EX-12 3 v376011_ex12.htm EXHIBIT 12

 

Exhibit 12

 

Statement of Computation of Ratio of Earnings to Fixed Charges

 

   Three Months Ended 
   March 31, 
   2014   2013 
   (000’s)   (000’s) 
Earnings:          
Loss from continuing operations attributable to MDC Partners Inc.  $(8,740)  $(40,976)
Additions:          
Income benefit   (334)   (14,250)
Noncontrolling interest in income of consolidated subsidiaries   1,362    982 
Fixed charges, as shown below   16,247    71,154 
Distributions received from equity-method investees   8    3,096 
    17,283    60,982 
Subtractions:          
Equity in income (loss) of investees   63    41 
           
    63    41 
           
Earnings as adjusted  $8,480   $19,965 
Fixed charges:          
Interest on indebtedness, expensed or capitalized   12,135    62,363 
Amortization of debt discount and expense and premium on indebtedness, expensed or capitalized   619    5,653 
Interest within rent expense   3,493    3,138 
Total fixed charges  $16,247   $71,154 
Ratio of earnings to fixed charges   N/A    N/A 
Fixed charge deficiency  $7,767    51,189