XML 49 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current Assets:    
Cash and cash equivalents $ 17,612us-gaap_CashAndCashEquivalentsAtCarryingValue $ 119,767us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, less allowance for doubtful accounts of $1,436 and $1,409 453,362us-gaap_AccountsReceivableNetCurrent 355,295us-gaap_AccountsReceivableNetCurrent
Expenditures billable to clients 45,854mdca_ExpendituresBillableCurrent 40,202mdca_ExpendituresBillableCurrent
Other current assets 48,892us-gaap_OtherAssetsCurrent 36,978us-gaap_OtherAssetsCurrent
Total Current Assets 565,720us-gaap_AssetsCurrent 552,242us-gaap_AssetsCurrent
Fixed assets, at cost, less accumulated depreciation of $97,271 and $95,083 59,598us-gaap_PropertyPlantAndEquipmentNet 60,240us-gaap_PropertyPlantAndEquipmentNet
Investment in non-consolidated affiliates 8,888us-gaap_EquityMethodInvestments 6,110us-gaap_EquityMethodInvestments
Goodwill 838,857us-gaap_Goodwill 851,373us-gaap_Goodwill
Other intangibles assets, net 77,365us-gaap_IntangibleAssetsNetExcludingGoodwill 86,121us-gaap_IntangibleAssetsNetExcludingGoodwill
Deferred tax asset 23,570us-gaap_DeferredTaxAssetsNetNoncurrent 18,758us-gaap_DeferredTaxAssetsNetNoncurrent
Other assets 66,127us-gaap_OtherAssetsNoncurrent 74,046us-gaap_OtherAssetsNoncurrent
Total Assets 1,640,125us-gaap_Assets 1,648,890us-gaap_Assets
Current Liabilities:    
Accounts payable 251,892us-gaap_AccountsPayableCurrent 316,285us-gaap_AccountsPayableCurrent
Accruals and other liabilities 324,021mdca_AccruedExpensesAndOtherCurrentLiabilities 271,273mdca_AccruedExpensesAndOtherCurrentLiabilities
Advance billings 173,104us-gaap_CustomerAdvancesCurrent 142,608us-gaap_CustomerAdvancesCurrent
Current portion of long-term debt 532us-gaap_LongTermDebtCurrent 534us-gaap_LongTermDebtCurrent
Current portion of deferred acquisition consideration 100,131mdca_BusinessAcquisitionContingentConsiderationAtFairValue1Current 90,804mdca_BusinessAcquisitionContingentConsiderationAtFairValue1Current
Total Current Liabilities 849,680us-gaap_LiabilitiesCurrent 821,504us-gaap_LiabilitiesCurrent
Long-term debt, less current portion 761,799us-gaap_LongTermDebtNoncurrent 742,593us-gaap_LongTermDebtNoncurrent
Long-term portion of deferred acquisition consideration 100,673mdca_BusinessAcquisitionContingentConsiderationAtFairValue1Noncurrent 114,564mdca_BusinessAcquisitionContingentConsiderationAtFairValue1Noncurrent
Other liabilities 45,814us-gaap_OtherLiabilitiesNoncurrent 45,861us-gaap_OtherLiabilitiesNoncurrent
Deferred tax liabilities 78,740us-gaap_DeferredTaxLiabilitiesNoncurrent 77,997us-gaap_DeferredTaxLiabilitiesNoncurrent
Total Liabilities 1,836,706us-gaap_Liabilities 1,802,519us-gaap_Liabilities
Redeemable Noncontrolling Interests (Note 2) 202,338us-gaap_RedeemableNoncontrollingInterestEquityFairValue 194,951us-gaap_RedeemableNoncontrollingInterestEquityFairValue
Commitments, contingencies and guarantees (Note 11)      
Shareholders’ Deficit:    
Charges in excess of capital (229,622)mdca_ChargesInExcessOfCapital (209,668)mdca_ChargesInExcessOfCapital
Accumulated deficit (521,724)us-gaap_RetainedEarningsAccumulatedDeficit (489,633)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (40)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (7,752)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
MDC Partners Inc. Shareholders' Deficit (482,564)us-gaap_StockholdersEquity (441,235)us-gaap_StockholdersEquity
Noncontrolling Interests 83,645us-gaap_MinorityInterest 92,655us-gaap_MinorityInterest
Total Shareholders' Deficit (398,919)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest (348,580)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total Liabilities, Redeemable Noncontrolling Interests and Shareholders’ Deficit 1,640,125us-gaap_LiabilitiesAndStockholdersEquity 1,648,890us-gaap_LiabilitiesAndStockholdersEquity
Common Class A    
Shareholders’ Deficit:    
Class A Shares, no par value, unlimited authorized, 49,846,285 and 49,680,109 shares issued and outstanding in 2015 and 2014 268,821us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
265,817us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
Class B Shares, no par value, unlimited authorized, 3,755 shares issued and outstanding in 2015 and 2014, each convertible into one Class A share 268,821us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
265,817us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
Common Class B    
Shareholders’ Deficit:    
Class A Shares, no par value, unlimited authorized, 49,846,285 and 49,680,109 shares issued and outstanding in 2015 and 2014 1us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
1us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
Class B Shares, no par value, unlimited authorized, 3,755 shares issued and outstanding in 2015 and 2014, each convertible into one Class A share $ 1us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 1us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember