XML 22 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:      
Net (loss) income $ (137) $ 32 $ 134
Adjustments to reconcile net (loss) income to net cash provided by operating activities:      
Depreciation and amortization 320 81 32
Amortization of debt issuance cost and discount 16 2 0
Share-based compensation 31 20 13
Excess tax benefit from share-based compensation (12) (6) (4)
Deferred income taxes (124) (44) 8
Realized (gain) loss on forward interest rate swaps (4) 5 0
All other, net 14 4 0
Changes in assets and liabilities, net of businesses acquired:      
Accounts receivable (6) (70) (7)
Inventories (10) (2) 3
Other assets (6) (13) 0
Accounts payable (21) 62 7
Accrued liabilities (13) 164 6
Deferred revenue 17 10 2
Income taxes 38 (5) 0
Other operating activities 8 8 0
Net cash provided by operating activities 111 248 194
Cash flows from investing activities:      
Acquisition of businesses, net of cash acquired (52) (3,399) (95)
Purchases of property and equipment (122) (39) (20)
Proceeds from the sale of long-term investments 3 0 0
Acquisition of intangible assets 0 0 (2)
Purchases of long-term investments (1) (2) (12)
Purchases of investments and marketable securities (1) (651) (410)
Maturities of investments and marketable securities 0 336 49
Proceeds from sales of investments and marketable securities 25 644 337
Net cash used in investing activities (148) (3,111) (153)
Cash flows from financing activities:      
Payment of debt issuance costs 0 (24) 0
Proceeds from issuance of long-term debt 0 3,189 0
Purchase of treasury stock 0 0 (63)
Payment of long term-debt (165) 0 0
Proceeds from exercise of stock options and stock purchase plan purchases 17 26 23
Taxes paid related to net share settlement of equity awards (13) (5) (8)
Excess tax benefit from share-based compensation 12 6 4
Net cash (used in) provided by financing activities (149) 3,192 (44)
Effect of exchange rate changes on cash (16) 2 1
Net (decrease) increase in cash and cash equivalents (202) 331 (2)
Cash and cash equivalents at beginning of year 394 63 65
Cash and cash equivalents at end of year 192 394 63
Supplemental disclosures of cash flow information:      
Income taxes paid 38 17 18
Interest paid $ 183 $ 0 $ 0