

 

 

 

   Depreciation and amortization

7,743

 

6,191

 

18,479

 

16,123

   Provision for asset impairments and exit costs

-

 

-

 

-

 

4,464

   Michigan Single Business Tax expense

134

 

324

 

1,213

 

1,266

   Other non-cash charges

1,548


 


958


 


3,552


 


2,748


EBITDA

$


25,054


 


$


20,823


 


$


71,907


 


$


62,399



Notes: Consolidated EBITDA is a non-GAAP financial measure that our credit facility defines as Net earnings from continuing operations plus depreciation and amortization, and other non-cash charges including imputed interest, deferred (stock) compensation, LIFO expense and costs associated with the closing of retail store locations, plus interest expense, the provision for income taxes and Michigan Single Business Tax to the extent deducted in the computation of Net Earnings.

EBITDA is not a measure of performance under accounting principles generally accepted in the United States of America, and should not be considered as a substitute for net earnings, cash flows from operating activities and other income or cash flow statement data. The EBITDA information has been included as one measure of the Company's operating performance and historical ability to service debt. The Company believes investors find the information useful because it reflects the resources available for strategic opportunities including, among others, to invest in the business, make strategic acquisitions and to service debt. EBITDA as defined by the Company may not be comparable to similarly titled measures reported by other companies.



