XML 62 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Revenue $ 288,907 $ 265,855 $ 842,520 $ 771,940  
Cost of services sold 189,219 179,069 556,777 540,109  
Office and general expenses 88,976 72,342 217,535 204,987  
Depreciation and amortization 9,476 12,245 28,455 35,615  
Operating profit (loss) 1,236 2,199 39,753 (8,771)  
Other Income (Expense):          
Other income (expense), net 1,733 (432) 1,549 (1,241)  
Interest expense, net (10,552) (11,485) (88,778) (34,163)  
Loss from continuing operations before income taxes, equity in affiliates (7,583) (9,718) (47,476) (44,175)  
Income tax expense (benefit) 4,334 2,207 (8,189) 6,014  
Loss from continuing operations before equity in affiliates (11,917) (11,925) (39,287) (50,189)  
Equity in earnings of non-consolidated affiliates 73 93 196 399  
Loss from continuing operations (11,844) (11,832) (39,091) (49,790)  
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes (7,446) (1,352) (11,041) (5,942)  
Net loss (19,290) (13,184) (50,132) (55,732)  
Net income attributable to the noncontrolling interests (1,910) (1,312) (4,410) (5,159)  
Net loss attributable to MDC Partners Inc. (21,200) (14,496) (54,542) (60,891)  
Non cash stock based compensation 27,435 5,133 36,690 26,370  
Supplemental Segment Information:          
Capital expenditures 4,365 4,762 13,976 14,279  
Goodwill and intangibles 762,145 794,181 762,145 794,181  
Total Assets 1,365,687 1,351,741 1,365,687 1,351,741 1,344,945
Strategic Marketing Services [Member]
         
Revenue 203,440 176,209 587,540 519,209  
Cost of services sold 128,300 112,280 375,681 353,145  
Office and general expenses 40,995 47,754 115,759 121,281  
Depreciation and amortization 5,807 7,754 17,334 21,602  
Operating profit (loss) 28,338 8,421 78,766 23,181  
Other Income (Expense):          
Net income attributable to the noncontrolling interests (1,471) (830) (3,578) (3,727)  
Non cash stock based compensation 1,835 2,769 4,815 6,602  
Supplemental Segment Information:          
Capital expenditures 2,613 2,596 8,223 7,705  
Goodwill and intangibles 520,408 536,336 520,408 536,336  
Total Assets 845,342 812,320 845,342 812,320  
Performance Marketing Services [Member]
         
Revenue 85,467 89,646 254,980 252,731  
Cost of services sold 60,919 66,789 181,096 186,964  
Office and general expenses 14,907 18,300 53,860 52,510  
Depreciation and amortization 3,372 4,161 10,132 13,006  
Operating profit (loss) 6,269 396 9,892 251  
Other Income (Expense):          
Net income attributable to the noncontrolling interests (439) (482) (832) (1,432)  
Non cash stock based compensation 646 2,009 2,505 5,587  
Supplemental Segment Information:          
Capital expenditures 844 2,105 4,225 6,326  
Goodwill and intangibles 241,737 257,845 241,737 257,845  
Total Assets 376,577 404,705 376,577 404,705  
Corporate [Member]
         
Revenue 0 0 0 0  
Cost of services sold 0 0 0 0  
Office and general expenses 33,074 6,288 47,916 31,196  
Depreciation and amortization 297 330 989 1,007  
Operating profit (loss) (33,371) (6,618) (48,905) (32,203)  
Other Income (Expense):          
Net income attributable to the noncontrolling interests 0 0 0 0  
Non cash stock based compensation 24,954 355 29,370 14,181  
Supplemental Segment Information:          
Capital expenditures 908 61 1,528 248  
Goodwill and intangibles 0 0 0 0  
Total Assets $ 143,768 $ 134,716 $ 143,768 $ 134,716