XML 51 R38.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Summary of Estimated Fair Value of Assets and Liabilities
The following table summarizes the fair values of the assets acquired and the liabilities assumed at the date of the Acquisition (in millions) (restated):
Cash and cash equivalents
$
101

Accounts receivable (1)
445

Inventories
264

Deferred income taxes, current
142

Other current assets
22

Property and equipment
123

Deferred income taxes
84

Intangible assets
994

Other non-current assets
49

Deferred revenue
(172
)
Tax liabilities
(11
)
Deferred income taxes, current
(36
)
Other current liabilities (2)
(364
)
Long-term deferred revenue
(103
)
Unrecognized tax benefits
(6
)
Other non-current liabilities
(24
)
Deferred income taxes
(299
)
Total identifiable net assets
$
1,209


(1)
Based on the purchase price allocations, accounts receivable estimated fair value is $445 million and a gross contractual value of $461 million. The difference represents The Company’s best estimate of the contractual cash flows that will not be collected.
(2)
Other current liabilities include accounts payable, customer reserves, and employee compensation and related bene
Summary of Intangible Assets
The intangible assets of $994 million consist of the following (in millions):
 
Amount
 
Weighted Avg
Amortization
  Period (in years)  
Customer relationships
$
450

 
7.0 years
Unpatented technology
270

 
3.9 years
Patented technology
215

 
3.5 years
Trade names
40

 
2 years
Backlog
19

 
1 year
Acquired other intangibles
$
994