EX-12 4 v310655_ex12.htm EXHIBIT 12

 

Exhibit 12

 

Statement of Computation of Ratio of Earnings to Fixed Charges

 

   Three Months Ended
March 31,
 
   2012     2011  
   (000’s)     (000’s)  
Earnings:          
Loss from continuing operations attributable to MDC Partners Inc.  $(25,981)  $(8,359)
Additions:          
Income tax expense   1,263    358 
Noncontrolling interest in income of consolidated subsidiaries   1,357    1,605 
Fixed charges, as shown below   13,582    11,686 
Distributions received from equity-method investees       3,783 
    16,202    17,432 
Subtractions:          
Equity in income (loss) of investees   272    255 
Noncontrolling interest in earnings of consolidated subsidiaries that have not incurred fixed charges        
    272    255 
           
Earnings as adjusted  $(10,051)  $8,818 
Fixed charges:          
Interest on indebtedness, expensed or capitalized   10,437    8,927 
Amortization of debt discount and expense and premium on indebtedness, expensed or capitalized   559    637 
Interest within rent expense   2,586    2,122 
Total fixed charges  $13,582   $11,686 
Ratio of earnings to fixed charges   N/A    N/A 
Fixed charge deficiency  $23,633   $2,868