XML 64 R36.htm IDEA: XBRL DOCUMENT v3.3.0.814
Derivative Instruments (Tables)
9 Months Ended
Oct. 03, 2015
Financial Information Related to Hedging of Net Assets Included in Consolidated Statements of Operations

Summary financial information related to these activities included in the Company’s consolidated statements of operations as other (expense) income is as follows (in thousands):

 

     Three Months Ended     Nine Months Ended  
     October 3, 2015     September 27, 2014     October 3, 2015     September 27, 2014  

Realized gain (loss) from foreign exchange derivatives

   $ 2,863      $ 3,211      $ 6,233      $ 3,752   

(Loss) gain on net foreign currency assets

     (8,118     (3,294     (27,427     (4,084
  

 

 

   

 

 

   

 

 

   

 

 

 

Foreign exchange (loss) gain

   $ (5,255   $ (83   $ (21,194   $ (332
  

 

 

   

 

 

   

 

 

   

 

 

 

 

    

As of

 
    

October 3, 2015

    

December 31, 2014

 

Notional balance of outstanding contracts (in thousands):

     

British Pound/US dollar

   £         14,733       £         4,574   

Euro/US dollar

   €         124,802       €         40,218   

British Pound/Euro

   £         863       £         0   

Canadian Dollar/US dollar

   $         3,434       $         0   

Czech Koruna /US dollar

        316,521            0   

Brazilian Real /US dollar

   R$      19,462       R$      0   

Malaysian Ringgit /US dollar

   RM      14,714       R$      0   

Net fair value of outstanding contracts

   $         633       $         250   

Financial Information Related to Cash Flow Hedges

Summary financial information related to the cash flow hedges within comprehensive income is as follows (in thousands):

 

     Three Months Ended      Nine Months Ended  
     October 3, 2015      September 27, 2014      October 3, 2015      September 27, 2014  

Change in unrealized (loss) gain on anticipated sales hedging:

           

Gross

   $ (3,514    $ 6,417       $ (7,204    $ 8,196   

Income tax (benefit) expense

     (703      1,284         (1,441      1,674   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net

   $ (2,811    $ 5,133       $ (5,763    $ 6,522   
  

 

 

    

 

 

    

 

 

    

 

 

 
Financial Information Related to Cash Flow Hedges of Future Revenues

Summary financial information related to the cash flow hedges of future revenues is as follows (in thousands, except percentages):

 

     As of  
     October 3, 2015     December 31, 2014  

Notional balance of outstanding contracts versus the dollar

   104,727      88,969   

Hedge effectiveness

     100     100

 

     Three Months Ended      Nine Months Ended  
     October 3, 2015      September 27, 2014      October 3, 2015      September 27, 2014  

Net gain (loss) included in revenue

   $ 2,040       $ 421       $ 13,308       $ (1,507
Forward Contract Amounts Recorded in Consolidated Balance Sheet

The amounts recorded on the consolidated balance sheets are as follows (in thousands):

 

     As of  
     October 3, 2015      December 31, 2014  

Assets:

     

Prepaid expenses and other current assets

   $ 3,831       $ 9,318   
  

 

 

    

 

 

 

Total

   $ 3,831       $ 9,318   
  

 

 

    

 

 

 
Schedule of Gross and Net Amount Offset

The gross and net amounts offset at October 3, 2015 were as follows (in thousands):

 

     Gross Fair
Value
     Counterparty
Offsetting
     Net Fair
Value in the
Consolidated
Balance
Sheets
 

Counterparty A

   $ 14,950       $ 8,416       $ 6,534   

Counterparty B

     5,209         2,013         3,196   

Counterparty C

     5,213         2,021         3,192   

Counterparty D

     10,498         4,244         6,254   

Counterparty E

     5,169         2,002         3,167   

Counterparty F

     5,213         2,035         3,178   

Counterparty G

     6,380         0         6,380   
  

 

 

    

 

 

    

 

 

 

Total

   $ 52,632       $ 20,731       $ 31,901   
  

 

 

    

 

 

    

 

 

 
Schedule of Series of Forward Starting Swaps Each with a Term of One Year

The New Swaps have the following notional amounts per year (in thousands):

 

Year 2015

   $  1,010,000   

Year 2016

     697,000   

Year 2017

     544,000   

Year 2018

     544,000   

Year 2019

     272,000   

Year 2020

     272,000   
  

 

 

 

Notional balance of outstanding contracts

   $ 3,339,000   
  

 

 

 
Forward Interest Rate Swap [Member]  
Forward Contract Amounts Recorded in Consolidated Balance Sheet

The balance sheet position of the forward interest rate swaps designated in a hedge relationship is as follows (in thousands):

 

     As of  
     October 3, 2015     December 31, 2014  

Accrued liabilities

   $ 633      $ 0   

Other long-term liabilities

     20,098        2,170   

Hedge effectiveness

     100     100
Schedule of Volume of New Swaps Designated in Hedge Relationship

The volume of the New Swaps designated in a hedge relationship is as follows (in thousands):

 

     As of  
     October 3, 2015      December 31, 2014  

Notional balance of outstanding contracts

   $ 3,339,000       $ 3,339,000   
Schedule of Gain (Loss) Recognized on Forward Interest Rate Swaps Not Designated in Hedge Relationship

The gain (loss) recognized on the forward interest rate swaps not designated in a hedge relationship is as follows (in thousands):

 

     Three Months Ended      Nine Months Ended  
     October 3, 2015      September 27, 2014      October 3, 2015      September 27, 2014  

Interest income/(expense) on forward interest-rate swaps

   $ 3,361       $ 185       $ 3,397       $ (2,248

Schedule of Loss Recognized in Other Comprehensive Unrealized Loss on Forward Interest Rate Swaps Designated in Hedging Relationship

The loss recognized in other comprehensive unrealized loss on the forward interest rate swaps designated in a hedging relationship is as follows (in thousands):

 

     Three Months Ended     Nine Months Ended  
     October 3, 2015     September 27, 2014     October 3, 2015     September 27, 2014  

Change in unrealized (losses) gains on forward interest rate swap hedging:

        

Gross

   $ (10,754   $ (1,224   $ (17,373   $ (1,224

Income tax (benefit) expense

     (4,194     (443     (6,926     (443
  

 

 

   

 

 

   

 

 

   

 

 

 

Net

   $ (6,560   $ (781   $ (10,447   $ (781