10

GRAPHIC 4 image7.gif GRAPHIC begin 644 image7.gif M1TE&.#=AMP3(`;,``/___W^6D@`N);_*R#]B6QM1(S=T(FZ['U*7(``````` M`````````````````````"'Y!``!````+`````"W!,@!0`C_``$('$BPH,&# M"!,J7,BPH<.'$"-*G$BQHL6+%@-HW,BQHT8!($.*'$FRI,F3*$EZ7.EQ`,:7 M,&/*G$FSILV;.'/JW,FSI\^?0(,*'4JTJ-&C2!T.V)BRJ=.G4*-*G4JUJM6K M6+-JW3J20,>D8,.*'4NVK-FS:-.J7`_HW7+F#-KWLRYL^>B`>!*IFL7P>'3 MJ%.K7LVZM>O7L&/+G@T[,=[&HW/KWDUYX^??P(,+'\YSJ4;14`,0I[E4=UW3 MM*-+9VU[L=W=V"-;7PQ]NO?OX,-/TZ]^/;OY\UQ[^U[.OGU[C^CC@U3N/N&` MQP;$O[XKO[___P`&Z-AB^A5HX(&N+2;@@@P"J!Y+$$8H86@-5FAA?'659EA3 M]`DW`')8Y8?@`8GA=N&)**:HXHHL5J58=R/&*..,JFW7XHTXHI@A@33V.!B' MF7UX50$PCF=`CD@FJ>223#:))'<^1BGEE%16:>656`YV)$H=DG4?541*AX") M3I9IYIEHIJGFFBMNE^6;<,8IFXULBG3:EB=U2=27414P&P)U!BKHH(06:NBA MB":JZ*(CW9G_DIX[\?E4D:N1R>BEF&8:*$8!:.KIIZ"&:J:(A>%Y4DZ2IN1G M:X"F"2EHHL8JZVBO/I3JK+CFJNNND)%*F*DFS72K2:NJUBJ3!&3&Z[+,`EE1 MI\U&*^VTT?JJ95,8@7B2M8=9BJ1+,0FIFU?@#@0MM>CF6JM#YZ;K[KOP'LIM M8,"6-%&[)U%*V+'(9BOH12:56Y2XYZV+5'/^3Y0U5DB_1'!N91O$-:9A2P19V@R=+5>R_C)M-XY.]V5U2`A-+9*^@?$[ M*-Q;XT@X0?VU'=':3K[TV.$+C7UT1KLZ/M?%Z&%^]^8JYLW7WB`9-+;GGVM* M]UB,Z_:U?Y"[O*9&BC>4>E4QS8Y=Z[8S2EGL#.4.E>;FX<[Y\">2OA>V`S4% M.&#,MLZ3[U.M_M]+T#_.NU#5/^4\`-G32OF9`5P?5/O\A MSSC[!W#N%5B2(U^1@-0_'NE'7'[OF/D"0A^*MM>0MZ0$@%I!X.2>I;X&"N@T MV!J;HQRH/9[4;V06"=#V+FB2TYF-@U(1X.4R6"$1]L>#&/%;5A2(%19ZCX$4 MC&%\(/BHE+`/=#)T"@I7]CL2)NPB()Q/_L[GOQ'>KX1%S([X(F<>%UK%B9$Q M80ZG*!D:7L6*5%PA1J+GP\P!<2I+3`CYM-(Z%;:PBPN2XFB&Z$48Q@6*;TMB M%N,%R8H]&83!XCRO]LKY!<_&0J MA15)-Q(1C9;,I54T*14\7JH]H*0=+D<62(N8\BHM,TC.X"@?4MH2*CMLV1M; M*1D>ZO*:4^%E5'QY*6?^1&[9H6;H:JIDFF@TD9BFKJTZ)6**WJH?P6E%2IA2:TF4VM;"&E8W6ZU17<]#5*S"IJLCJ8MLI"*=Q?J3 M.I8E%E_YDMG!&LM%A;G4#5-B1L(>]K2HE\>["FBU775=C6.8B]@)0B6O MJU'NLJQK$OH(-[3&#:]X+219\%Q6L"+9:FMWXUS/OA:W'MC:V MTX2QDEWSJ!C!ME7P7`"<8\GX"J!Z*7)6$INF'_NER`J!<6!F3&74T@8OV])0 M;)3L7M1PN2E.1HP!.ON_K3H#X0>$Z4KO3"*9-HO3"IOJ&O, MF%+/94=NWK6P]W(;7QM[6LAM;U,N_9"*6_<%0*^FDFV:]:`):69"$:JD8H;= M:?(<^]O:@) MZ]";"0^YR$=.^&KMX?"H@#PK-:WST>!:3YU"/NM2G3O6#^;R_;59,T^LT/W<[ M>^M)K[K8QT[VLIO][`*!T#$CNAZT"T2G7QY)V-U.][K;_>YXS[O>]TY0'?