XML 31 R18.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Intangibles
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangibles
Goodwill and Other Intangibles
In 2014, the Company acquired intangible assets in the amount of $994 million for developed technology, customer relationships and trade names associated with the Acquisition. These intangible assets have an estimated useful life ranging from 1 to 8 years. See Note 4 Business Combinations for specific information regarding the Acquisition.
Other intangibles, net are as follows (in millions):
 
December 31, 2015
 
Gross
Amount
 
Accumulated
Amortization
 
Net Amount
Amortized intangible assets
 
 
 
 
 
Current technology
$
25

 
$
(19
)
 
$
6

Trade names
40

 
(24
)
 
16

Unpatented technology
270

 
(87
)
 
183

Patent and patent rights
247

 
(99
)
 
148

Customer relationships
517

 
(113
)
 
404

Total
$
1,099

 
$
(342
)
 
$
757

Amortization expense for the year ended December 31, 2015
 
$
251

 
 

 
Estimated amortization expense:
Amount
For the year ended December 31, 2016
$
234

For the year ended December 31, 2017
198

For the year ended December 31, 2018
108

For the year ended December 31, 2019
88

For the year ended December 31, 2020
42

Thereafter
87

Total
$
757


 
 
December 31, 2014
 
Gross
Amount
 
Accumulated
Amortization
 
Net Amount
Amortized intangible assets
 
 
 
 
 
Current technology
$
23

 
$
(16
)
 
$
7

Trade names
40

 
(2
)
 
38

Unpatented technology
280

 
(13
)
 
267

Patent and patent rights
245

 
(32
)
 
213

Customer relationships
532

 
(28
)
 
504

Total
$
1,120

 
$
(91
)
 
$
1,029

Amortization expense for the year ended December 31, 2014
 
$
54

 
 

Certain intangible assets including goodwill are denominated in foreign currency and, as such, include the effects of foreign currency translation.
Changes in the net carrying value amount of goodwill were as follows (in millions):
 
Total
Goodwill as of December 31, 2013
$
156

Opening balance sheet adjustments – Hart Systems 2014 (Retail Solutions)
(2
)
Acquisition – Enterprise
2,336

Goodwill as of December 31, 2014
2,490

Opening balance sheet adjustments – Enterprise 2015 (restated)
8

Foreign exchange impact
(8
)
Goodwill as of December 31, 2015 (restated)
$
2,490



Gross goodwill was $266 million and accumulated impairments were $110 million as of December 31, 2013. As of December 31, 2015 goodwill totaled $2.3 billion for the Enterprise reportable segment and $154 million for the Legacy Zebra reportable segment.

The Retail Solutions Group reporting unit had total goodwill of $59.0 million as of December 31, 2015. During the fourth quarter of 2015, we finalized the determination of estimated fair value of the Retail Solutions Group reporting unit as of the first day of the fourth quarter of 2015. The determination of fair value and the allocation of that value to individual assets and liabilities within the Retail Solutions Group reporting unit requires us to make significant estimates and assumptions. These estimates and assumptions primarily include, but are not limited to: the selection of appropriate peer group companies; a control premium appropriate for acquisitions in the industries in which the Retail Solutions Group reporting unit competes; a discount rate; a terminal growth rate; and forecasts of revenue, operating income, depreciation and amortization and capital expenditures. The estimate of fair value indicated that the fair value of the Retail Solutions Group reporting unit exceeded its carrying value by approximately 12% as of the valuation date. Although we believe our estimate of fair value is reasonable, actual financial results could differ from that estimate due to the inherent uncertainty involved in making such estimate.