EX-1.1 2 v439287_ex1-1.htm EXHIBIT 1.1

Exhibit 1.1

 

PRESS RELEASE

 

Magic Reports First Quarter 2016 Revenues of $44.7 Million, Increasing 11% Year over Year and Non-GAAP Operating Income of $6.7 Million

 

Operating cash flow for the first quarter of 2016 totaled $11.2 million

 

Or Yehuda, Israel, May 9, 2016Magic Software Enterprises Ltd. (NASDAQ and TASE: MGIC), a global provider of mobile and cloud-enabled application and business integration platforms, announced today its financial results for the quarter ended March 31, 2016.

 

Financial Highlights for the First Quarter Ended March 31, 2016

 

·Revenues for the first quarter increased 11% to $44.7 million compared to $40.3 million in the same period last year.

 

·Non-GAAP operating income for the first quarter remained constant at $6.7 million compared to the same period last year. Operating income for the first quarter decreased to $5.3 million from $5.8 million in the same period last year.

 

·Non-GAAP net income for the first quarter decreased 7% to $4.8 million, or $0.11 per fully diluted share, compared to $5.2 million, or $0.12 per fully diluted share in the same period last year. Net income for the first quarter decreased to $3.7 million from $4.3 million in the same period last year. Net income was negatively impacted by increased tax expenses of $0.8 million.

 

·Operating cash flow for the quarter amounted to $11.2 million.

 

·During the first quarter, in accordance with our semi-annual dividend distribution policy, Magic distributed a cash dividend of $0.09 per share (approximately $4.0 million in the aggregate) with respect to its 2015 second half results of operations.

 

·As of March 31, 2016, our total cash, cash equivalents and short-term investments amounted to $81 million.

 

·Magic is reiterating its fiscal year 2016 guidance issued in February for full year revenues between $191 million to $195 million on a constant currency basis.

 

Comments of Management

 

Guy Bernstein, Chief Executive Officer of Magic Software Enterprises, said:

 

“We are pleased to report another quarter with year-over-year double-digit revenue growth and maintaining our solid 15% operational profitability. We are confident that our portfolio provides the software and services enterprises need to succeed in today’s digital age. Our recent Magic xpa 3.1 release has received tremendously positive customer feedback and we are seeing strong uptake, as well as strong demand for our professional services in areas including cloud and mobility.”

 

“Our financials remain strong. This quarter, cash flows from operations reached $11.2 million, contributing to our total cash position of $81 million,” added Bernstein.

 

 

 

Conference Call Details

 

Magic’s management will host an interactive conference today, May 9, at 10:00 am Eastern Daylight Time (7:00 am Pacific Daylight Time, 17:00 Israel Daylight Time). On the call, management will review and discuss the results, and will also be available to answer investors’ questions.

 

To participate, please call one of the following teleconferencing numbers. Please begin placing your calls at least 10 minutes before the conference call commences. If you are unable to connect using the toll-free numbers, call the international dial-in number.

 

NORTH AMERICA: 1.888.668.9141

 

UK: 0 800 917 5108

 

ISRAEL: 03 918 0609

 

ALL OTHERS: +972 3 918 0609

 

For those unable to listen to the live call, a replay of the call will be available for three months from the day after the call under the investor relations section of Magic’s website.

 

Non-GAAP Financial Measures

 

This release includes non-GAAP operating income, net income, basic and diluted earnings per share and other non-GAAP financial measures. These non-GAAP measures exclude the following items:

 

·Amortization of purchased intangible assets and other related costs;

 

·In-process research and development capitalization and amortization;

 

·Equity-based compensation expense;

 

·Litigation costs;

 

·The related tax, non-controlling interests and redeemable non-controlling interests effects of the above items;

 

 

 

 

Magic Software’s management believes that the presentation of non-GAAP measures provides useful information to investors and management regarding financial and business trends relating to the Company’s financial condition and results of operations as well as the net amount of cash generated by its business operations after taking into account capital spending required to maintain or expand the business.

 

These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles. Magic Software believes that non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with the Company’s results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate the Company’s results of operations in conjunction with the corresponding GAAP measures.

 

Refer to the Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP tables below.

 

About Magic Software Enterprises

 

Magic Software Enterprises Ltd. (NASDAQ and TASE: MGIC) is a global provider of mobile and cloud-enabled application and business integration platforms.

 

For more information, visit www.magicsoftware.com.

 

qrcode.4983739.png

 

Forward Looking Statements

 

Some of the statements in this press release may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities and Exchange Act of 1934 and the United States Private Securities Litigation Reform Act of 1995. Words such as "will," "expects," "believes" and similar expressions are used to identify these forward-looking statements (although not all forward-looking statements include such words). These forward-looking statements, which may include, without limitation, projections regarding our future performance and financial condition, are made on the basis of management’s current views and assumptions with respect to future events. Any forward-looking statement is not a guarantee of future performance and actual results could differ materially from those contained in the forward-looking statement. These statements speak only as of the date they were made, and we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. We operate in a changing environment. New risks emerge from time to time and it is not possible for us to predict all risks that may affect us. For more information regarding these risks and uncertainties as well as certain additional risks that we face, you should refer to the Risk Factors detailed in our Annual Report on Form 20-F for the year ended December 31, 2015 and subsequent reports and registration statements filed from time to time with the Securities and Exchange Commission.

 

Magic is a registered trademark of Magic Software Enterprises Ltd. All other product and company names mentioned herein are for identification purposes only and are the property of, and might be trademarks of, their respective owners.