+] M[X`/O.`'3_C"TSTJ3S>\XA?/^,8[_O&0+PK-(D_YREO^\IC/O.8WC_"K@]LC MG`^]Z$=/>L4S9>)S5$_B2\_ZUKM>\/1L$;V)3ON56T>@'5G]ZW?/__O>[VSM M6#EU[8=/_.*+6C&6!+WOEY_,A0-H[IN!9U)5;B4LH]XJ0(^T\4,M:(166R/, M!TN\-P)\=$$?=7+1_I4'?OT<`IWZV]_U[=M?2:!7R<6>_^\I^^OM?,N\7 M?P)8)>21=5FW=4Z1?0:X@'QO3A;NRA6BXA@.+\H7_IT(1H$2$<7&;7@8.!01DC-K$>:@VK#B(LE1-`!.*#\$2#>.+,Q<7D#(T+U0XJ)@3@;A*K5@G MKV@O"2$Y4"4HPLA)O?A0$#5+_@8V^61$-C&!I2@1NK@FFDB.QOA,DI&-F!:- M#@:)^&4NJK)CB***'V0AA_1#UJ0F_<@5,[&-AH2'GW*)6\%.R\2.\-@DIC5. MR;-T5:@F[@AOX=2-YJ&*R2L"?D!QCB%!2`RBAFP2/N,CCO>"'B"YD$^24@,Q M.A<6*J,8-`+9=[O!1JF$CS[!D4(DD\%#D!9RA6C!D0A9CHN#DF?2D`+P=BAQ M:%/4=4&Q=CJ9&^%(-C5QBLG!D\)T1`URDO%ADRYSB$'I1U:9D!2!DT39'RJY M=`G%E:XC%4\)C&$Y$O@HD!%8DJQDD?VAE9_X$G+YA@IY1GVYC'19EA8%<+M$ MF!-%2M#3EC!CD/B'E3OYEUKDF>EER1CO'QE:%$F:.DF8)Y(?\MB6:?:4F, M.8]NTT8584H$=)>*V4.2J4B0N9BC.9.K&85C:9*MJ4%,*)LIA![&28_K5)L%0YRXN2"A:93_HA,< MP3'JD1,Q:9=1X9.<%$4WT3U,Z8QS,9WY92%QN1MSUX@+,XKC29[ZJ.Y M(J/#Y6O/B:.YM"/9Q1\^.EXZ"H%5YCPQ9#FDF*)^M)%)UZBDUU2D^P6E5&HH M)E@B8!)T],)C]EBE="2E0.:E8FHF1:_#H82ZJ>?Q@C0X&F<:%0Y'J:+:&B55@:1:$G)X;J%:$JD! MIR&1;)=REOMGI)QZJTG"<7L*IZV:E+WU'[$E8)4B%[.&'8?656.H%[":8J>Q M6$B98#N*J](:*)!ZIRG1JR:A;`'"9-`JC^FWW&AJZZQK$E"KAU98=TZI>H:L)O6&L+ZF2?6(-I* M-9_*I) M=8$,TJK,AI;AU8(-Z(%:DJCE@::?%I'L&JF+"FBI.K+.`6A".R5`NR")E5G_ M.J.T[I(AGNJT:!M_R!=1PH<@,(WA#&S9GFS MR\:@YSJC:-*V:4LO!NBW>`.U6GJX0G=O,!NY%%BF%=2>X!F)]G>MKU-=@T$BQ:^HNMW/5.K`*NPWO&V MCK&>Q=N]>^=\EP)LR\N\(Y)U)@6D6#*]Y0D6LJA7,!.AWAN_\@L1X.LI]D>^ M^)N_)&*T70&_-M&^094>_CN_!%S`)>=Y=]-FXZN_+D9B=!HTP,>(NG`U&1!L MP!9\P1C<3"H*5=,=Z7,C+(33S_8IW])D= M9@O(COS(^Z*H=/0@AES)!F'%<>3&5PRO50O)GOS)!2+)DYS%EEQY"'PC+XD9 M`JH5T39\!:BX^>8FH/QG@JQ+*U'*5G?*ZD)R2=K*\54=`;N!LVPEK_Q2$>+" M/#=^*8Q0&;*RP+27G5P;48O+,PQQHHDS-U!+'TN',O['*U[7`3ZO-TV+- MUPQQ$4?.=V3.N^;-0;(5T3P8ZJ;.Y\O-YTQ[="RZ-F6`XFR[[BR!%!?*],R# M['S/!GW0Y[Q8J1P3P!?/>S'/`WVQ4(+0%%W1TTT[1.V+2NA+=NF#;PE1IOT&W`-VR3;HXXMTCIC8]M=6*$[0C1/,K=:H/90%F]R]6=HK\IS?/4_7*8&SW5UP-,#9 MK724[=ZV>9XUR-+##:\JS9<-,8D;NR11R2:$C:#R^<[843?Q1-7X1(CU?1GA M316Z%]QE\=ZY.]ZQ:+TNZR2(.2@N_,9<`L%7##$@/AE)%^'0!