XML 31 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Share-Based Compensation
9 Months Ended
Oct. 01, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Share-Based Compensation
Share-Based Compensation
The Company has share-based compensation and employee stock purchase plans under which shares of the Company’s Class A common stock are available for future grants and sales.
Pre-tax share-based compensation expense recognized in the statements of operations was $21 million and $26 million for the nine month periods ended October 1, 2016 and October 3, 2015, respectively. Tax related benefits of $7 million and $9 million were also recognized for the nine month periods ended October 1, 2016 and October 3, 2015, respectively.
The fair value of share-based compensation is estimated on the date of grant using a binomial model. Volatility is based on an average of the implied volatility in the open market and the annualized volatility of the Company’s stock price over its entire stock history. Stock option grants in the table below include both stock options, all of which were non-qualified, and stock appreciation rights ("SARs") that will be settled in the Class A common stock or cash. Restricted stock grants are valued at the market closing price on the grant date.
The following table shows the weighted-average assumptions used for grants of SARs as well as the fair value based on those assumptions:
 
 
Nine Months Ended
 
October 1, 2016
 
October 3, 2015
Expected dividend yield
0%
 
0%
Forfeiture rate
9.01%
 
10.24%
Volatility
43.14%
 
33.98%
Risk free interest rate
1.29%
 
1.53%
Range of interest rates
0.25% - 1.75%

 
0.02% - 2.14%

Expected weighted-average life
5.33 years
 
5.32 years
Fair value of SARs granted (in millions)
$
12

 
$
12

Weighted-average grant date fair value of SARs granted
(per underlying share)
$
20.06

 
$
35.25


The following table summarizes the stock awards activity:
 
Nine Months Ended October 1, 2016
Stock Awards
Shares
 
Weighted-
Average
Exercise Price
Outstanding at beginning of period
1,397,611

 
$
56.68

Granted
618,866

 
51.83

Exercised
(58,384
)
 
39.71

Forfeited
(52,858
)
 
65.26

Expired
(5,577
)
 
81.27

Outstanding at end of period
1,899,658

 
55.22

Exercisable at end of period
933,358

 
43.92

Intrinsic value of exercised SARs (in millions)
$
2

 


The following table summarizes information about stock awards outstanding at October 1, 2016:
 
Outstanding             
 
Exercisable         
Aggregate intrinsic value (in millions)
$
26

 
$
20

Weighted-average remaining contractual term
7.1 years
 
5.2 years

There were no stock options issued during the nine months ended October 1, 2016.
A summary of the status of the Company's restricted stock awards, restricted stock units, performance stock awards and performance stock units activity was as follows:


 
Nine Months Ended October 1, 2016
Restricted Stock Awards and Units
Shares
 
Weighted-Average
Grant Date Fair Value
Outstanding at beginning of period
605,193

 
$
77.82

Granted


 


    Restricted Stock Awards
381,278

 
51.60

    Restricted Stock Units
31,194

 
51.42

Total shares granted
412,472

 


Released
(234,402
)
 
56.46

Forfeited
(28,112
)
 
79.34

Outstanding at end of period
755,151

 
70.25


 
Nine Months Ended October 1, 2016
Performance Stock Awards and Units
Shares
 
Weighted-Average
Grant Date Fair Value
Outstanding at beginning of period
341,703

 
$
73.30

Granted


 
 
    Performance Stock Awards
178,378

 
50.34

    Performance Stock Units

 
 
Total shares granted
178,378

 
 
Released
(111,325
)
 
46.58

Forfeited
(6,819
)
 
74.22

Outstanding at end of period
401,937

 
70.44


As of October 1, 2016, total unearned compensation costs related to the Company’s share-based compensation plans was $54 million which will be amortized over the weighted average remaining service period of 2.6 years.