EX-1.1 2 v446566_ex1-1.htm EXHIBIT 1.1

Exhibit 1.1

 

PRESS RELEASE

 

Magic Reports Second Quarter 2016 Financial Results

 

Second Quarter 2016 Revenues Increased 11% Year over Year to $47.4 Million; Full Year 2016 Revenue Guidance Raised to $195- $200 Million

 

 

Or Yehuda, Israel, August 10, 2016 Magic Software Enterprises Ltd. (NASDAQ and TASE: MGIC), a global provider of mobile and cloud-enabled application and business integration platforms, announced today its financial results for the six months and second quarter ended June 30, 2016.

 

 

Financial Highlights for the Second Quarter Ended June 30, 2016

 

·Revenues for the second quarter increased 11% to $47.4 million compared to $42.5 million in the same period last year.

 

·Operating income for the second quarter decreased to $5.3 million from $5.4 million in the same period last year. Non-GAAP operating income for the second quarter remained constant at $6.5 million compared to the same period last year.

 

·Net income for the second quarter remained constant at $4.1 million, or $0.09 per fully diluted share, compared to the same period last year. Non-GAAP net income for the second quarter remained constant at $5.2 million, or $0.12 per fully diluted share, compared to the same period last year.

 

 

Financial Highlights for the Six-Month Period Ended June 30, 2016

 

·Revenues for the first half of 2016 increased 11% to $92.0 million compared to $82.8 million in the same period last year.

 

·Operating income for the first half decreased to $10.6 million compared to $11.2 million in the same period last year. Non-GAAP operating income for the first half of 2016 remained constant at $13.2 million compared to the same period last year.

 

·Net income for the first half decreased to $7.8 million, or $0.17 per fully diluted share, from $8.4 million, or $0.19 per fully diluted share, in the same period last year. Non-GAAP net income for the first half decreased 3% to $10.0 million, or $0.23 per fully diluted share, compared to $10.4 million, or $0.24 per fully diluted share in the same period last year.

 

·Operating cash flow for the first half of 2016 amounted to $13.4 million.

 

·Total net cash, cash equivalents and short-term investments as of June 30, 2016, amounted to approximately $82 million.

 

·Magic is raising its revenue guidance for the 2016 fiscal year to $195 to $200 million, up from prior guidance of $191 to $195 million, reflecting a revised annual growth rate of 11%-13%.

 

  

 

 

 

Guy Bernstein, Chief Executive Officer of Magic Software Enterprises, said:

 

“We are pleased to report continued double-digit growth during the first half of 2016, confirming that our solutions and technologies are meeting market needs and providing real value to our customers. In addition, we have been gearing up to meet even greater demand during the second half of this year, and to provide improved profitability.”

 

“We are also excited to have executed on our M&A strategy with our recent acquisition of Roshtov’s Clicks Development Platform. Following this acquisition, which was finalized during Q3, and our visibility into our second half, we are upping our revenue guidance for the year.”

 

 

 

Conference Call Details

 

Magic’s management will host a conference call today, August 10, at 10:00 am Eastern Daylight Time (7:00 am Pacific Daylight Time, 17:00 Israel Daylight Time) to review and discuss Magic’s results.

 

To participate, please call one of the following teleconferencing numbers. Please begin placing your calls at least 10 minutes before the conference call commences. If you are unable to connect using the toll-free numbers, call the international dial-in number.

 

NORTH AMERICA: 1-888-281-1167

 

UK: 0 800 917 5108

 

ISRAEL: 03-918-0664

 

ALL OTHERS: +972-3-918-0664

 

For those unable to join the live call, a replay of the call will be available until November 11, 2016, under the investor relations section of Magic’s website. 

 

 

Non-GAAP Financial Measures

 

This press release contains the following non-GAAP financial measures: Non-GAAP gross profit, Non-GAAP operating income, Non-GAAP net income attributed to Magic’s shareholders, and Non-GAAP basic and diluted earnings per share.

 

 

2 

 

 

Magic believes that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to Magic's financial condition and results of operations. Magic's management uses these non-GAAP measures to compare the Company's performance to that of prior periods for trend analyses, for purposes of determining executive and senior management incentive compensation and for budgeting and planning purposes. These measures are used in financial reports prepared for management and in quarterly financial reports presented to the Company's board of directors. The Company believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company's financial measures with other software companies, many of which present similar non-GAAP financial measures to investors. 

 

Management of the Company does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the Company's financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results. Magic urges investors to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the Company's business. 

