EX-99.1 7 v155883_ex99-1.htm
Exhibit 99.1
 
MDC PARTNERS INC.
 
SCHEDULE OF CURRENT AND POTENTIAL MARKETING
COMMUNICATIONS COMPANY OWNERSHIP

Company
 
% Owned at
6/30/09
   
Year of
Initial
Investment
   
Put/Call Options
 
               
2009
   
Thereafter
 
  
             
(See Notes)
 
Consolidated:
                               
Strategic Marketing Services
                               
Allard Johnson Communications Inc.
    75.2 %  
1992
      88.5 %  
Note 1
 
Colle & McVoy, LLC
    95.0 %  
1999
         
Note 2
 
Crispin Porter & Bogusky, LLC
    94.0 %  
2001
         
Note 3
 
Company C Communications LLC
    90.0 %  
2000
         
Note 4
 
Fletcher Martin, LLC
    85.0 %  
1999
      100.0 %        
HL Group Partners, LLC
    64.3 %  
2007
         
Note 5
 
kirshenbaum bond & partners, LLC
    100.0 %  
2004
               
Mono Advertising, LLC
    49.9 %  
2004
         
Note 6
 
Redscout, LLC
    60.0 %  
2007
         
Note 7
 
Skinny NYC, LLC
    50.1 %  
2008
         
Note 8
 
Vitro Robertson, LLC
    79.8 %  
2004
         
Note 9
 
Zig Inc.
    74.1 %  
2004
      86.1 %  
Note 10
 
Zyman Group, LLC
    94.1 %  
2005
         
Note 11
 
Customer Relationship Management
                               
Accent Marketing Services, LLC
    100.0 %  
1999
               
TargetCom, LLC
    100.0 %  
2000
         
Note 12
 
Specialized Communication Services
                               
Accumark Communications Inc.
    55.0 %  
1993
         
Note 13
 
Bruce Mau Design Inc.
    50.1 %  
2004
               
Bryan Mills Iradesso Inc.
    62.8 %  
1989
      88.2 %  
Note 14
 
Computer Composition of Canada Inc.
    100.0 %  
1988
               
Hello Design, LLC
    51.0 %  
2004
               
henderson bas partnership
    65.0 %  
2004
      100.0 %        
Northstar Holdings Canada Inc.
    72.4 %  
1998
         
Note 15
 
Onbrand
    89.0 %  
1992
         
Note 16
 
Source Marketing, LLC
    83.0 %  
1998
         
Note 17
 
Veritas Communications Inc.
    64.1 %  
1993
      78.4 %  
Note 18
 
Yamamoto Moss Mackenzie
    100.0 %  
2000
               
Equity Accounted:
                               
Adrenalina, LLC
    49.9 %  
2007
         
Note 19
 
 
Notes
(1)
MDC has the right to increase its ownership interest in Allard Johnson Communications Inc. through acquisition of an incremental interest, and the other holders have the right to put to MDC the same incremental interest up to 89% of this entity in 2009 and 100% only upon termination.
 
(2)
MDC has the right to increase its economic ownership in Colle & McVoy, LLC through acquisition of an incremental interest, and the other interest holder has the right to put to MDC the same incremental interest, up to 100% of this entity in 2012.
 
(3)
MDC has the right to increase its ownership in Crispin Porter & Bogusky, LLC (“CPB”) through acquisitions of an incremental interest and the other interest holder has the right to put to MDC the same incremental interest up to 100% in 2012.
 
 
 

 
 
(4)
MDC has the right to increase its economic ownership in Company C Communications, LLC through acquisition of an incremental interest, and the other interest holder has the right to put to MDC the same incremental interest, up to 100% of this entity in 2012. Effective October 1, 2008, Company C is operated as a division of KBP.
 
(5)
MDC has the right to increase its ownership in HL Group Partners, LLC through acquisitions of incremental interests, and the other interest holders have the right to put to MDC the same incremental interests, up to 72.41% of this entity in 2012, up to 82.62% in 2013 and up to 93.73% in 2014.
 
(6)
MDC has the right to increase its ownership in Mono Advertising, LLC through acquisitions of incremental interests, and the other interest holders have the right to put to MDC the same incremental interests, up to 54.9% of this entity in 2010, up to 60.0% in 2011, up to 65.0% in 2012, up to 70.0% in 2013 and up to 75.0% in 2014.
 
(7)
MDC has the right to increase its ownership in Redscout, LLC through acquisition of an incremental interest, and the other interest holder has the right to put to MDC the same incremental interest, up to 80% of this entity in 2012.
 
(8)
MDC has the right to increase its ownership in Skinny NYC, LLC through acquisition of incremental interests, and the other interest holders have the right to put to MDC the same incremental interest, up to 60.1% of this entity in 2014, up to 70.1% of this entity in 2015 and up to 80.1% of this entity in 2016.
 
(9)
MDC has the right to increase its ownership in Vitro Robertson, LLC through acquisition of an incremental interest, and the other interest holder has the right to put to MDC the same incremental interest, up to 95% of this entity in 2011, up to 97.5% in 2012 and up to 100% in 2013.
 
(10)
MDC has the right to increase its ownership in Zig Inc. through acquisitions of incremental interests, and the other interest holders have the right to put to MDC the same incremental interest, up to 88.4% of this entity in 2010, and up to 90.45% of this entity in 2012. Effective July 1, 2008, ACLC was merged into Zig.
 
(11)
As of December 31, 2008, MDC’s economic interest in Zyman Group, LLC was 100% of profits as its priority return is not expected to be exceeded. In January 2009, MDC called 32% of incremental equity interests in exchange for a contractual formula purchase price equal to $0.
 
(12)
Effective January 1, 2009, TargetCom, LLC is operating as a division of Accent Marketing Services, LLC.
 
(13)
MDC, has the right to increase its ownership in Accumark Communications Inc. through acquisitions of incremental interests, and the other interest holders have the right to put to MDC the same incremental interests up to 61.7% of this entity in 2010, up to 68.3% in 2011 and up to 75.0% in 2012. MDC’s current economic interest is 42%.
 
(14)
MDC has the right to increase its ownership in Bryan Mills Iradesso, Inc. through acquisition of an incremental interest, and the other interest holders have the right to put to MDC the same incremental interest, up to 100% of this entity in 2012.
 
(15)
MDC has the right to increase its ownership in Northstar Research Holdings Canada Inc. through acquisitions of incremental interests, and the other holders have the right to put to MDC the same incremental interests up to 100% only upon termination.
 
(16)
MDC has the right to increase its ownership in Onbrand through acquisitions of incremental interests, and the other holders have the right to put to MDC the same incremental interests up to 100% only upon termination.
 
(17)
MDC has the right to increase its ownership in Source Marketing, LLC through acquisitions of incremental interests, and the other interest holders have the right to put to MDC the same incremental interests up 87.1% of this entity in 2011 and 91.3% in 2012 and 100% in 2013.
 
(18)
MDC has the right to increase its ownership in Veritas Communications Inc. through acquisitions of incremental interests, and the other interest holders have the right to put to MDC the same incremental interests, up to 78.4% of this in 2010, up to 81.5% in 2011, up to 95.1% in 2012 and up to 100% in 2013.
 
(19)
MDC has the right to increase its ownership in Adrenalina, LLC through acquisitions of incremental interests, and the other interest holders have the right to put to MDC the same incremental interests, up to 61% of this entity in 2013, up to 72% in 2014 and up to 82% in 2015.