#R1S;+P[>"; MJ1"+7,,G[HTW*3G&B+8N"K8\&^CHS098%SHAQ)-V/89/3_2S/,N+V MA,(3`C1&HNX8^(CBQFV\<_.+HZWC[^BK=%N&.&'A"=ZC@'2ZZ#C@`SJ.8)[( MB!TK,)&?R=F.FMW66KZ6&=WE95+;:2Z6MK:56%[FF%FY4FC=:RXKFHB3%/J8 M'&W9<\[B_(VY+#+D$A'CDXF?DH&/MJC@#\[0SX?>@X.A3\3IL33H>VV4EUS> MA;':="@640Z8!.K:;8Z)?YZ9,)'G M$:L.D)3.VIZ.(KA=$V1IZ9,NZHH".^]$DK;>WM`NWBI)G2=QK+FRWK"2EWON M2C3YP$A!EJGYD;Q>0L,N,]1.WH@>F(GMZ]Q3C_W=/&=AZ,>.[.D.Z/?NYFPM MZ/">)&@=\,CYFFM-\'*>[1,+[/7^+@//1`4?[MRX[TXW3])N\#4>ZQA_V`B/[83KUZ9^+0WT\%GMEQ+/C_G^%/XKZ2L=\I%I\WPX\GP^ MCMFC\?Y=\AO_H*:MDIEZ\@[D[9I.%34:%[T+2TC/+ML-]?H M\["H\U$O.T-O]$>9\A/,3T_?ZFR5&?.188;A3=A4KML[@TAH?^!<#QEL#^Y` M_^ES_^)6_]0I5?2E$E&0OO!@^>_ZA-]28<1@KM=*'_<+M/<';TQAGO<%*O36 M?O=V?F,?^:"6VO)CIZP7^41X>.]3Q7G;IJL7_K5_N['/]G_@;IG'87K/Y_[ M%0GYQF_ZE4_]N*].?.3XZ:'ZT*G]K.G]F9[\B;W\FO9+`-#V\@'Z9T_XC]&[ MQS3\]\W^>$_USAG\N[[[S2C_ZP_^>E_\`"%`X$""!0T>1)A0X4*T^A!A1 MXD2*%2U>Q`CQP$:.'3T>N&C@XTB.&4V>I`A`Y4J5`PB@A%EP`$N:-6T"&%#Q MYLZ:,142X!ET9I%JU)M&K"K5:1?F5 MI=.N"+.*+9M6[5JV;=V^;4B29$BY(^'>30C5)5Z",\6R?&GQK\JR0`>O/'GV M<&"UA@\#(!OS,%^%BK5R5>OW,5*V_XX/1S;Y&:[EJI1-GT:=6K7)NA_IMNZX M&N[FE@$8)]9,^[;@P3X]'\9\\O=FT"9)TW[:6[9`XFR/#]Z-D4!NVHC##@Z^ M]OG1Y=V]?P>_%G9LBR+';PR?MOIZ]BNC8YQ!B9*K"BAP,RL;3))11)1T7XK%'L?1;S+@,W3JR M1"679)*R$5\[K\G0A$3Q1Y]8/.@_*]^:CLH:6QQLRX_$,\^8GA011#V%JU--VU##TB#LQ/0NT$,E:A/`DS:; ML[LN940THOEZU(_1,#%2-*JV.K6ITC]')?5./BLR+\I2G>,OR%`/++'056>E MM59;;\4U5UUW9>O_5(I2'8]78:]4;EACCT4V66679;99E'R="%C8G*4VKV*K MQ39;;;?EMEMOVX)6(FE;^]996:".G;H8]=DEC)!!7?FN6>AEH(]VF.:&;/8(::>?ACHIIEO#V*<"@*UZ(J.CYII=I1F:NJ2NQR:[[)DG M1F#)KO*.^.=S[O,W%[1Q$!#ZWF.^EA28=(8A#KROM MMUQF72X#'FD=.O7O8J_+]X/N!K[WC#*GG"#80_=]^>(O]OOY MM8>U'2'<=\<^>V^1)PD!VM.3_B/A!2`^_-A=UQKO@_W^Y;A)_I8 MYZ>M#.[JM>>__URY]YQWIF>2^W5N=(T#(&SD!S:)O4]V"X2(`_$VNX1<;6\0 M?$CO^K8O"<[K6'%+W8^NYS\2EM!^]-.<:098NHF-KV`7S"#K7,B0`I['>P2< M&`87,K&3\`M9T/.*_EAF0B(6<5<=A-\-U;+"B2!1+NA+2PUM>+:ZH<%$BJW1 M84:R#$OHD:/'>&C0>9H1_7U:G^'/$`D MUS5"A!@FD/@K9"A%22M,#BV1!V&B0QHH&XF1#GDSK%DEV3(Y6`J$=4HLU^2^ M:)W;[6^4OP3FDDHI.HTL,EZIY,L5Y2(Y9%:$C<^46Q.