XML 36 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenue:    
Services $ 302,222us-gaap_SalesRevenueServicesNet $ 274,854us-gaap_SalesRevenueServicesNet
Operating Expenses:    
Cost of services sold 210,419us-gaap_CostOfServices 181,468us-gaap_CostOfServices
Office and general expenses 74,308us-gaap_GeneralAndAdministrativeExpense 71,336us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 12,300us-gaap_DepreciationAndAmortization 10,482us-gaap_DepreciationAndAmortization
Costs and Expenses, Total 297,027us-gaap_CostsAndExpenses 263,286us-gaap_CostsAndExpenses
Operating profit 5,195us-gaap_OperatingIncomeLoss 11,568us-gaap_OperatingIncomeLoss
Other Income (Expense):    
Other, net (18,040)us-gaap_OtherNonoperatingIncomeExpense (6,571)us-gaap_OtherNonoperatingIncomeExpense
Interest expense and finance charges (15,096)us-gaap_InterestAndDebtExpense (12,759)us-gaap_InterestAndDebtExpense
Interest income 119us-gaap_InterestAndOtherIncome 140us-gaap_InterestAndOtherIncome
Nonoperating Income (Expense), Total (33,017)us-gaap_NonoperatingIncomeExpense (19,190)us-gaap_NonoperatingIncomeExpense
Loss from continuing operations before income taxes and equity in non-consolidated affiliates (27,822)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (7,622)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax benefit (4,054)us-gaap_IncomeTaxExpenseBenefit (346)us-gaap_IncomeTaxExpenseBenefit
Loss from continuing operations before equity in non-consolidated affiliates (23,768)mdca_IncomeLossFromContinuingOperationsBeforeEquityInEarningsOfSubsidiaries (7,276)mdca_IncomeLossFromContinuingOperationsBeforeEquityInEarningsOfSubsidiaries
Equity in earnings of non-consolidated affiliates 351us-gaap_IncomeLossFromEquityMethodInvestments 63us-gaap_IncomeLossFromEquityMethodInvestments
Loss from continuing operations (23,417)us-gaap_IncomeLossFromContinuingOperations (7,213)us-gaap_IncomeLossFromContinuingOperations
Loss from continuing operations (23,417)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (7,213)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes (6,294)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (271)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net loss (29,711)us-gaap_ProfitLoss (7,484)us-gaap_ProfitLoss
Net income attributable to the noncontrolling interests (2,380)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (1,362)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net loss attributable to MDC Partners Inc. (32,091)us-gaap_NetIncomeLoss (8,846)us-gaap_NetIncomeLoss
Basic and Diluted:    
Loss from continuing operations attributable to MDC Partners Inc. common shareholders (usd per share) $ (0.52)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.17)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations attributable to MDC Partners Inc. common shareholders (usd per share) $ (0.13)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.01)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net loss attributable to MDC Partners Inc. common shareholders (usd per share) $ (0.65)us-gaap_EarningsPerShareBasic $ (0.18)us-gaap_EarningsPerShareBasic
Weighted Average Number of Common Shares Outstanding:    
Basic (USD per share) 49,754,961us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 49,338,332us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (USD per share) 49,754,961us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 49,338,332us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Share-based Compensation [Abstract]    
Cost of services sold 2,738mdca_SBCCostOfServicesSold 2,527mdca_SBCCostOfServicesSold
Office and general expenses 1,707mdca_SBCOfficeAndGeneralExpenses 1,841mdca_SBCOfficeAndGeneralExpenses
Total $ 4,445us-gaap_ShareBasedCompensation $ 4,368us-gaap_ShareBasedCompensation