EX-10.1 2 v238906_ex10-1.htm EXHIBIT 10.1 Unassociated Document
Exhibit 10.1


PRESS RELEASE
 
Magic Software Breaks Performance Records with Q3 Revenue of $30 Million and Net Income of $4 Million, an Increase of 60% Year over Year
 
Company Reports Double-Digit Overall Growth for the Eighth Consecutive Quarter
 
Or Yehuda, Israel, November 2, 2011Magic Software Enterprises Ltd. (NASDAQ: MGIC), a global provider of mobile and cloud-enabled application and business integration platforms, today announced its financial results for the third quarter of 2011.
 
Financial Highlights for the Third Quarter and Nine-Month Period Ended September 30, 2011
 
·
Third-quarter revenues increased 34% to $30 million compared to $22.4 million in the same period last year.
 
·
Operating income for the third quarter increased 60% to $4 million, compared to $2.5 million in the same period last year.
 
·
Net income for the third quarter increased 60% to $4 million compared to $2.5 million in the same period last year.
 
·
Revenues for the nine-month period ended September 30, 2011 increased 30% to $82.8 million compared to $63.6 million in the same period last year.
 
·
Operating income for the nine-month period ended September 30, 2011 increased 67% to $10.5 million compared to $6.3 million in the same period last year.
 
·
Net income for the nine-month period ended September 30, 2011 increased 70% to $10.7 million compared to $6.3 million in the same period last year.
 
·
Operating cash flow for the nine-month period ended September 30, 2011 totaled $9 million.
 
·
Total cash and cash equivalents, short-term bank deposits, and short-term investments in marketable securities as of September 30, 2011 amounted to $46.6 million.
 
Results
 
For the third quarter ended September 30, 2011, total revenues were $30 million, with net income of $4 million, or $0.11 per fully diluted share. This compares with revenues of $22.4 million and net income of $2.5 million, or $0.08 per fully diluted share, for the same period last year.
 
Operating income for the third quarter ended September 30, 2011, was $4 million, or $0.11 per fully diluted share. This compares to operating income of $2.5 million, or $0.08 per fully diluted share, for the same period a year ago.
 
For the nine month-period ended September 30, 2011, total revenues were $82.8 million, with net income of $10.7 million, or $0.29 per fully diluted share. This compares with revenues of $63.6 million and net income of $6.3 million, or $0.19 per fully diluted share, for the same period last year.
 
 
 

 
 
Operating income for the nine-month period ended September 30, 2011, was $10.5 million, or $0.28 per fully diluted share. This compares to operating income of $6.3 million, or $0.19 per fully diluted share, for the same period a year ago.
 
Comments of Management
 
Commenting on the results, Guy Bernstein, Chief Executive Officer of Magic Software, said: “These excellent results demonstrate that Magic Software is going from strength to strength, achieving double-digit overall growth for the eighth consecutive quarter, with impressive performance in all our regions.”
 
“Moving forward, we expect to see significant customer adoption of our expanded mobile offering and cloud-based application platform, both of which deliver technologies that are central to many enterprises’ IT strategy. We will also continue to make strategic technology acquisitions, such as the recently announced purchase of BluePhoenix's AppBuilder activity, that will strengthen our position as a global provider of application development platforms,” concluded Mr. Bernstein.
 
Non-GAAP Financial Measures
 
This release includes non-GAAP operating income, net income, basic and diluted earnings per share and other non-GAAP financial measures. These non-GAAP measures exclude the following items:
 
 
·
Amortization of purchased intangible assets
 
 
·
In-process research and development capitalization and amortization and
 
 
·
Equity-based compensation expense
 
Magic Software’s management believes that the presentation of non-GAAP measures provides useful information to investors and management regarding financial and business trends relating to the Company’s financial condition and results of operations as well as the net amount of cash generated by its business operations after taking into account capital spending required to maintain or expand the business.
 
These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles. Magic Software believes that non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with Magic Software’s results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Magic Software’s results of operations in conjunction with the corresponding GAAP measures.
 
Refer to the Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP tables below.
 
 
 

 
 
About Magic Software
 
Magic Software Enterprises Ltd. (NASDAQ: MGIC) is a global provider of mobile and cloud-enabled application and business integration platforms.
 
For more information, visit www.magicsoftware.com
 
For the latest detailed investor information, visit our new Investor Relations web page.
 
Except for the historical information contained herein, the matters discussed in this news release include forward-looking statements that may involve a number of risks and uncertainties. Actual results may vary significantly based upon a number of factors including, but not limited to, risks in product and technology development, market acceptance of new products and continuing product conditions, both here and abroad, release and sales of new products by strategic resellers and customers, and other risk factors detailed in the Company's most recent annual report and other filings with the Securities and Exchange Commission.
 
