XML 45 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
Quarterly Results of Operations (unaudited)
12 Months Ended
Dec. 31, 2015
Quarterly Financial Information Disclosure [Abstract]  
Quarterly Results of Operations (unaudited)
Quarterly Results of Operations (unaudited)
(In millions, except share data and stock prices)
 
2015
 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter Restated
 
Total Year Restated
Net sales
 
 
 
 
 
 
 
 
 
Net sales of tangible products
$
755

 
$
762

 
$
787

 
$
827

 
$
3,131

Revenue from services and software
138

 
128

 
129

 
124

 
519

Total Net sales
893

 
890

 
916

 
951

 
3,650

Cost of sales
 
 
 
 
 
 
 
 
 
Cost of sales of tangible products
386

 
407

 
403

 
433

 
1,629

Cost of services and software
98

 
90

 
99

 
90

 
377

Total Cost of sales
484

 
497

 
502

 
523

 
2,006

Gross profit
409

 
393

 
414

 
428

 
1,644

Operating expenses:
 
 
 
 
 
 
 
 
 
Selling and marketing
122

 
125

 
120

 
127

 
494

Research and development
96

 
99

 
100

 
99

 
394

General and administrative
66

 
70

 
67

 
80

 
283

Amortization of intangible assets
68

 
64

 
59

 
60

 
251

Acquisition and integration costs
26

 
31

 
37

 
51

 
145

Exit and restructuring costs
11

 
18

 
6

 
5

 
40

Total Operating expenses
389

 
407

 
389

 
422

 
1,607

Operating income (loss)
20

 
(14
)
 
25

 
6

 
37

Other (expense) income
 
 
 
 
 
 
 
 
 
Foreign exchange (loss) income
(27
)
 
11

 
(6
)
 
(1
)
 
(23
)
Interest, net
(51
)
 
(49
)
 
(45
)
 
(48
)
 
(193
)
Other, net

 
(1
)
 

 

 
(1
)
Total Other (expenses)/income
(78
)
 
(39
)
 
(51
)
 
(49
)
 
(217
)
(Loss) Income before income taxes
(58
)
 
(53
)
 
(26
)
 
(43
)
 
(180
)
Income tax expense (benefit)
(33
)
 
23

 
3

 
(15
)
 
(22
)
Net (loss) income
$
(25
)
 
$
(76
)
 
$
(29
)
 
$
(28
)
 
$
(158
)
Basic earnings per share:
$
(0.50
)
 
$
(1.50
)
 
$
(0.57
)
 
$
(0.53
)
 
$
(3.10
)
Diluted earnings per share:
$
(0.50
)
 
$
(1.50
)
 
$
(0.57
)
 
$
(0.53
)
 
$
(3.10
)
Basic weighted average shares outstanding
50,666,970

 
50,917,161

 
51,151,541

 
51,207,102

 
50,996,297

Diluted weighted average and equivalent shares outstanding
50,666,970

 
50,917,161

 
51,151,541

 
51,207,102

 
50,996,297

High/Low Stock Price:
 
 
 
 
 
 
 
 
 
High
$92.48
 
$119.47
 
$117.00
 
$83.02
 
$119.47
Low
$74.40
 
$88.41
 
$71.95
 
$63.92
 
$63.92

 
 
2014
 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
 
Total Year
Net sales
 
 
 
 
 
 
 
 
 
Net sales of tangible products
$
262

 
$
270

 
$
283

 
$
684

 
$
1,499

Revenue from services and software
26

 
18

 
21

 
107

 
172

Total Net sales
288

 
288

 
304

 
791

 
1,671

Cost of sales
 
 
 
 
 
 
 
 
 
Cost of sales of tangible products
130

 
137

 
142

 
383

 
792

Cost of services and software
10

 
9

 
10

 
72

 
101

Total Cost of sales
140

 
146

 
152

 
455

 
893

Gross profit
148

 
142

 
152

 
336

 
778

Operating expenses:
 
 
 
 
 
 
 
 
 
Selling and marketing
35

 
36

 
37

 
105

 
213

Research and development
23

 
24

 
25

 
79

 
151

General and administrative
28

 
26

 
25

 
59

 
138

Amortization of intangible assets
2

 
3

 
3

 
46

 
54

Acquisition and integration costs
6

 
20

 
35

 
66

 
127

Exit and restructuring costs

 

 

 
6

 
6

Total Operating expenses
94

 
109

 
125

 
361

 
689

Operating income (loss)
54

 
33

 
27

 
(25
)
 
89

Other (expense) income
 
 
 
 
 
 
 
 
 
Foreign exchange (loss) income

 

 

 
(9
)
 
(9
)
Interest, net

 
(2
)
 

 
(60
)
 
(62
)
Other, net

 

 
(2
)
 
1

 
(1
)
Total Other (expenses)/income

 
(2
)
 
(2
)
 
(68
)
 
(72
)
Income (loss) before income taxes
54

 
31

 
25

 
(93
)
 
17

Income tax expense (benefit)
12

 
4

 
10

 
(41
)
 
(15
)
Net income (loss)
$
42

 
$
27

 
$
15

 
$
(52
)
 
$
32

Basic earnings per share:
$
0.83

 
$
0.54

 
$
0.29

 
$
(1.02
)
 
$
0.64

Diluted earnings per share:
$
0.82

 
$
0.54

 
$
0.29

 
$
(1.02
)
 
$
0.63

Basic weighted average shares outstanding
50,402,469

 
50,606,008

 
50,835,492

 
50,452,097

 
50,789,173

Diluted weighted average and equivalent shares outstanding
50,974,303

 
51,277,628

 
51,460,537

 
50,452,097

 
51,379,698

High/Low Stock Price:
 
 
 
 
 
 
 
 
 
High
$72.76
 
$87.53
 
$86.02
 
$79.11
 
$87.53
Low
$52.61
 
$60.06
 
$72.10
 
$58.95
 
$52.61