XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT - USD ($)
$ in Thousands
Total
Convertible Preference Shares
Common Shares
Common Stock and Other Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income
MDC Partners Inc. Shareholders' Deficit
Noncontrolling Interests
Series 4 Convertible Preferred Stock [Member]
Convertible Preference Shares
Balance at Dec. 31, 2019 $ (190,575) $ 152,746   $ 101,469 $ (480,779) $ (4,269) $ (230,833) $ 40,258  
Balance (in shares) at Dec. 31, 2019                 145,000,000
Common stock, balance (in shares) at Dec. 31, 2019     72,154,603            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to MDC Partners Inc. 407       407        
Other comprehensive income (loss) 8,796         8,895 8,895 (99)  
Issuance of restricted stock 0                
Issuance of restricted stock (in shares)     760,561            
Shares acquired and cancelled (732)     (732)     (732)    
Shares acquired and cancelled (in shares)     (327,774)            
Stock-based compensation 1,033     1,033     1,033    
Changes in redemption value of redeemable noncontrolling interests (2,630)     (2,630)     (2,630)    
Business acquisitions and step-up transactions, net of tax (503)     (503)     (503)    
Other (402)     (403) 1 (1) (401) (1)  
Balance at Jun. 30, 2020 (184,606) 152,746   98,234 (480,371) 4,627 (224,764) 40,158  
Balance (in shares) at Jun. 30, 2020                 145,000,000
Common stock, balance (in shares) at Jun. 30, 2020     72,587,390            
Balance at Mar. 31, 2020 (183,944) 152,746   99,587 (479,695) 3,669 (223,693) 39,749  
Balance (in shares) at Mar. 31, 2020                 145,000,000
Common stock, balance (in shares) at Mar. 31, 2020     72,483,166            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to MDC Partners Inc. (595)       (595)        
Other comprehensive income (loss) 1,367         957 957 410  
Issuance of restricted stock 0                
Issuance of restricted stock (in shares)     173,334            
Shares acquired and cancelled (95)     (95)     (95)    
Shares acquired and cancelled (in shares)     (69,110)            
Stock-based compensation 557     557     557    
Changes in redemption value of redeemable noncontrolling interests (1,412)     (1,412)     (1,412)    
Business acquisitions and step-up transactions, net of tax             0    
Other (484)     (403) (81) 1 (483) (1)  
Balance at Jun. 30, 2020 (184,606) 152,746   98,234 (480,371) 4,627 (224,764) 40,158  
Balance (in shares) at Jun. 30, 2020                 145,000,000
Common stock, balance (in shares) at Jun. 30, 2020     72,587,390            
Balance at Dec. 31, 2020 (408,910) 152,746   104,367 (709,751) 2,739 (449,899) 40,989  
Balance (in shares) at Dec. 31, 2020                 145,000,000
Common stock, balance (in shares) at Dec. 31, 2020     73,532,848            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to MDC Partners Inc. 11,116       11,116   11,116    
Other comprehensive income (loss) (3,312)         (2,699) (2,699) (613)  
Issuance of restricted stock 0                
Issuance of restricted stock (in shares)     1,703,093            
Shares acquired and cancelled (436)     (436)     (436)    
Shares acquired and cancelled (in shares)     (109,394)            
Stock-based compensation 2,529     2,529     2,529    
Changes in redemption value of redeemable noncontrolling interests 2,000     2,000     2,000    
Business acquisition and step-up transactions, net of tax (in shares)     2,131,574            
Business acquisitions and step-up transactions, net of tax (10,669)     (10,669)     (10,669)    
Other (10)     (8)   (1) (9) (1)  
Balance at Jun. 30, 2021 (407,692) 152,746   97,783 (698,635) 39 (448,067) 40,375  
Balance (in shares) at Jun. 30, 2021                 145,000,000
Common stock, balance (in shares) at Jun. 30, 2021     77,258,121            
Balance at Mar. 31, 2021 (405,583) 152,746   106,193 (704,741) 183 (445,619) 40,036  
Balance (in shares) at Mar. 31, 2021                 145,000,000
Common stock, balance (in shares) at Mar. 31, 2021     74,791,060            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss attributable to MDC Partners Inc. 6,106       6,106   6,106    
Other comprehensive income (loss) 195         (144) (144) 339  
Issuance of restricted stock 0                
Issuance of restricted stock (in shares)     380,361            
Shares acquired and cancelled (234)     (234)     (234)    
Shares acquired and cancelled (in shares)     (44,874)            
Stock-based compensation 1,494     1,494     1,494    
Changes in redemption value of redeemable noncontrolling interests 319     319     319    
Business acquisition and step-up transactions, net of tax (in shares)     2,131,574            
Business acquisitions and step-up transactions, net of tax (10,339)     (10,339)     (10,339)    
Other 350     350     350    
Balance at Jun. 30, 2021 $ (407,692) $ 152,746   $ 97,783 $ (698,635) $ 39 $ (448,067) $ 40,375  
Balance (in shares) at Jun. 30, 2021                 145,000,000
Common stock, balance (in shares) at Jun. 30, 2021     77,258,121