+5\M=*5-\"__)RB?) M%4QN=M-6!GBD,1/23&;Z<36M[*4Y3P+-9U)S>,]SYZJLZ9'4>4:;'O1F/O4Y MJWF:;H?B]%B_-'F:1EI/EL]B)PKCJ9`UGD^,_O0*2^ZYS'U6U**D"B?(%$+. MC1X4-7=,)T11DKF!5C.CK=L5+1D"%H,.\:(OA2F33KJ1D@Z$HR$5J6F0E\7, M+;2C`$U6/UM34SW%;Z4L/0@G8[I4IH9'J#?[IR\+PCW4Y'"BLI/*28F:K)D> MP*?@R5Q#/(534#;5K!=-X6J>"DE5`K6+5H4+][8J@)Y>!8"G5(O+'H)7DX!T M5&OU*D-H=%6-GM6P^FSCZU0V5YMZU)F+S6N@'6.I3I]T-9-M:2AYJ,@17%+2 MK4SBZ'8("]7#EI:;*Z-@#X?&V+,YMB*6Y-Z#7 M':J>@GM*'!U7L]E+''C5NU[VVE!QRBUF>W.J1?BYL+O/S*Y!_(I9^9J1@?W= MB&Q3<])3-O^*,.7TK\8`=U\`-]C!#V:OX/);.7!"N+-E"6X<)9+A\%VX:.A, M9H.=6Q#:,G?$X:&J0TJ#8$%ZRW`0AG&,93QC&A]P7Q-6<(5C=^/T!.Y]-DZM MU!C\P+(`4#8EGB:.(V)!Z7GX3C-EK(%I8E[A\NK%-,9REK6\92XS+W#P!7,1 M5_80*2-5OU)%\3"[#.1]>5.Z@>MRG`WXY3#7.6.6A8BKC$+E:&I(QW*VL9TU M]&8URQG`@Q-TH@LG-.>.;,HL+BMJF!SC`RHZ7X(S=*8S26=+=WHMI=1MF?<, MZ6V^Y<_L'9V2.:0S!:G)U:^&-4L@M#-ZO7G(FDXHHCU=9R3#]2%W>OX+GY-G MM4*W4,!IT1FP8[UL9C?;V7_9V9N8Y6-TN_(*]E/LI.=\`%/G"" M%QP_"I)V2A?L;H8'^-KRYM#5;NU;B@#_O#W>9NC$1W)L;#K:X!\'>.<&79 M6N5'CS`"6YZMQ,$,9OY>[K(O1T^SYY^2[.+9<2^N!'XF1[7[WQGP=]Z$4_>L7/>E!D MB[S@](YTQVW(ZG+7/.^,=' M?O*5OWQ9\RSA+H(>=_*O*ON&>)[YU\=^]K6_?>X+JF?[>?ZZ6-U]J'P2Q]8G M?_K5OW[VM]_][X>0/W],$?I$'>^SIW M^;Y6`<(C1,(D5,*ZXQEOZIDEA,(HM)3"*;0[_O`]P=H9#Z3"+>3"+MR^60N_ M*_2WG?'",C3#,T2\61/#6V&UXD/#-X3#.)03\%O#=B%#.<3#/#Q#.JS#J+E# M/03$0`S!_7`7I5.Z]6(Y0VR]EV(U+13$1X1$V]./,-03Q5D]RFLG!-(YI\G" M2/3$3T2\TY,2E,/$4LQ$":N;/P3%563%9Q-%IUHX4Y1%UD-%LFG#5L3%7-2* M5TP-Z9K%7P1&U-(UKNE$731&D%/#A/]P0]'C1;R0O&"$QF@$K\3AFEL\QFM\ M##`4D/3KO9'2-FD$QW!DKEJ$FF+$QCPT/;=81KK+%+?8%W&$QWB413;K&IXY MQQ4$1L79Q(8Q1(1,R&'LFC9\O88$NB9L%HGTNB*[Q*2SO#"+O)3D2#9BLXS, M&)`TR4@40HC\EIH$N7Y<&IGLZOJ3,RBG,R$RYQOE,OE"<4L3, MK,/+E@(WSRS-7[I*T>0[!'(Y!)+-PBI+K%O-,X.FLWO-THS-VY1&@<2<@A3. M]DK-GMO-S7PFW_S-YP0CNCS.Z:3.ZH2?Y`PYJ$Q+&0I*Z/3.D)!.ZQ3/\9S. M$!JY2-FWJ>S.[V3/9`I.\H3/^*PQC[PM@G!*VDA,B-C.WEG/]O3/481,^130 M`?4[P(FW^AR(^[27B>"P\7#._X10@3E-`J70CN0TN$!0@5#0K\C/]+RE_HS0 M$"W.]ZS0$D6;R00MPKJSSX!#S[4S'A&%T6Y*/%4\I,4U=;TX%P4LZ*TSS5 M4P@%(6RBTXBX+S?=4R-*DD$U5"BAF.+"%$#=&T$]U"(JU$>55-OR%T5U$9RT M+NHKE01Q1)J`D$E=DD@%U5$EJ^#AL=0)@<@[=U9HE0IGY59FE58P>9"'L"Q=78U.