XML 48 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Details)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2017
USD ($)
reportable_segment
Sep. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Segment Reporting Information [Line Items]          
Number of reportable segments | reportable_segment     4    
Revenue $ 375,800 $ 349,254 $ 1,111,032 $ 995,343  
Cost of services sold 249,418 235,659 754,803 675,940  
Office and general expenses 77,910 83,303 251,313 233,840  
Depreciation, Depletion, Amortization and Impairment, Nonproduction 11,252 41,043 32,916 63,699  
Operating profit 37,220 (10,751) 72,000 21,864  
Other Income (Expense):          
Other income, net 8,649 (6,008) 17,812 9,530  
Interest and Debt Expense, net 16,258 16,322 48,309 48,690  
Gain (Loss) on Repurchase of Debt Instrument 0 0 0 (33,298)  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 29,611 (33,081) 41,503 (50,594)  
Income Tax Expense (Benefit) 9,049 (1,930) 17,659 1,180  
Income Loss From Continuing Operations Before Equity In Earnings Of Non-consolidated Affiliates 20,562 (31,151) 23,844 (51,774)  
Income (Loss) from Equity Method Investments 1,422 70 1,924 9  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 21,984 (31,081) 25,768 (51,765)  
Net Income (Loss) Attributable to Noncontrolling Interest (3,491) (1,059) (6,588) (3,172) $ (5,218)
Net Income (Loss) Attributable to Parent 18,493 (32,140) 19,180 (54,937)  
Stock-based compensation 6,380 5,228 16,870 15,443  
Supplemental Segment Information:          
Capital expenditures 7,149 6,274 28,305 19,723  
Total Assets 1,617,831   1,617,831   $ 1,577,378
Corporate [Member]          
Segment Reporting Information [Line Items]          
Depreciation, Depletion, Amortization and Impairment, Nonproduction 255 359 864 1,266  
Operating profit (10,724) (7,051) (28,982) (32,982)  
Other Income (Expense):          
Stock-based compensation 477 605 1,599 2,059  
Supplemental Segment Information:          
Capital expenditures 1 0 4 32  
Global Integrated Agencies [Member]          
Segment Reporting Information [Line Items]          
Revenue 193,979 177,262 576,935 489,880  
Depreciation, Depletion, Amortization and Impairment, Nonproduction 6,359 6,111 17,889 14,986  
Operating profit 19,819 2,873 33,765 24,316  
Other Income (Expense):          
Net Income (Loss) Attributable to Parent 18,493 (32,140) 19,180 (54,937)  
Stock-based compensation 3,840 2,890 9,892 9,030  
Supplemental Segment Information:          
Capital expenditures 1,950 3,003 17,639 10,703  
Domestic Creative Agencies [Member]          
Segment Reporting Information [Line Items]          
Revenue 24,173 22,181 67,473 66,274  
Depreciation, Depletion, Amortization and Impairment, Nonproduction 336 353 1,062 1,263  
Operating profit 5,716 4,688 13,563 14,779  
Other Income (Expense):          
Stock-based compensation 177 150 502 487  
Supplemental Segment Information:          
Capital expenditures 324 222 874 920  
Specialized Communications [Member]          
Segment Reporting Information [Line Items]          
Revenue 40,670 40,309 125,470 123,006  
Depreciation, Depletion, Amortization and Impairment, Nonproduction 1,220 189 3,657 5,123  
Operating profit 4,775 11,101 13,410 17,860  
Other Income (Expense):          
Stock-based compensation 659 564 2,264 1,556  
Supplemental Segment Information:          
Capital expenditures 206 56 673 2,183  
Media Services [Member]          
Segment Reporting Information [Line Items]          
Revenue 33,027 34,481 103,966 96,681  
Depreciation, Depletion, Amortization and Impairment, Nonproduction 917 2,338 2,933 4,437  
Operating profit 2,421 466 8,618 3,510  
Other Income (Expense):          
Stock-based compensation 150 70 464 187  
Supplemental Segment Information:          
Capital expenditures 2,171 2,008 3,455 2,634  
All Other [Member]          
Segment Reporting Information [Line Items]          
Revenue 83,951 75,021 237,188 219,502  
Depreciation, Depletion, Amortization and Impairment, Nonproduction 2,165 31,693 6,511 36,624  
Operating profit 15,213 (22,828) 31,626 (5,619)  
Other Income (Expense):          
Stock-based compensation 1,077 949 2,149 2,124  
Supplemental Segment Information:          
Capital expenditures 2,497 985 5,660 3,251  
CANADA          
Segment Reporting Information [Line Items]          
Revenue 31,418 30,233 88,471 92,253  
Other Regions [Member]          
Segment Reporting Information [Line Items]          
Revenue 54,680 44,515 153,714 103,394  
UNITED STATES          
Segment Reporting Information [Line Items]          
Revenue $ 289,702 $ 274,506 $ 868,847 $ 799,696