EX-12 2 v147720_ex12.htm
Exhibit 12
 
Statement of Computation of Ratio of Earnings to Fixed Charges
 
   
Three Months Ended
March 31,
 
   
2009
   
2008
 
   
(000’s)
   
(000’s)
 
Earnings:
               
Income from continuing operations attributable to MDC Partners Inc.
  $ 281     $ (358 )
Additions:
               
Income tax expense (recovery)
    615       (292 )
Noncontrolling interest in income of consolidated subsidiaries
    382       2,125  
Fixed charges, as shown below
    5,319       5,258  
Distributions received from equity-method investees
           
      6,316       7,091  
Subtractions:
               
Equity in income of investees
    93       140  
Noncontrolling interest in earnings of consolidated subsidiaries that have not incurred fixed charges
           
      93       140  
                 
Earnings as adjusted
  $ 6,504     $ 6,593  
Fixed charges:
               
Interest on indebtedness, expensed or capitalized
    3,443       3,565  
Amortization of debt discount and expense and premium on indebtedness, expensed or capitalized
    318       346  
Interest within rent expense
    1,558       1,347  
Total fixed charges
  $ 5,319     $ 5,258  
Ratio of earnings to fixed charges
    1.22       1.25