[9%O391-4==9#="G=1^+8CJ$).NHM<= M^3F$-5AVE=A'55B"T(V&X+"'-0U[M0EMK`S^^(IMK=@;H=B2'=2+'8AL=(BN MNM:T\%C(6,X&>0Z215DX.=F;S5.5_V4.[-!8E7G9PJB.#E6+K+!9O.!4H[!" M#6E$2(&5@-$9H6B(@Y6-ILW&IT67I&4*")E9G474Q)K6KPA#N<(31ZS3B.3* MM%U-7F78KO6)@9W$\$C;N?55METQ/ZT/NJ5;F(#;HP4\O?V^L`S)@W-;K]VL M1+55L0C#FKO#`+G(4V@_KH7FI-WN-9WI[=VH8XJ56%D<<8WW4M7^IE4#PM.7^75L+"5$T4:$8Y5C4X/!0FW_-TC@S& MP7O]7C4)8)&SX1N&O10&G146UQ9F"!#[$\Z]E5?[/A,&C+*H$SZ$DWVSEXO\0XQZ& MC*LHOCH6J_C@X.:MC"Y.C)O`W+<=UZXH.;P<7$@YX^^J_U357>.H`I&@?0O@ MTV/P6$:27<89SHI!;@QTO>(%GHS7)43``V0CJ8W+\^05.9&Z9=A%/ERP/>*; M"+^;6I(^EK59L64YK@B/%6$"^&2'"#S]W5!=O@C9/8U?[D#:L%W:1>`^=N7_ M:F0UK@DKR2A;H=Q2D6&VL-2RT,)Q%E8%=I2% MJ.:$01%B#@\(?HOU4&>D;8[D.)%*G@AC=A8./MK`0V:!T,)G=M%K8$ MHQ4M;HF!UM[=_>:,I95L)A8ZY@M__F8-NUZ(`C8-OEX5S=5GCBYLQLZ6 M[:7JJYYDPS9HQ_]>V$>KKA%!Z5T-.,N&UV!;:V^^$Y&UY\XFWL\F;6>)OE:& MB9Y."[9V9=3&V(7!:WJJ%@Q.D:,.:A+.;,]V/:Z]T6EOT`Y]\V;3K9 M[N'^&M4>)S3+%;#N[NN0[=E&;-.P6T%Q:K+&"^%^7N6V6>"6XO(^8^)F7A\1 MMM9>$N5>;D-V;VRE[K4F[Z.8;OI^;_N.W0)7VM$>V=%0\!3&;_:]Z_">HG3Q M;SD18;<&<`0OC`QOYXZ.\,6V[B:97-!U\%V$<-`.Z0D/:A$2;V8!<4%.\;M] M;@]ONQEO<$+F\+@N\0XY<72;[Q'WX@>?:^WZ[@/[J9&FER!?-N3M<:F=&'"I M1F*]PHQ^TO-XDJ?Y!1 MQF(W'VPM!W,53P\XMV=Q<5_D[Q;U-!Z;;B]VB0#W0&[TO;[B9$^)1;\+@!?:ZKCB M:8\(A!=Q=Y]K>H?D2#,;B2R9?7]W>#=?=N]64]XC_]? M/+?VK]'V4DO%_]!W@:_T*.]4B";XEN?X=!=YJ8AY#;;XM][Y<*]V:Q<`E.IF^,:@;;:H>A4C>3O>\9,G\X-X/M;6'HP_55B?C=RV M^JC?QK-W^K37[;4O>+]W>XU_>WX7_-.-<5NJ>]W1;+@G_+80;;2/>[D/:RE_ M^G`V_)`'_#H/?;N&"M@&T]$']73W?"R_7H\>^+@/>ZS_>1+/ M][Y'_=AN_,#__$%7__V]>ORH@6[*AWW=EWW,[WVQKWS13WZHSOQ8CGZ=__U7 M+_T5OWZ=?7P7KYOTIGZ^9_K=AP@.SNC;W_CJ_^OFAPC7QPMZ;O>L5_[KTJ=,#4J=2K7H@IP&K6J="[8J4(`&O38EV9$F6H-B%9PE: M%+H6;=J&0XDZ?0L@KLJY.XVFU4L7KUJ[2^WRQ>OW96'`BA6SM%O-.I M,Q:ME'!V[\?7LV_O/FAQXSBSQI?Z'NI+Y;S'JX>^&BI_;[754T2E<=<4`07: MIMI:S*$WVW7526?@>0LJ!AY/]VFX(8<:UF???!]>U6&%/QT(H(("]M2?4@&^ M)>%,&'(T8%"22238F(G'U*1F4:"<& MM>-&1^485)!G_8CE=17!&%2"7<)5FY&^N4C6EOA5B9GF46&**5")9TG)%)5C M/GDGGGGVQ&2('^IIW9L`#!#`G`X1$$"6G'WY69EM)HIF78'JUY.;@0ZT*$Y7 M8D9>6I9.FE.EEMZ5U(V`U3G0GZFJNFI#?