XML 31 R20.htm IDEA: XBRL DOCUMENT v3.4.0.3
Share-Based Compensation
3 Months Ended
Apr. 02, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Share-Based Compensation
Share-Based Compensation
The Company has share-based compensation and employee stock purchase plans under which shares of the Company’s Class A common stock are available for future grants and sales.
Pre-tax share-based compensation expense recognized in the statements of operations was $9 million for the three-month periods ended April 2, 2016 and April 4, 2015, respectively. Tax related benefits of $3 million were also recognized for the three-month periods ended April 2, 2016 and April 4, 2015, respectively.
The fair value of share-based compensation is estimated on the date of grant using a binomial model. Volatility is based on an average of the implied volatility in the open market and the annualized volatility of the Company’s stock price over its entire stock history. Stock option grants in the table below include both stock options, all of which were non-qualified, and stock appreciation rights (SARs) that will be settled in the Class A common stock or cash. Restricted stock grants are valued at the market closing price on the grant date.
The following table shows the weighted-average assumptions used for grants of SARs as well as the fair value based on those assumptions:
 
 
Three Months Ended
 
April 2, 2016
 
April 4, 2015
Expected dividend yield
0%
 
0%
Forfeiture rate
10.24%
 
10.32%
Volatility
33.98%
 
34.92%
Risk free interest rate
1.53%
 
1.73%
Range of interest rates
0.02% - 2.14%
 
0.02% - 2.61%
Expected weighted-average life
5.32 years
 
5.36 years
Fair value of SARs granted (in millions)
$—
 
$—
Weighted-average grant date fair value of SARs granted
(per underlying share)
$—
 
$—

SAR activity was as follows:
 
April 2, 2016
SARs
Shares
 
Weighted-
Average
Exercise Price
Outstanding at beginning of period
1,397,611


$
56.78

Granted



Exercised
(10,800
)

37.03

Forfeited
(19,497
)

75.20

Expired



Outstanding at end of period
1,367,314


56.66

Exercisable at end of period
728,463


36.01

Intrinsic value of exercised SARs (in millions)
$




The following table summarizes information about SARs outstanding at April 2, 2016:
 
April 2, 2016
 
Outstanding             
 
Exercisable         
Aggregate intrinsic value (in millions)
$24

$20
Weighted-average remaining contractual term
6.5 years

5.1 years

Stock option activity was as follows:
 
April 2, 2016
Options
Shares
 
Weighted-
Average
Exercise Price
Outstanding at beginning of period
204,434


$
36.66

Granted



Exercised
(7,590
)

42.68

Forfeited



Expired
(2,490
)

43.35

Outstanding at end of period
194,354


36.34

Exercisable at end of period
194,354


36.34

Intrinsic value of exercised options (in millions)
$




Restricted stock award activity was as follows:
 
April 2, 2016
Restricted Stock Awards
Shares
 
Weighted-Average
Grant Date Fair Value
Outstanding at beginning of period
566,447


$
77.68

Granted



Released
(12,592
)

58.37

Forfeited
(7,586
)

85.80

Outstanding at end of period
546,269


77.93


Performance share award activity was as follows: 
 
April 2, 2016
Performance Share Awards
Shares
 
Weighted-Average
Grant Date Fair Value
Outstanding at beginning of period
332,630


$
73.40

Grant adjustment
(2,531
)

73.07

Released



Forfeited
(2,719
)

73.07

Outstanding at end of period
327,380


73.22


There was no restricted stock unit and performance stock unit grants for the quarter.
As of April 2, 2016, total unearned compensation costs related to the Company’s share-based compensation plans was $37 million which will be amortized over the weighted average remaining service period of 2.2 years.
The fair value of the purchase rights issued to employees under the stock purchase plan is estimated using the following weighted-average assumptions for purchase rights granted. An expected life of 3 months was used to calculate the fair value.
 
 
Three Months Ended
 
April 2,
2016
 
April 4,
2015
Fair market value
$
69.65

 
$
77.41

Option price
$
66.17

 
$
73.54

Expected dividend yield
%
 
%
Expected volatility
59
%
 
23
%
Risk free interest rate
0.21
%
 
0.04
%