XML 151 R138.htm IDEA: XBRL DOCUMENT v3.5.0.2
Quarterly Results of Operations (unaudited) - Schedule of Quarterly Financial Information (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended 24 Months Ended
Dec. 31, 2015
Oct. 03, 2015
Jul. 04, 2015
Apr. 04, 2015
Dec. 31, 2014
Sep. 27, 2014
Jun. 28, 2014
Mar. 29, 2014
Oct. 03, 2015
Sep. 27, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2015
Net sales of tangible products $ 827,000 $ 787,000 $ 762,000 $ 755,000 $ 684,000 $ 283,000 $ 270,000 $ 262,000     $ 3,131,000 $ 1,499,000 $ 984,000  
Revenue from services and software 124,000 129,000 128,000 138,000 107,000 21,000 18,000 26,000     519,000 172,000 54,000  
Total Net sales 951,000 916,000 890,000 893,000 791,000 304,000 288,000 288,000     3,650,000 1,671,000 1,038,000  
Cost of sales of tangible products 433,000 403,000 407,000 386,000 383,000 142,000 137,000 130,000     1,629,000 792,000 508,000  
Cost of services and software 90,000 99,000 90,000 98,000 72,000 10,000 9,000 10,000     377,000 101,000 27,000  
Total Cost of sales 523,000 502,000 497,000 484,000 455,000 152,000 146,000 140,000     2,006,000 893,000 535,000  
Gross profit 428,000 414,000 393,000 409,000 336,000 152,000 142,000 148,000     1,644,000 778,000 503,000  
Selling and marketing 127,000 120,000 125,000 122,000 105,000 37,000 36,000 35,000     494,000 213,000 138,000  
Research and development 99,000 100,000 99,000 96,000 79,000 25,000 24,000 23,000     394,000 151,000 91,000  
General and administrative 80,000 67,000 70,000 66,000 59,000 25,000 26,000 28,000     283,000 138,000 96,000  
Amortization of intangible assets 60,000 59,000 64,000 68,000 46,000 3,000 3,000 2,000     251,000 54,000 7,000  
Acquisition and integration costs 51,000 37,000 31,000 26,000 66,000 35,000 20,000 6,000     145,000 127,000 5,000  
Exit and restructuring costs 5,000 6,000 18,000 11,000 6,000 0 0 0     40,000 6,000 6,000 $ 46,000
Total Operating expenses 422,000 389,000 407,000 389,000 361,000 125,000 109,000 94,000     1,607,000 689,000 343,000  
Operating income 6,000 25,000 (14,000) 20,000 (25,000) 27,000 33,000 54,000     37,000 89,000 160,000  
Foreign exchange (loss) income (1,000) (6,000) 11,000 (27,000) (9,000) 0 0 0     (23,000) (9,000) (1,000)  
Interest expense, net (48,000) (45,000) (49,000) (51,000) (60,000) 0 (2,000) 0     (193,000) (62,000) 0  
Other, net 0 0 (1,000) 0 1,000 (2,000) 0 0     (1,000) (1,000) 5,000  
Total Other (expenses) income (49,000) (51,000) (39,000) (78,000) (68,000) (2,000) (2,000) 0     (217,000) (72,000) 4,000  
(Loss) Income before income taxes (43,000) (26,000) (53,000) (58,000) (93,000) 25,000 31,000 54,000     (180,000) 17,000 164,000  
Income tax expense (benefit) (15,000) 3,000 23,000 (33,000) (41,000) 10,000 4,000 12,000 $ (22,000) $ (15,000) (22,000) (15,000) 30,000  
Net (loss) income $ (28,000) $ (29,000) $ (76,000) $ (25,000) $ (52,000) $ 15,000 $ 27,000 $ 42,000     $ (158,000) $ 32,000 $ 134,000  
Basic earnings per share (in USD per share) $ (0.53) $ (0.57) $ (1.50) $ (0.50) $ (1.02) $ 0.29 $ 0.54 $ 0.83     $ (3.10) $ 0.64 $ 2.65  
Diluted earnings per share (in USD per share) $ (0.53) $ (0.57) $ (1.50) $ (0.50) $ (1.02) $ 0.29 $ 0.54 $ 0.82     $ (3.10) $ 0.63 $ 2.63  
Basic weighted average shares outstanding 51,207,102 51,151,541 50,917,161 50,666,970 50,452,097 50,835,492 50,606,008 50,402,469     50,996,297 50,789,173 50,692,942  
Diluted weighted average and equivalent shares outstanding 51,207,102 51,151,541 50,917,161 50,666,970 50,452,097 51,460,537 51,277,628 50,974,303     50,996,297 51,379,698 51,063,189  
Maximum                            
Stock Price (in USD per share) $ 83.02 $ 117.00 $ 119.47 $ 92.48 $ 79.11 $ 86.02 $ 87.53 $ 72.76     $ 119.47 $ 87.53    
Minimum                            
Stock Price (in USD per share) $ 63.92 $ 71.95 $ 88.41 $ 74.40 $ 58.95 $ 72.10 $ 60.06 $ 52.61     $ 63.92 $ 52.61