 

Press Contact:

 

Stephanie Myara, PR Manager

Magic Software Enterprises

smyara@magicsoftware.com

 

 

 

 

Summary of Non-GAAP Financial Information

 

U.S. Dollars in thousands, except per share amounts

 

Summary of Non-GAAP financial Information
U.S. Dollars in thousands (except per share amounts)        
         
   Three months ended 
   March 31, 
   2016   2015 
   Unaudited 
         
Revenues  $44,668   $40,336 
Gross profit   16,679    16,531 
Operating income   6,670    6,704 
Net income attributable to          
   Magic Software shareholders   4,827    5,200 
           
Basic earnings per share  $0.11   $0.12 
Diluted earnings per share  $0.11   $0.12 

 

 

 

 

MAGIC SOFTWARE ENTERPRISES LTD. AND ITS SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
U.S. Dollars in thousands (except per share data)        
         
         
         
   Three months ended 
   March 31, 
   2016   2015 
   Unaudited 
Revenues  $44,668   $40,336 
Cost of Revenues   29,228    24,917 
Gross profit   15,440    15,419 
Research and development, net   1,263    1,204 
Selling, marketing and general and          
    administrative expenses   8,916    8,411 
Total operating costs and expenses   10,179    9,615 
Operating income   5,261    5,804 
Financial income (expenses), net   81    (909)
Income before taxes on income   5,342    4,895 
Taxes on income   1,269    455 
Net income  $4,073   $4,440 
Change in redeemable non-controlling interests   (315)   (208)
Net income attributable to non-controlling interests   (70)   39 
Net income attributable to Magic's shareholders  $3,688   $4,271 
           
Net earnings per share          
Basic  $0.08   $0.10 
Diluted  $0.08   $0.10 
           
Weighted average number of shares used in          
     computing net earnings per share          
           
        Basic   44,339    44,199 
        Diluted   44,492    44,217 

 

 

 

 

MAGIC SOFTWARE ENTERPRISES LTD. AND ITS SUBSIDIARIES
RECONCILIATION OF GAAP AND NON-GAAP RESULTS        
U.S. Dollars in thousands (except per share data)        
         
         
   Three months ended 
   March 31, 
   2016   2015 
   Unaudited 
         
GAAP gross profit  $15,440   $15,419 
Amortization of capitalized software   1,022    1,025 
Amortization of other intangible assets   212    75 
Stock-based compensation   5    12 
Non-GAAP gross profit  $16,679   $16,531 
           
           
GAAP operating income  $5,261   $5,804 
Gross profit adjustments   1,239    1,112 
Amortization of other intangible assets   1,124    862 
Capitalization of software development   (1,029)   (1,005)
Stock-based compensation   75    (69)
Non-GAAP operating income  $6,670   $6,704 
           
           
GAAP net income attributable to Magic's shareholders  $3,688   $4,271 
Operating income adjustments   1,409    900 
Amortization expenses attributed to redeemable non-controlling interests   (130)   (30)
Deferred taxes on the above items   (140)   59 
Non-GAAP net income attributable to Magic's shareholders  $4,827   $5,200 
           
           
Non-GAAP basic net earnings per share  $0.11   $0.12 
Weighted average number of shares used in          
   computing basic net earnings per share   44,339    44,172 
           
Non-GAAP diluted net earnings per share  $0.11   $0.12 
Weighted average number of shares used in          
   computing diluted net earnings per share   44,494    44,461 

 

 

 

 

MAGIC SOFTWARE ENTERPRISES LTD. AND ITS SUBSIDIARIES            
CONDENSED CONSOLIDATED BALANCE SHEETS            
U.S. Dollars in thousands            
             
    March 31,     December 31,  
    2016     2015  
    Unaudited        
                 
ASSETS                
CURRENT ASSETS:                
    Cash and cash equivalents   $ 65,739     $ 62,188  
    Short-term bank deposits     3,252       2,677  
     Available-for-sale marketable securities     11,858       11,819  
     Trade receivables, net     52,120       52,374  
     Other accounts receivable and prepaid expenses     7,593       6,244  
Total current assets     140,562       135,302  
                 
LONG-TERM RECEIVABLES:                
    Severance pay fund     1,465       1,454  
    Long-term deferred tax assets     2,509       2,823  
    Other long-term receivables     1,077       1,088  
Total long-term receivables     5,051       5,365  
                 
PROPERTY AND EQUIPMENT, NET     2,454       2,296  
IDENTIFIABLE INTANGIBLE ASSETS AND                
    GOODWILL, NET     101,691       96,883  
                 
TOTAL ASSETS   $ 249,758     $ 239,846  
                 
LIABILITIES AND EQUITY                
                 
CURRENT LIABILITIES:                
     Short-term debt   $ 9     $ 13  
     Trade payables     6,443       6,331  
     Accrued expenses and other accounts payable     18,275       17,921  
     Deferred revenues     10,343       4,092  
Total current liabilities     35,070       28,357  
                 
NON-CURRENT LIABILITIES:                
     Long-term debt     3,279       3,257  
     Long-term deferred tax liability     6,151       5,726  
     Liabilities due to acquisition activities and other     1,875       1,039  
     Accrued severance pay     2,837       2,616  
Total non-current liabilities     14,142       12,638  
                 
REDEEMABLE NON-CONTROLLING INTEREST     6,276       5,745  
                 
EQUITY:                
   Magic Software Enterprises equity     192,295       191,008  
   Non-controlling interests     1,975       2,098  
Total equity     194,270       193,106  
                 
TOTAL LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST AND EQUITY   $ 249,758     $ 239,846