XML 104 R87.htm IDEA: XBRL DOCUMENT v3.22.4
Share Capital (Details Textual)
$ / shares in Units, $ in Thousands
12 Months Ended
Sep. 30, 2022
USD ($)
shares
Nov. 08, 2021
shares
Oct. 07, 2021
shares
Aug. 02, 2021
$ / shares
shares
Dec. 31, 2022
USD ($)
vote
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2020
USD ($)
Mar. 01, 2023
USD ($)
Mar. 23, 2022
USD ($)
Share Capital [Line Items]                  
Stock Repurchase Program, Authorized Amount                 $ 125,000
Shares exchanged that trigger employee tax withholding obligation | shares         5,000,000        
Employee tax withholding obligation | shares         2,000,000        
Equity Exchange, Tax Withholding Obligation         $ 14,900        
Stock Repurchased and Retired During Period, Shares | shares 7,194,000                
Stock Repurchase Program, Remaining Authorized Repurchase Amount         $ 73,309        
Stock Repurchased and Retired During Period | $ / shares         $ 7.17        
Repurchase of Common Stock $ 51,547       $ 51,540 $ 0 $ 0    
Common Stock, Capital Shares Reserved for Future Issuance | shares         12,858,000 2,839,000      
Stock-based compensation         $ 33,152 $ 75,032      
Increase (Decrease) in Profit Interest Award, Liability         $ (4,179) $ 536      
Subsequent event                  
Share Capital [Line Items]                  
Stock Repurchase Program, Authorized Amount               $ 250,000  
Stock Repurchase Program, Increase in Authorized Amount               $ 125,000  
Performance-Based Awards                  
Share Capital [Line Items]                  
Grant date fair value of options granted (in dollars per share) | $ / shares         $ 7.74 $ 8.68      
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition         1 year 10 months 9 days 2 years 4 months 13 days      
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Outstanding, Weighted Average Remaining Contractual Terms         1 year 10 months 9 days 2 years 4 months 13 days      
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount         $ 12,781 $ 8,221      
Stock Appreciation Rights (SARs)                  
Share Capital [Line Items]                  
Grant date fair value of options granted (in dollars per share) | $ / shares         $ 2.78 $ 2.79      
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition         1 year 5 months 12 days 1 year 1 month 24 days      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate         4.00% 1.00%      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate         0.00% 0.00%      
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period           5 years      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Exercisable, Number | shares         3,845,000 1,950      
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Aggregate Intrinsic Value, Outstanding         $ 11,063 $ 19,677      
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Outstanding, Weighted Average Remaining Contractual Terms         1 year 5 months 12 days 1 year 1 month 24 days      
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount         $ 1,175 $ 4,639      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term         4 years        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested, Number of Shares | shares         1,943 1,950      
Stock Appreciation Rights (SARs) | Minimum                  
Share Capital [Line Items]                  
Grant date fair value of options granted (in dollars per share) | $ / shares           $ 2.20      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term         2 years 2 years 9 months 18 days      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate         37.00% 35.50%      
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period           1 year      
Stock Appreciation Rights (SARs) | Maximum                  
Share Capital [Line Items]                  
Grant date fair value of options granted (in dollars per share) | $ / shares           $ 3.66      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term         3 years 4 years      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate         41.40% 38.10%      
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period           3 years      
Time-Based Awards                  
Share Capital [Line Items]                  
Grant date fair value of options granted (in dollars per share) | $ / shares         $ 7.07 $ 5.49      
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition         7 months 24 days 4 months 13 days      
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Outstanding, Weighted Average Remaining Contractual Terms         7 months 24 days 4 months 13 days      
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount         $ 16,449 $ 15,376      
Restricted Stock and Restricted Stock Units                  
Share Capital [Line Items]                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period, Fair Value         77,332 1,527      
Other Awards                  
Share Capital [Line Items]                  
Profit interest award liability         20,961 36,418      
Stock Compensation Award                  
Share Capital [Line Items]                  
Stock-based compensation         36,663        
Share-Based Payment Arrangement, Noncash Expense, Income Tax Benefit         $ 4,106 $ 5,289      
Common Class A                  
Share Capital [Line Items]                  
Common Stock, Shares Authorized | shares         1,000,000,000        
Common Stock, Shares, Issued | shares         131,720,000        
Common stock, voting rights, number of votes per share | vote         1        
Shares issued in exchange | shares   20,949,000 12,087,000   19,061,000        
Common Class B                  
Share Capital [Line Items]                  
Common Stock, Shares Authorized | shares         5,000        
Common Stock, Shares, Issued | shares         4,000        
Common stock, voting rights, number of votes per share | vote         20        
Common Class C                  
Share Capital [Line Items]                  
Common Stock, Shares Authorized | shares         250,000,000        
Common Stock, Shares, Outstanding | shares         160,909,000        
MDC | Common Class B                  
Share Capital [Line Items]                  
Common Stock, Par or Stated Value Per Share | $ / shares       $ 0.001          
MDC | Common Class C | Stagwell Media                  
Share Capital [Line Items]                  
Shares issued in acquisition | shares       179,970,000