EX-12 2 v155883_ex12.htm
Exhibit 12
 
Statement of Computation of Ratio of Earnings to Fixed Charges
 
   
Six Months Ended
June 30,
 
   
2009
   
2008
 
   
(000’s)
   
(000’s)
 
Earnings:
           
Income (loss) from continuing operations attributable to MDC Partners Inc.
  $ 468     $ (1,937 )
Additions:
               
Income tax expense
    2,223       4,193  
Noncontrolling interest in income of consolidated subsidiaries
    1,365       5,167  
Fixed charges, as shown below
    10,245       10,294  
Distributions received from equity-method investees
           
      13,833       19,654  
Subtractions:
               
Equity in income of investees
    198       221  
Noncontrolling interest in earnings of consolidated subsidiaries that have not incurred fixed charges
           
      198       221  
                 
Earnings as adjusted
  $ 14,103     $ 17,496  
Fixed charges:
               
Interest on indebtedness, expensed or capitalized
    6,823       6,879  
Amortization of debt discount and expense and premium on indebtedness, expensed or capitalized
    661       688  
Interest within rent expense
    2,761       2,727  
Total fixed charges
  $ 10,245     $ 10,294  
Ratio of earnings to fixed charges
    1.38       1.70