/_.1)^3K&XF*JTOQDD6F(]JV56M M@A+Z$:&]&E1H2:?"Z:"/F#ZD;$.]#LKLH<:21:Q'I18IIZS9:JNDJS+!&M^V M&`D[[DB?DOI?2='2RB93NI+[;EE)24LM,J[IMT=R6RF-RA/9'A.@7^F]N!-EXT MX`(IKO1*B)MJ=]Z=>[[2WB7U/=G=AU8^4@!@X]AUS0*J_EBH[Y)]T>(2O>ZU M>>_5GGM2L9.;>DEF`\OY:\1_?CSRK?K99ZR?'[H[K<#S9O:TDVMFNJ6_SA1Y MACDA/JJ&ODL.X/?#L@V]G4L+KQ3BUB?_/JNA@S2Z9?"W%&SVTK-'/5N$^N]R MM/Q'J`$,2H"$NIW]=#1`$QWP>@8IP>YOXH MR#O9$0$B^A`>!ZE(&?)Q(7Y!\E)LL<`ACPD)J>22$IR$H2-5,@C.QD7 M[C%.E*;43!LS69E->@N3K#PE+._SR82$,I9/R9@M\SL)C@1`DUI MDK-^.,%D.-.9%FT*@)OJ)$T6@R/2K2B(Y3 ME<$42QT/H%&5H'.D+E4(2)OWTIGJ,Y53.2F'6DK3D<847#O]:3AM*A5KDDBG M0)5H3Q%VU*4JLZ0<+>I3!XE0`Q"5J0J5J<$@:M6M[C&3*_60/27SU:/4D:+U M*>A8F3+5M1I4)BFM3UJ?:4FOQM4Q;SUD0:OZ_[ZDMHRK?NVD4%6:I+"*]:)F MM2=5G6)3O5Z$EZJLJT/N&M;$-B:PQ;'HY_AZM;]R%I*!Q2E4"6L5R-Y0M'!5 MBE-/VUAIDC8AAS5M:X_R6M$B@+$NT^PT.ZO;/_X2M#DU;55BJY#4`O>LMG6H M41MN05DVKVKVO#BU+E?=Z][NM=6Y\A2/4LR MXN=";<()D;!]*RSC%:BN.#X#!DQR&7SB>G[X(HNMJ!V[&V2&F+;&J\R)D8'; M8@S"&,(S?O(1GWMCK^2X)R8645Y!(EERIMB11>XR"J-9VVN7)A/U)6 M)X<+C'%M,E:A+.1;\W-4E8S:R2)(.YM"&6R8H%?>;9 M0HW$%P'?%V,\YTE7T,\A+G13JCR3:&):)>+U94GJV6F/U%C1GC[T1AV-%)8U M>IC_CS9TG"DMZQ[NV9>476>>W>I+4P<%S9(!LZ5YK>),*O:0`]9TKR_I,E^' MT5"09J.D9RUM^-4ZFG<&=*Y7PFSW`F;;5>FRGZ\-;6/O\I"C1K4,74R39_'A(T05 M7%8*LD.-;L9X6RJ*MO52_MV5-L;VL_F&GZIQ!VN?,KSD-*PX;*=F;_/B]3(H MCRNHE9)*@<,GX(/N=PG5#3&$@]+=)O^YYQQN[9Q$',0MUPS*/XIAB*^\*3I7 M'J='V&!!BV3D2@4ZUD]>[5U_O(9-MSK)4:EQ(A/;WR$7<`O'5[+UKDOM[`PI M$-@WF_6YZ_#3`<78-/'F7LK6`[]!EF3>XFP7V-XCC'C)*YSQIG>AXTV+ZD9!PGJ_N]HW8^_YUUDR^P-;F;:?7]77 MTT?\L/N^^CTDO("-/LM4TCLJ?V^]:IF^?,2NFK9X2_M%:K)[[%J__3[LO/9+ M3_KB]^;XM/R^WL9/?L`3]OEWBK[T)5RLN1\!QE#J+5V];=_PX47$<1^>N9Y[ M8)]DT)R><%A!2Q)[4"!T%#A;N8<29O*`*R2`2QM`OU:`V M^2#2X>`VE2!20.')I*`-/HD%>D20&&$.):$7DE!@U94()D3%!>%3E-W\584? M_PWAY^R9_[5'0A$ACUC>`'ZA'5;08S&A_-$A_3G&BL45#SX@&QY/DLF*MW59 MEG#A/=TA(_;&&T*%4)G:&,(4%:9%C879"?:$4#TBJ]18]QE3'\K_1?>`W]4U MHBE>AL6!H@U.(AE6E!]F$KA)H;[!XOLDG:J,V$>$!Q^6XBGVX@7M%R?*%BW& M7QWR#<$I!N$!FRSF7]\MAGB)#G2-X!5N""YZQ&$H8K/YHC8RX%9\(DXDH\39 MUV?