Press contact:
 
Tania Amar
Magic Software Enterprises
Tel: +972 (0)3 538 9300
Email: tania@magicsoftware.com
 
 
 

 
 
MAGIC SOFTWARE ENTERPRISES LTD.
CONSOLIDATED STATEMENTS OF INCOME
U.S. dollars in thousands (except per share data)
 
   
Three months ended
   
Nine months ended
 
   
September 30,
   
September 30,
 
   
2011
   
2010
   
2011
   
2010
 
   
Unaudited
   
Unaudited
 
Revenues
    29,977       22,372       82,845       63,551  
Cost of Revenues
    17,816       13,191       49,290       37,104  
Gross profit
    12,161       9,181       33,555       26,447  
Research and development, net
    758       526       1,578       1,566  
Selling, marketing and general and
                               
    administrative expenses
    7,396       6,151       21,436       18,555  
Total operating costs and expenses
    8,154       6,677       23,014       20,121  
Operating income
    4,007       2,504       10,541       6,326  
Financial income (expenses), net
    60       32       311       (284 )
Other income, net
    19       68       92       148  
Income before taxes on income
    4,086       2,604       10,944       6,190  
Taxes on income
    24       66       67       (102 )
Net income
    4,062       2,538       10,877       6,292  
Net income attributable to non-controlling interests
    (43 )     -       (198 )     -  
Net income attributable to Magic Shareholders
    4,019       2,538       10,679       6,292  
                                 
Net earnings per share attributable to
                               
   Magic :
                               
Basic
    0.11       0.08       0.29       0.20  
Diluted
    0.11       0.08       0.29       0.19  
                                 
Weighted average number of shares used in
                               
     computing net earnings per share attributable to
                               
     Magic:
                               
 
                               
        Basic
    36,339       32,056       36,241       31,993  
                                 
        Diluted
    36,954       32,596       37,058       32,485  
 
 
 
 

 
 
MAGIC SOFTWARE ENTERPRISES LTD.
 
RECONCILIATION BETWEEN GAAP AND NON-GAAP
STATEMENTS OF INCOME FOR COMPARATIVE PURPOSES
U.S. dollars in thousands (except per share data)
 
                         
                         
                         
   
Three months ended
   
Nine months ended
 
   
September 30,
   
September 30,
 
   
2011
   
2010
   
2011
   
2010
 
   
Unaudited
   
Unaudited
 
                         
GAAP operating income
    4,007       2,504       10,541       6,326  
Amortization of capitalized software and
                               
    other intangible assets
    1,066       759       2,829       2,716  
Capitalization of software development
    (1,253 )     (783 )     (3,846 )     (2,350 )
Stock-based compensation
    139       106       447       165  
Total adjustments to GAAP
    (48 )     82       (570 )     531  
Non-GAAP operating income
    3,959       2,586       9,971       6,857  
                                 
                                 
GAAP Net income attributable
                               
   to Magic Shareholders
    4,019       2,538       10,679       6,292  
Total adjustments to GAAP as above
    (48 )     82       (570 )     531  
Non-GAAP net income
    3,971       2,620       10,109       6,823  
                                 
                                 
Non-GAAP basic net earnings per share
                               
   attributable to Magic
    0.11       0.08       0.28       0.21  
Weighted average number of shares used in
                               
   computing basic net earnings per share
    36,339       32,056       36,241       31,993  
                                 
Non-GAAP diluted net earnings per share
                               
   attributable to Magic
    0.11       0.08       0.27       0.21  
Weighted average number of shares used in
                               
   computing diluted net earnings per share
    37,046       32,647       37,155       32,533  
 
 
 

 
 
MAGIC SOFTWARE ENTERPRISES LTD.
CONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands
 
             
   
September 30,
   
December 31,
 
   
2011
   
2010
 
   
(Unaudited)
       
             
ASSETS
           
CURRENT ASSETS:
           
     Cash and cash equivalents
    35,139       43,661  
     Short-term bank deposits
    9,800       24  
     Available-for-sale marketable securities
    1,612       2,857  
     Trade receivables, net
    21,813       17,801  
     Other accounts receivable and  prepaid expenses
    3,716       4,029  
Total current assets
    72,080       68,372  
                 
LONG-TERM RECEIVABLES:
               
    Severance pay fund
    344       325  
    Other long-term receivables
    3,587       2,141  
Total other long-term receivables
    3,931       2,466  
                 
PROPERTY AND EQUIPMENT, NET
    2,083       1,827  
IDENTIFIABLE INTANGIBLE ASSETS AND
               
    GOODWILL, NET
    49,571       39,285  
 
               
TOTAL ASSETS
    127,665       111,950  
                 
LIABILITIES AND EQUITY
               
                 
CURRENT LIABILITIES:
               
     Short-term credit and current maturities
               
        of long term loans
    50       9  
     Trade payables
    3,703       2,994  
     Accrued expenses and other accounts payable
    15,776       15,028  
     Deferred revenues
    4,320       1,526  
Total current liabilities
    23,849       19,557  
                 
NON-CURRENT LIABILITIES:
               
     Long-term loans
    9       2  
     Liability due to acquisition activities
    1,338       2,990  
     Accrued severance pay
    704       536  
Total non-current liabilities
    2,051       3,528  
                 
EQUITY
               
   Magic Shareholders' equity
    100,664       88,865  
   Non-controlling interests
    1,101       -  
Total equity
    101,765       88,865  
                 
TOTAL LIABILITIES AND EQUITY
    127,665       111,950