EX-10.1 2 v209791_ex10-1.txt Exhibit 10.1 [MAGIC SOFTWARE LOGO] PRESS RELEASE Magic Software Reports Record Results for Q4 and Full Year 2010 Magic Software More than Doubles its Year-over-Year Annual Income and Reports Annual Operating Cash Flow of $11.7 Million Or-Yehuda, Israel, February xx, 2011 - Magic Software Enterprises Ltd. (NASDAQ: MGIC), a global provider of application platforms and business and process integration solutions, today announced its financial results for the fourth quarter and full year ended December 31, 2010. Financial Highlights for the Fourth Quarter o Fourth quarter revenues increased 73% year over year to $25.0 million from $14.5 million; o Operating income for the fourth quarter reached $3.0 million, compared to $1.8 million in the same period last year (excluding a $2.0 million one-time capital gain from the sale of the Company's headquarters office building); o Net income for the fourth quarter reached $3.1 million, compared to $1.5 million in the same period last year (excluding a $2.0 million one-time capital gain from the sale of the Company's headquarters office building); Financial Highlights for the Full Year Ended December 31, 2010 o Operating cash flow for the year ended December 31, 2010 more than doubled to $11.7 million compared to $4.5 million in 2009; o Revenues for the year reached $88.6 million, an increase of 60%, compared to $55.4 million in 2009; o Operating income for 2010 more than doubled to $9.3 million, compared to $4.3 million in 2009 (excluding a $2.0 million one-time capital gain from the sale of the Company's headquarters office building); o Net income for 2010 increased 52% year over year to $9.4 million from $6.2 million; Results For the fourth quarter ended December 31, 2010, total revenues were $25.0 million, with net income of $3.1 million, or $0.09 per fully diluted share. This compares with revenues of $14.5 million and net income of $1.5 million, or $0.05 per fully diluted share (excluding a $2.0 million one-time capital gain from the sale of the Company's headquarters office building or $0.06 per fully diluted share), for the same period last year. Operating income was $3.0 million, or $0.09 per fully diluted share, for the fourth quarter of 2010. This compares to operating income of $1.8 million, or $0.05 per fully diluted share, for the same period a year ago (excluding a $2.0 million one-time capital gain from the sale of the Company's headquarters office building or $0.06 per fully diluted share). For the year ended December 31, 2010, total revenues were $88.6 million, with net income of $9.4 million, or $0.29 per fully diluted share. This compares with revenues of $55.4 million and net income of $4.2 million, or $0.13 per fully diluted share, for the same period last year (excluding a $2.0 million one- time capital gain from the sale of the Company's headquarters office building or $0.06 per fully diluted share). Operating income was $9.3 million, or $0.29 per fully diluted share, for the year ended December 31, 2010. This compares to operating income of $4.3 million, or $0.13 per fully diluted share, for the same period a year ago (excluding a $2.0 million one-time capital gain from the sale of the Company's headquarters office building). Total cash, cash equivalents and short-term investments as of December 31, 2010 amounted to $46.5 million. Comments of Management Commenting on the results, Guy Bernstein, acting chief executive officer of Magic Software, said: "2010 has been a strong year for Magic Software. We demonstrated excellent performance throughout all of our regions and major businesses, resulting in impressive double-digit growth at the top and bottom lines. "Our strong financial position, coupled with our 2010 activities in promoting and growing new markets, will continue the Company's momentum into 2011, where we see opportunity to expand both organically and through acquisitions. We stand ready to meet an increase in demand for our products, especially in the rapidly evolving arenas of mobile and cloud computing solutions," concluded Mr. Bernstein. Non-GAAP Financial Measures This release includes non-GAAP operating income, net income, basic and diluted earnings per share and other non-GAAP financial measures. These non-GAAP measures exclude the following items: - Amortization of purchased intangible assets; - In-process research and development capitalization and amortization and; - Equity-based compensation expense. Magic Software's management believes that the presentation of non-GAAP measures provides useful information to investors and management regarding financial and business trends relating to the Company's financial condition and results of operations as well as the net amount of cash generated by its business operations after taking into account capital spending required to maintain or expand the business. These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles. Magic Software believes that non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with Magic Software's results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Magic Software's results of operations in conjunction with the corresponding GAAP measures. Please refer to the Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP tables below. -- ## -- About Magic Software Magic Software Enterprises Ltd. (NASDAQ: MGIC) is a global provider of cloud and on-premise application platform and business integration solutions. Magic Software has 14 offices worldwide and a presence in more than 50 countries with a global network of ISVs, system integrators, value-added distributors and resellers, as well as consulting and OEM partners. The Company's award-winning, code-free solutions give partners and customers the power to leverage existing IT resources, enhance business agility and focus on core business priorities. Magic Software has partnerships with global IT leaders including SAP AG, salesforce.com, IBM and Oracle. For more information, visit www.magicsoftware.com. Except for the historical information contained herein, the matters