%!?:15B`V!?:98?,=8091A3=&VC3>QSDZFRZF(2]N(SYVA8UU6\R%8R@B MDRL"'+Y!8R;"UR\%XT-8(4&Z%T(.W-'ER3SB3CW"8S'FHT5.H;$UY/VI($NQ M(GJ)V5)(X%`98T$:Y-!)UQ0MY%:,V3HNXY',W/!4R2[*UT76I.SUUJVM3*V9 MX4`*(VNQW5Q)$P5&I%-TGAW)U;ZQ'%SEO9ME5>!#IM](8*,;V215JIS^!21` M8M(CBF0WKE7G4<7'$66Q7>4>MA-.OE(A<5>>Z."LI`U%4E]GU1%;S25=UJ5= MVJ5&]B)9/N6F45==?65\J:-8/@5@4I=*7F5>_B*6M:5;DB)-YI)<'E1A[B5E M"B5=)N9.5:9PL&2O^25(3"9PJ6,4QJ-):B8[8B)98B8_\N5#H(U4SE%D!J5I MSB9M:AY"J:8NU>9-Y:64W1MMOB$:KB9MMA;PD9-H^H9-\?_:XKQF$]T1:.HF M=$:G;1H4;IX1;7+F4W!EX9G$[XG?'X76MU1)VV9;58G0UCA>&;5[&DD`K[B[&&G6XGG!.K)RX&$C*PG![5G M?#:H@SXH61Z4'&&4?.;D9<@FD'%B<6[F.TX?!`X>@;KC4VSH2J9*C14:]"AH MXU$HA+:HB[[H>\YGAXI09!HE9^91*#_RN2@GBIOZ">:#EFLHI9! MI:JKGE5;]:H\<66GD:J@ON4].@:)\MA1$BMPQ":P!BN'KBJT3I*NQD>GU6I4 MFBKO(6.SJM>,DD@`/=#IG.NZ1)`!R5!L4NOX.>JU8E&V:BN^6(J1>D6XXM64 M*HFYHJN__JN]%)``X:ESNNORP6J\-ISM80RMW*M::5Z6;4BY`BS%5JS%HHD! M(9#`_*K!!BC")NS=%.>H<>M..&RR[=B^LH8`72S+MJS+ZDO&QEO!=BS$?BS( M/HE]"N5*D.Q/F&Q6MA=F.1"BO"S1%JW16NRZ=DZ[TNS!#NO-\D:XYAO/_L6M M?NO//MZXJH2Z'"W7=JW77GZMY?B/QG:I03&M_H7ITR)%SNZ?UMJ+STJEF&4M ML)0/V-:MW=XMQ2;M#\ZLV5[E06DJ`2YJ<4W9U-(,G"ZKMQ*6@(;-T.*MXSXN MY$8N2NAMB_%MWU(F0MVAX'X7VR'_Z\,\G0#,JYCAY_-(KNF>+NJF[EZ([=XB MZ>5>9^;.FNL&F&@6KO%0JM4J1'^:A.=VB9%JYY'=$MT.+_9FK_:BK@"-+9X<%/)V+%TRD;1"9\I"[[FN M9[@^;ZYLK_N^+_S&[UI0KLN`;_C>KRN)Z7$H*J=^:=#F1/2*BE1.9M9BC_P> M,`(GL`(3A<"ZCY*4+_Y&L`0[KS>*S^G`+=OVSO4N,`=WL`?';_=VCOU.,`F7 ML"LAI.V^"P:?I`9_L`N_,`S'L("$L.+:$_NJCPP'L1`/ M,1$S,`W+1"S'XK`2:V;$WA+7KO`_;L\.%S$55[$5"W$#>^_`\.^T+K'!HM6U M/'$/FQ0G6O`5GS$:I[$:QT;QEA#_SJX7GZFU*H89TA\M%`>?HZRQ'N\Q'_>Q M;;2Q$KWQ'<5Q:-KL91CPX]ZQ)N6Q'S>R(S\R)&L)_0J2(*]5H\XEGB"RZ=[Q M)TYQ)'\R*(P`Y^B)O\N!ING`*2P*+>R*[\R+!/$`YEBZ;XO-OYP>L:R M+N\R+_>RJ#R0%O_5UBHP%QYG'?LR,B>S,B]SXD302RV0#+_@Y[$R,U>S-5\S M-G>)NDK0&?F/)\?O[M5N-H\S.9>S.7LM*3NSR90K_K0RV+$=-9^S/,\S/=>S M/7OPR'5=/-\S/_>S/_\S0'G;;6F9X3$'M$$?-$(GM$)7;%-\\T(_-$1'M$1/ M]"A2"D5?-$9GM$9O=`#*A$-S-$B'M$B/M"A;-$F?-$JGM$KO,DY\]$J_-$S' MM$R[+TOL\TS?-$[GM$[C+3SMM$__-%`'=>26A$L+M5$?-5(G]9MX1$$KM5,_ M-51'0/5U7(1-2[557S56"S4]9C57=[579S5#5/57CS59ES5&*X18F[5:KS5; 9`S1"I'5;Q[5Y[4O!P0`.S\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----