XML 44 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivative Instruments (Tables)
3 Months Ended
Apr. 02, 2016
Financial Information Related to Hedging of Net Assets Included in Consolidated Statements of Operations
Summary financial information related to these activities included in the Company’s consolidated statements of operations as other (expense) income is as follows (in millions):
 
 
Three Months Ended
 
April 2, 2016 Restated
 
April 4, 2015
Realized (loss) gain from foreign exchange derivatives
$
(5
)
 
$
1

Gain (loss) on net foreign currency assets
7

 
(28
)
Foreign exchange gain (loss)
$
2

 
$
(27
)

 
April 2,
2016
 
December 31,
2015
Notional balance of outstanding contracts (in millions):
 
 
 
British Pound/US dollar
£
7

 
£
5

Euro/US dollar
125

 
133

British Pound/Euro
£

 
£
7

Canadian Dollar/US dollar
$
3

 
$
5

Czech Koruna/US dollar
240

 
140

Brazilian Real/US dollar
R$
10

 
R$
28

Malaysian Ringgit/US dollar
RM
52

 
RM
13

Net fair value of outstanding contracts
$

 
$
1

Financial Information Related to Cash Flow Hedges
Summary financial information related to the cash flow hedges within comprehensive (loss) income is as follows (in millions):
 
 
Three Months Ended
 
April 2, 2016
 
April 4, 2015
Change in unrealized (loss) gain on anticipated sales hedging:
 
 
 
Gross
$
(19
)
 
$
2

Income tax (benefit) expense
(4
)
 

Net
$
(15
)
 
$
2

Financial Information Related to Cash Flow Hedges of Future Revenues
Summary financial information related to the cash flow hedges of future revenues is as follows (in millions, except percentages):
 
 
April 2,
2016
 
December 31,
2015
Notional balance of outstanding contracts versus the dollar
523

 
193

Hedge effectiveness
100
%
 
100
%
 
 
Three Months Ended
 
April 2, 2016
 
April 4, 2015
Net (loss) gain included in revenue
$
(2
)
 
$
6

Forward Contract Amounts Recorded in Consolidated Balance Sheet
The amounts recorded on the consolidated balance sheets are as follows (in millions):
 
 
April 2,
2016
 
December 31,
2015
Assets:
 
 
 
Prepaid expenses and other current assets
$

 
$
7

Total
$

 
$
7

Liabilities:


 
 
Accrued liabilities
$
23

 
$

Total
$
23

 
$

Schedule of Gross and Net Amount Offset
The gross fair values and related offsetting counterparty fair values as well as the net fair value amounts at April 2, 2016 were as follows (in millions):
 
 
Gross Fair
Value
 
Counterparty
Offsetting
 
Net Fair
Value in the
Consolidated
Balance
Sheets
Counterparty A
$
18

 
$
10

 
$
8

Counterparty B
6

 
3

 
3

Counterparty C
6

 
3

 
3

Counterparty D
12

 
5

 
7

Counterparty E
6

 
2

 
4

Counterparty F
6

 
3

 
3

Counterparty G
7

 

 
7

Total
$
61

 
$
26

 
$
35

Schedule of Series of Forward Starting Swaps Each with a Term of One Year
The New Swaps have the following notional amounts per year (in millions): 
 
April 2,
2016
Year 2016
$
1,010

Year 2017
697

Year 2018
544

Year 2019
544

Year 2020
272

Year 2021
272

Notional balance of outstanding contracts
$
3,339

Forward Interest Rate Swap  
Forward Contract Amounts Recorded in Consolidated Balance Sheet
The balance sheet position of the New Swaps designated in a hedge relationship is as follows (in millions, except percentages):
 
April 2,
2016
 
December 31,
2015
Accrued liabilities
$
1

 
$
1

Other long-term liabilities
$
25

 
$
14

Hedge effectiveness
100
%
 
100
%
Schedule of Gain (Loss) Recognized on Forward Interest Rate Swaps Not Designated in Hedge Relationship
The gain recognized on the forward interest rate swaps not designated in a hedge relationship is combined with interest expense and other, net in the consolidated statements of operations is as follows (in millions):
 
Three Months Ended
 
April 2, 2016
 
April 4, 2015
Interest income on forward interest rate swaps
$
1

 
$
2

Schedule of Loss Recognized in Other Comprehensive Unrealized Loss on Forward Interest Rate Swaps Designated in Hedging Relationship
The gain recognized on the forward interest rate swaps not designated in a hedge relationship is combined with interest expense and other, net in the consolidated statements of operations is as follows (in millions):
 
Three Months Ended
 
April 2, 2016
 
April 4, 2015
Interest income on forward interest rate swaps
$
1

 
$
2



The loss recognized in other comprehensive unrealized loss on the forward interest rate swaps designated in a hedging relationship is as follows (in millions):
 
Three Months Ended
 
April 2, 2016
 
April 4, 2015
Change in unrealized loss on forward interest rate swap hedging:
 
 
 
Gross
$
(10
)
 
$
(12
)
Income tax benefit
(3
)
 
(5
)
Net
$
(7
)
 
$
(7
)