discussed in this news release include forward-looking statements that may involve a number of risks and uncertainties. Actual results may vary significantly based upon a number of factors including, but not limited to, risks in product and technology development, market acceptance of new products and continuing product conditions, both here and abroad, release and sales of new products by strategic resellers and customers, the integration of newly acquired IT services assets and other risk factors detailed in the Company's most recent annual report and other filings with the Securities and Exchange Commission. Magic is the trademark of Magic Software Enterprises Ltd. All other trademarks are the trademarks of their respective owners. Company Contact: Tania Amar Magic Software Tel. +972 (0)3 538 9284 Email: ir@magicsoftware.com MAGIC SOFTWARE ENTERPRISES LTD. CONSOLIDATED STATEMENTS OF INCOME U.S. dollars in thousands (except per share data)
Three months ended Year ended December 31, December 31, ----------------------------- ------------------------------ 2010 2009 2010 2009 ------------- ------------- ------------- ------------- Unaudited Unaudited ----------------------------- ------------- Revenues 25,027 14,481 88,578 55,350 Cost of Revenues 14,344 6,459 51,448 26,264 ------------- ------------- ------------- ------------- Gross profit 10,683 8,022 37,130 29,086 ------------- ------------- ------------- ------------- Research and development, net 506 353 2,072 1,310 Selling, marketing and general and administrative expenses 7,165 5,918 25,720 23,518 Total operating costs and expenses 7,671 6,271 27,792 24,828 ------------- ------------- ------------- ------------- Operating income 3,012 1,751 9,338 4,258 ------------- ------------- ------------- ------------- Other income from sale of office building - 1,972 - 1,972 ------------- ------------- ------------- ------------- Operating income including other income 3,012 3,723 9,338 6,230 ------------- ------------- ------------- ------------- Financial income (expenses), net 60 98 (224) 238 Other income (expenses), net 11 (181) 159 42 ------------- ------------- ------------- ------------- Income before taxes on income 3,083 3,640 9,273 6,510 Taxes on income - 167 (102) 334 ------------- ------------- ------------- ------------- Net income 3,083 3,473 9,375 6,176 Net earnings per share attributable to Magic Software: Basic 0.10 0.11 0.29 0.19 Diluted 0.09 0.11 0.29 0.19 Weighted average number of shares used in computing net earnings per share Basic 32,578 31,915 32,139 31,899 ============= ============= ============= ============= Diluted 33,470 32,314 32,731 32,107 ============= ============= ============= =============
MAGIC SOFTWARE ENTERPRISES LTD. RECONCILIATION BETWEEN GAAP AND NON-GAAP STATEMENTS OF INCOME FOR COMPARATIVE PURPOSES U.S. dollars in thousands (except per share data)
Three months ended Year ended December 31, December 31, ------------------------------ ------------------------------ 2010 2009 2010 2009 ------------- ------------- ------------- ------------- Unaudited Unaudited ------------------------------ ------------- GAAP operating income 3,012 1,751 9,338 4,258 Amortization of capitalized software and other intangible assets 1,224 950 3,940 3,650 Capitalization of software development (1,245) (772) (3,595) (3,128) Stock-based compensation 135 (59) 300 130 ------------- ------------- ------------- ------------- Total adjustments to GAAP 114 119 645 652 ------------- ------------- ------------- ------------- Non-GAAP operating income 3,126 1,870 9,983 4,910 ============= ============= ============= ============= GAAP net income 3,083 3,473 9,375 6,176 Total adjustments to GAAP as above 114 119 645 652 ------------- ------------- ------------- ------------- Non-GAAP net income 3,197 3,592 10,020 6,828 ============= ============= ============= ============= Non-GAAP basic net earnings per share 0.10 0.11 0.31 0.21 ============= ============= ============= ============= Weighted average number of shares used in computing basic net earnings per share 32,578 31,915 32,139 31,899 ------------- ------------- ------------- ------------- Non-GAAP diluted net earnings per share 0.10 0.11 0.31 0.21 ============= ============= ============= ============= Weighted average number of shares used in computing diluted net earnings per share 33,625 32,371 32,806 32,179 ------------- ------------- ------------- -------------
MAGIC SOFTWARE ENTERPRISES LTD. CONSOLIDATED BALANCE SHEETS U.S. dollars in thousands
December 31, December 31, ------------- ------------- 2010 2009 ------------- ------------- (Unaudited) ------------- ASSETS CURRENT ASSETS: Cash and cash equivalents 43,661 24,350 Short-term bank deposits 24 13,838 Available-for-sale marketable securities 2,857 3,680 Trade receivables, net 17,801 12,004 Other accounts receivable and prepaid expenses 3,768 3,869 Current assets of discontinued operation - 27 ------------- ------------- Total current assets 68,111 57,768 ------------- ------------- LONG-TERM RECEIVABLES: Severance pay fund 325 404 Other long-term receivables 1,473 749 ------------- ------------- Total other long-term receivables 1,798 1,153 PROPERTY AND EQUIPMENT, NET 1,827 1,762 IDENTIFIABLE INTANGIBLE ASSETS AND GOODWILL, NET 39,285 26,868 ------------- ------------- TOTAL ASSETS 111,021 87,551 ============= ============= LIABILITIES AND EQUITY CURRENT LIABILITIES: Short-term credit and current maturities of long term loans 9 43 Trade payables 2,889 2,662 Accrued expenses and other accounts payable 14,204 25,159 Deferred revenues 1,526 1,569 Current liabilities of discontinued operation - 314 ------------- ------------- Total current liabilities 18,628 29,747 ------------- ------------- NON-CURRENT LIABILITIES: Long-term loans 2 10 Liability due to acquisition activities 2,990 - Accrued severance pay 536 606 ------------- ------------- Total non-current liabilities 3,528 616 ------------- ------------- EQUITY 88,865 57,188 ------------- ------------- TOTAL LIABILITIES AND EQUITY 111,021 87,551 ============= =============