 

Non-GAAP measures used in this press release are included in the financial tables of this release. These non-GAAP measures exclude the following items:

 

·Amortization of purchased intangible assets and other related costs;

 

·In-process research and development capitalization and amortization;

 

·Equity-based compensation expense;

 

·Litigation costs;

 

·The related tax, non-controlling interests and redeemable non-controlling interests effects of the above items.

 

Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included in the financial tables of this release.

 

3 

 

 

About Magic Software Enterprises

 

Magic Software Enterprises Ltd. (NASDAQ and TASE: MGIC) is a global provider of mobile and cloud-enabled application and business integration platforms.

 

For more information, visit www.magicsoftware.com.

 

 

Forward Looking Statements

 

Some of the statements in this press release may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities and Exchange Act of 1934 and the United States Private Securities Litigation Reform Act of 1995. Words such as "will," "expects," "believes" and similar expressions are used to identify these forward-looking statements (although not all forward-looking statements include such words). These forward-looking statements, which may include, without limitation, projections regarding our future performance and financial condition, are made on the basis of management’s current views and assumptions with respect to future events. Any forward-looking statement is not a guarantee of future performance and actual results could differ materially from those contained in the forward-looking statement. These statements speak only as of the date they were made, and we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. We operate in a changing environment. New risks emerge from time to time and it is not possible for us to predict all risks that may affect us. For more information regarding these risks and uncertainties as well as certain additional risks that we face, you should refer to the Risk Factors detailed in our Annual Report on Form 20-F for the year ended December 31, 2015 and subsequent reports and registration statements filed from time to time with the Securities and Exchange Commission.

 

Magic is a registered trademark of Magic Software Enterprises Ltd. All other product and company names mentioned herein are for identification purposes only and are the property of, and might be trademarks of, their respective owners.

 

Press Contact:

Stephanie Myara, PR Manager

Magic Software Enterprises

smyara@magicsoftware.com

 

4 

 

 

 MAGIC SOFTWARE ENTERPRISES LTD. AND ITS SUBSIDIARIES

 CONDENSED CONSOLIDATED STATEMENTS OF INCOME

 U.S. Dollars in thousands (except per share data)

               

 

   Three months ended   Six months ended 
   June 30,   June 30, 
   2016   2015   2016   2015 
   Unaudited   Unaudited 
 Revenues  $47,362   $42,505   $92,030   $82,841 
 Cost of Revenues   31,150    27,503    60,378    52,420 
 Gross profit   16,212    15,002    31,652    30,421 
 Research and development, net   1,212    1,072    2,475    2,276 
 Selling, marketing and general and                    
     administrative expenses   9,677    8,565    18,593    16,976 
 Total operating costs and expenses   10,889    9,637    21,068    19,252 
 Operating income   5,323    5,365    10,584    11,169 
 Financial income (expenses), net   156    (69)   237    (978)
 Income before taxes on income   5,479    5,296    10,821    10,191 
 Taxes on income   987    875    2,256    1,330 
 Net income  $4,492   $4,421   $8,565   $8,861 
 Change in redeemable non-controlling interests   (322)   (156)   (637)   (364)
 Net income attributable to non-controlling interests   (82)   (167)   (152)   (128)
 Net income attributable to Magic's shareholders  $4,088   $4,098   $7,776   $8,369 
                     
 Net earnings per share                    
 Basic  $0.09   $0.09   $0.17   $0.19 
 Diluted  $0.09   $0.09   $0.17   $0.19 
                     
 Weighted average number of shares used in                    
      computing net earnings per share                    
         Basic   44,344    44,240    44,341    44,219 
         .           
         Diluted   44,511    44,458    44,502    44,448 

  

5 

 

 

Summary of Non-GAAP Financial Information

U.S. Dollars in thousands (except per share amounts)                                 

 

   Three months ended   Six months ended 
   June 30,   June 30, 
   2016   2015   2016   2015 
   Unaudited   Unaudited   Unaudited   Unaudited 
                                 
 Revenues  $47,362    100%  $42,505    100%  $92,030    100%  $82,841    100%
 Gross profit   17,479    36.9%   16,281    38.3%   34,158    37.1%   32,812    39.6%
 Operating income   6,536    13.8%   6,469    15.2%   13,206    14.3%   13,173    15.9%
 Net income attributable to                                        
    Magic Software shareholders   5,178    10.9%   5,160    12.1%   10,005    10.9%   10,360    12.5%
                                         
