XML 63 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
Equity-Based Compensation
9 Months Ended
Oct. 03, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Equity-Based Compensation

Note 16 – Share-Based Compensation

The Company has share-based compensation and employee stock purchase plans under which shares of the Company’s common stock are available for future grants and sales. The Company recognizes compensation costs using the straight-line method over the vesting period upon grant of up to five years.

Pre-tax share-based compensation expense recognized in the statements of operations was $26.4 million and $10.3 million for the nine-month periods ended October 3, 2015 and September 27, 2014, respectively. Tax related benefits of $8.9 million and $3.5 million were also recognized for the nine-month periods ended October 3, 2015 and September 27, 2014, respectively.

The Company issued 458,823 and 564,815 shares in connection with share-based compensation and employee stock purchase programs during the nine months ended October 3, 2015 and September 27, 2014 respectively.

 

The fair value of share-based compensation is estimated on the date of grant using a binomial model. Volatility is based on an average of the implied volatility in the open market and the annualized volatility of the Company’s stock prices over its entire stock history. Stock option grants in the table below include both stock options, all of which were non-qualified, and stock appreciation rights (SARs) that will be settled in the Company stock or cash. Restricted stock grants are valued at the market closing price on the grant date. The following table shows the weighted-average assumptions used for grants of SARs as well as the fair value of the grants based on those assumptions:

 

     Nine Months Ended  
     October 3, 2015     September 27, 2014  

Expected dividend yield

     0     0

Forfeiture rate

     10.24     10.32

Volatility

     33.98     34.92

Risk free interest rate

     1.53     1.73

Range of interest rates

     0.02% - 2.14     0.02% - 2.61

Expected weighted-average life

     5.32 years        5.36 years   

Fair value of SARs granted

   $ 11,509,000      $ 4,600,000   

Weighted-average grant date fair value of SARs granted (per underlying share)

   $ 35.25      $ 25.00   

Stock option activity was as follows:

 

     Nine Months Ended October 3, 2015                

Options

   Shares     Weighted-Average
Exercise Price
     Weighted-Average
Remaining Contractual
Term
     Aggregate
Intrinsic
Value
 

Outstanding at beginning of year

     415,960      $ 40.19      

Exercised

     (185,770     43.32         

Expired

     (1,550     51.62         
  

 

 

         

Outstanding at end of period

     228,640        37.56         2.2 Years       $ 13.0 million   
  

 

 

         

Exercisable at end of period

     228,640        37.56         2.2 Years       $ 13.0 million   
  

 

 

         

Intrinsic value of exercised options

   $ 9,020,000        
  

 

 

         

SAR activity was as follows:

 

     Nine Months Ended October 3, 2015         

SARs

   Shares     Weighted-Average
Exercise Price
     Weighted-Average
Remaining Contractual
Term
     Aggregate
Intrinsic
Value
 

Outstanding at beginning of year

     1,292,142      $ 42.20         

Granted

     330,144        107.74         

Exercised

     (160,450     40.86         

Forfeited

     (25,694     71.72         
  

 

 

         

Outstanding at end of period

     1,436,142        56.89         7.0 years       $ 58.5 million   
  

 

 

         

Exercisable at end of period

     756,193        36.00         5.6 years       $ 44.3 million   
  

 

 

         

Intrinsic value of exercised SARs

   $ 9,947,000           
  

 

 

         

Restricted stock award activity was as follows:

 

     Nine Months Ended October 3, 2015  

Restricted Stock Awards

   Shares      Weighted-Average
Grant Date Fair Value
 

Outstanding at beginning of year

     691,621       $ 60.06   

Granted

     183,345         107.84   

Released

     (246,673      51.69   

Forfeited

     (41,136      72.98   
  

 

 

    

Outstanding at end of period

     587,157         77.63   
  

 

 

    

 

Performance share award activity was as follows:

 

     Nine Months Ended October 3, 2015  

Performance Share Awards

   Shares      Weighted-Average
Grant Date Fair Value
 

Outstanding at beginning of year

     374,180       $ 61.33   

Granted

     109,848         75.97   

Released

     (120,000      38.67   

Forfeited

     (22,595      73.29   
  

 

 

    

Outstanding at end of period

     341,433         73.48   
  

 

 

    

Restricted stock unit activity was as follows:

 

     Nine Months Ended October 3, 2015  

Restricted Stock Units

   Shares  

Outstanding at beginning of year

     41,964   

Granted

     11,623   

Released

     (8,653

Forfeited

     (5,480
  

 

 

 

Outstanding at end of period

     39,454   
  

 

 

 

Performance stock unit activity was as follows:

 

     Nine Months Ended October 3, 2015  

Performance Stock Units

   Shares  

Outstanding at beginning of year

     10,345   

Forfeited

     (1,272
  

 

 

 

Outstanding at end of period

     9,073   
  

 

 

 

As of October 3, 2015 total unearned compensation costs related to the Company’s share-based compensation plans was $56.0 million which will be amortized over the weighted average remaining service period of 2.7 years.

The fair value of the purchase rights issued to the Company’s employees under the stock purchase plan is estimated using the following weighted-average assumptions for purchase rights granted. Expected lives of three months to one year have been used along with these assumptions.

 

     Nine Months Ended  
     October 3, 2015     September 27, 2014  

Fair market value

   $ 80.43      $ 63.42   

Option price

   $ 76.41      $ 60.25   

Expected dividend yield

     0     0

Expected volatility

     41     31

Risk free interest rate

     0.03     0.06