XML 95 R80.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                      
Revenue $ 402,747,000 $ 375,800,000 $ 390,532,000 $ 344,700,000 $ 390,442,000 $ 349,254,000 $ 337,047,000 $ 309,042,000 $ 1,513,779,000 $ 1,385,785,000 $ 1,326,256,000
Cost of services sold 268,673,000 249,418,000 267,822,000 237,563,000 260,193,000 235,659,000 228,835,000 211,446,000 1,023,476,000 936,133,000 879,716,000
Office and general expenses                 310,455,000 306,251,000 322,207,000
Depreciation and amortization                 43,474,000 46,446,000 52,223,000
Goodwill, Impairment Loss                 3,238,000 48,524,000  
Operating income                 131,959,000 48,431,000 72,110,000
Other Income (Expense):                      
Other income, net                 1,346,000 414,000 7,238,000
Foreign Currency Transaction Gain (Loss), before Tax 659       10,081       18,137,000 (213,000) (39,328,000)
Interest expense, finance charges, and loss on redemption of notes, net                 (64,364,000) (65,858,000) (57,436,000)
Gain (Loss) on Repurchase of Debt Instrument                 0 (33,298,000) 0
Income (loss) from continuing operations before income taxes and equity in earnings of non-consolidated affiliates                 87,078,000 (49,716,000) (17,416,000)
Income tax benefit                 168,064,000 9,404,000 (3,761,000)
Income (loss) from continuing operations before equity in earnings of non-consolidated affiliates                 255,142,000 (40,312,000) (21,177,000)
Equity in losses of non-consolidated affiliates                 2,081,000 (309,000) 1,058,000
Income (loss) from continuing operations 231,455,000 21,984,000 13,467,000 (9,683,000) 11,144,000 (31,081,000) 2,089,000 (22,773,000) 257,223,000 (40,621,000) (20,119,000)
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes                 0 0 (6,281,000)
Net loss attributable to MDC Partners Inc.                 257,223,000 (40,621,000) (26,400,000)
Capital expenditures from continuing operations                 32,958,000 29,432,000 23,575,000
Intangible Assets, Net (Including Goodwill) 906,540,000       929,830,000       906,540,000 929,830,000  
Total assets 1,698,892,000       1,577,378,000       1,698,892,000 1,577,378,000  
Net Income (Loss) Attributable to Noncontrolling Interest                 (15,375,000) (5,218,000) (9,054,000)
Net income (loss) attributable to MDC Partners Inc. 222,668,000 $ 18,493,000 $ 11,253,000 $ (10,566,000) 9,098,000 $ (32,140,000) $ 835,000 $ (23,632,000) 241,848,000 (45,839,000) (35,454,000)
Share-based Compensation $ 7,480,000       $ 5,560,000       24,350,000 21,003,000 17,796,000
Global Integrated Agencies [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 786,644,000 696,410,000 652,987,000
Depreciation and amortization                 23,800,000 21,447,000 20,599,000
Goodwill, Impairment Loss                 0 0  
Operating income                 74,902,000 58,505,000 66,161,000
Other Income (Expense):                      
Capital expenditures from continuing operations                 20,748,000 16,439,000 17,043,000
Share-based Compensation                 15,203,000 12,141,000 6,981,000
All Other [Domain]                      
Segment Reporting Information [Line Items]                      
Goodwill, Impairment Loss                 3,238,000 29,631,000  
Domestic Creative Agencies [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 90,663,000 85,953,000 91,658,000
Depreciation and amortization                 1,434,000 1,653,000 1,855,000
Goodwill, Impairment Loss                 0 0  
Operating income                 16,977,000 16,583,000 17,535,000
Other Income (Expense):                      
Capital expenditures from continuing operations                 1,032,000 1,055,000 1,321,000
Share-based Compensation                 845,000 634,000 644,000
Specialist Communications [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 172,565,000 170,285,000 153,920,000
Depreciation and amortization                 4,714,000 6,637,000 11,201,000
Goodwill, Impairment Loss                 0 18,893,000  
Operating income                 20,714,000 1,939,000 18,047,000
Other Income (Expense):                      
Capital expenditures from continuing operations                 1,288,000 2,741,000 1,311,000
Share-based Compensation                 2,954,000 3,629,000 1,510,000
Media Services [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 142,387,000 131,498,000 132,419,000
Depreciation and amortization                 3,629,000 5,718,000 4,660,000
Goodwill, Impairment Loss                 0 0  
Operating income                 12,963,000 6,154,000 20,116,000
Other Income (Expense):                      
Capital expenditures from continuing operations                 3,035,000 5,110,000 825,000
Share-based Compensation                 614,000 301,000 471,000
All Other [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 321,520,000 301,639,000 295,272,000
Depreciation and amortization                 8,799,000 9,406,000 12,134,000
Operating income                 47,259,000 9,368,000 15,423,000
Other Income (Expense):                      
Capital expenditures from continuing operations                 6,832,000 4,054,000 2,704,000
Share-based Compensation                 2,600,000 1,773,000 5,450,000
Corporate, Non-Segment [Member]                      
Segment Reporting Information [Line Items]                      
Depreciation and amortization                 1,098,000 1,585,000 1,774,000
Operating income                 (40,856,000) (44,118,000) (65,172,000)
Other Income (Expense):                      
Capital expenditures from continuing operations                 23,000 33,000 371,000
Share-based Compensation                 $ 2,134,000 $ 2,525,000 $ 2,740,000