 Basic earnings per share  $0.12        $0.12        $0.23        $0.24      
 Diluted earnings per share  $0.12        $0.12        $0.23        $0.24      

  

 

6 

 

 

 MAGIC SOFTWARE ENTERPRISES LTD. AND ITS SUBSIDIARIES

 RECONCILIATION OF GAAP AND NON-GAAP RESULTS

 U.S. Dollars in thousands (except per share data)

                       

 

   Three months ended   Six months ended 
   June 30,   June 30, 
   2016   2015   2016   2015 
   Unaudited   Unaudited 
                     
GAAP gross profit  $16,212   $15,002   $31,652   $30,421 
Amortization of capitalized software   1,086    990    2,108    2,015 
Amortization of other intangible assets   177    281    389    356 
Stock-based compensation   4    8    9    20 
Non-GAAP gross profit  $17,479   $16,281   $34,158   $32,812 
                     
                     
GAAP operating income  $5,323   $5,365   $10,584   $11,169 
Gross profit adjustments   1,267    1,279    2,506    2,391 
Amortization of other intangible assets   1,101    730    2,225    1,592 
Change in valuation of contingent consideration   -    22    -    22 
Capitalization of software development   (1,179)   (1,067)   (2,208)   (2,072)
Stock-based compensation   24    140    99    71 
 Non-GAAP operating income  $6,536   $6,469   $13,206   $13,173 
                     
                     
GAAP net income attributable to Magic's shareholders  $4,088   $4,098   $7,776   $8,369 
Operating income adjustments   1,213    1,104    2,622    2,004 
Amortization expenses attributed to redeemable non-controlling interests   (128)   (48)   (258)   (78)
Deferred taxes on the above items   5    6    (135)   65 
Non-GAAP net income attributable to Magic's shareholders  $5,178   $5,160   $10,005   $10,360 
                     
                     
Non-GAAP basic net earnings per share  $0.12   $0.12   $0.23   $0.24 
Weighted average number of shares used in                    
    computing basic net earnings per share   44,344    44,240    44,341    44,219 
                     
Non-GAAP diluted net earnings per share  $0.12   $0.12   $0.23   $0.24 
Weighted average number of shares used in                    
    computing diluted net earnings per share   44,514    44,473    44,504    44,463 

 

 

7 

 

  

 MAGIC SOFTWARE ENTERPRISES LTD. AND ITS SUBSIDIARIES

 CONDENSED CONSOLIDATED BALANCE SHEETS

 U.S. Dollars in thousands

       

 

   June 30,   December 31, 
   2016   2015 
   Unaudited     
         
 ASSETS          
 CURRENT ASSETS:          
     Cash and cash equivalents  $65,827   $62,188 
     Short-term bank deposits   3,055    2,677 
      Available-for-sale marketable securities   12,645    11,819 
      Trade receivables, net   53,332    52,374 
      Other accounts receivable and prepaid expenses   8,962    6,244 
 Total current assets   143,821    135,302 
           
 LONG-TERM RECEIVABLES:          
     Severance pay fund   1,474    1,454 
     Long-term deferred tax assets   2,589    2,823 
     Other long-term receivables   1,857    1,088 
 Total long-term receivables   5,920    5,365 
           
 PROPERTY AND EQUIPMENT, NET   2,535    2,296 
 IDENTIFIABLE INTANGIBLE ASSETS AND          
     GOODWILL, NET   101,409    96,883 
           
 TOTAL ASSETS  $253,685   $239,846 
           
 LIABILITIES AND EQUITY          
           
 CURRENT LIABILITIES:          
      Short-term debt  $1,154   $13 
      Trade payables   6,342    6,331 
      Accrued expenses and other accounts payable   18,932    17,921 
      Deferred revenues   8,768    4,092 
 Total current liabilities   35,196    28,357 
           
 NON-CURRENT LIABILITIES:          
      Long-term debt   3,095    3,257 
      Long-term deferred tax liability   6,348    5,726 
      Liabilities due to acquisition activities and other   1,839    1,039 
      Accrued severance pay   2,457    2,616 
 Total non-current liabilities   13,739    12,638 
           
 REDEEMABLE NON-CONTROLLING INTEREST   6,649    5,745 
           
 EQUITY:          
    Magic Software Enterprises equity   196,087    191,008 
    Non-controlling interests   2,014    2,098 
 Total equity   198,101    193,106 
           
 TOTAL LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST AND EQUITY  $253,685   $239,846 

 

 

8